Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Chemicals

Rating :
66/99  (View)

BSE: 530999 | NSE: BALAMINES

805.95
-29.85 (-3.57%)
22-Sep-2020 | 4:11PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  842.20
  •  843.70
  •  741.65
  •  835.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  238946
  •  1925.79
  •  994.80
  •  200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,706.94
  • 22.82
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,957.70
  • 0.38%
  • 3.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.70%
  • 2.36%
  • 39.58%
  • FII
  • DII
  • Others
  • 1.77%
  • 0.00%
  • 2.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 7.79
  • 2.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 7.56
  • -0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.70
  • 12.71
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 12.34
  • 12.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 2.51
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.80
  • 8.13
  • 8.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
223
223
0%
258
0
0
228
239
-5%
227
216
5%
Expenses
170
185
-9%
202
0
0
185
196
-6%
182
172
6%
EBITDA
53
38
42%
56
0
0
43
43
1%
45
45
0%
EBIDTM
24%
17%
14%
0%
19%
18%
20%
21%
Other Income
1
1
-9%
2
0
0
1
1
-49%
1
1
10%
Interest
4
3
33%
6
0
0
6
4
79%
7
3
137%
Depreciation
8
6
39%
10
0
0
8
5
69%
8
5
65%
PBT
42
30
41%
41
0
0
29
36
-18%
31
38
-19%
Tax
11
11
-7%
11
0
0
8
9
-8%
2
7
-66%
PAT
32
18
71%
30
0
0
21
26
-21%
29
31
-7%
PATM
14%
8%
7%
0%
9%
11%
13%
14%
EPS
9.75
5.70
71%
9.12
0.00
0
6.39
8.11
-21%
8.87
9.56
-7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
936
943
861
670
643
619
610
512
450
347
Net Sales Growth
-
-1%
10%
28%
4%
4%
1%
19%
14%
30%
 
Cost Of Goods Sold
-
514
515
464
342
356
360
381
312
263
192
Gross Profit
-
422
428
397
328
287
259
229
200
187
155
GP Margin
-
45%
45%
46%
49%
45%
42%
38%
39%
42%
45%
Total Expenditure
-
758
752
679
521
520
517
523
432
370
284
Power & Fuel Cost
-
95
85
77
58
62
65
64
54
50
40
% Of Sales
-
10%
9%
9%
9%
10%
10%
10%
11%
11%
11%
Employee Cost
-
34
29
27
24
22
21
16
13
12
9
% Of Sales
-
4%
3%
3%
4%
3%
3%
3%
3%
3%
2%
Manufacturing Exp.
-
15
19
16
19
10
27
25
22
19
18
% Of Sales
-
2%
2%
2%
3%
2%
4%
4%
4%
4%
5%
General & Admin Exp.
-
29
30
29
27
41
17
13
11
10
16
% Of Sales
-
3%
3%
3%
4%
6%
3%
2%
2%
2%
5%
Selling & Distn. Exp.
-
69
70
65
49
27
26
24
20
16
10
% Of Sales
-
7%
7%
7%
7%
4%
4%
4%
4%
4%
3%
Miscellaneous Exp.
-
3
3
2
1
1
2
0
0
0
10
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
177
192
182
149
123
102
87
79
79
63
EBITDA Margin
-
19%
20%
21%
22%
19%
16%
14%
16%
18%
18%
Other Income
-
8
6
12
9
6
4
6
5
4
2
Interest
-
23
13
9
13
22
35
32
25
21
14
Depreciation
-
32
20
19
20
19
20
16
13
10
8
PBT
-
131
165
165
125
88
51
46
46
52
43
Tax
-
34
52
53
43
30
18
12
15
17
16
Tax Rate
-
26%
31%
32%
34%
34%
35%
27%
32%
32%
38%
PAT
-
105
117
113
82
58
34
34
31
36
27
PAT before Minority Interest
-
97
117
113
82
58
33
34
31
36
27
Minority Interest
-
7
0
0
0
0
1
0
0
0
0
PAT Margin
-
11%
12%
13%
12%
9%
6%
5%
6%
8%
8%
PAT Growth
-
-10%
3%
37%
43%
68%
2%
8%
-13%
34%
 
EPS
-
32.35
36.14
34.93
25.42
17.78
10.58
10.34
9.62
11.00
8.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
658
574
467
362
280
228
201
171
145
112
Share Capital
6
6
6
6
6
6
6
6
6
6
Total Reserves
652
568
461
356
274
221
195
165
139
106
Non-Current Liabilities
180
145
106
73
109
136
136
149
126
98
Secured Loans
116
83
41
15
36
66
83
104
86
64
Unsecured Loans
4
0
2
2
10
9
6
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
264
308
257
199
216
256
283
199
194
154
Trade Payables
59
85
72
51
48
48
86
36
35
33
Other Current Liabilities
22
37
10
22
33
42
43
36
26
21
Short Term Borrowings
121
107
100
66
101
148
139
106
111
84
Short Term Provisions
61
79
75
59
33
18
14
21
23
16
Total Liabilities
1,113
1,046
848
635
605
623
620
519
466
365
Net Block
573
320
316
325
341
341
325
234
196
160
Gross Block
786
502
479
462
469
448
416
304
253
207
Accumulated Depreciation
213
182
163
136
128
107
90
70
57
47
Non Current Assets
650
596
493
355
359
347
336
299
226
177
Capital Work in Progress
45
269
123
25
16
3
8
63
25
12
Non Current Investment
0
0
0
0
0
0
0
0
4
4
Long Term Loans & Adv.
32
6
46
5
2
2
2
2
1
1
Other Non Current Assets
1
1
7
0
0
0
0
0
0
0
Current Assets
462
450
355
280
245
276
284
220
240
189
Current Investments
48
0
0
0
0
0
20
20
4
4
Inventories
110
163
89
99
78
112
91
57
107
71
Sundry Debtors
207
167
173
124
124
119
132
104
82
74
Cash & Bank
9
21
24
3
9
7
10
3
4
9
Other Current Assets
88
8
3
1
34
37
33
37
42
31
Short Term Loans & Adv.
84
91
66
52
33
36
31
37
42
31
Net Current Assets
198
141
98
80
30
19
2
21
46
34
Total Assets
1,113
1,046
848
635
605
623
620
519
466
365

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
124
94
140
60
85
56
111
94
53
14
PBT
154
182
175
139
110
86
77
71
74
57
Adjustment
27
15
15
15
17
16
14
9
7
6
Changes in Working Capital
-5
-49
-7
-67
-29
-36
32
28
-19
-43
Cash after chg. in Working capital
176
147
183
87
98
66
123
109
62
20
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-52
-53
-43
-26
-13
-10
-12
-14
-9
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-128
-119
-135
-10
-29
-4
-50
-86
-56
-59
Net Fixed Assets
-50
-18
-76
-13
-32
-8
-52
-89
-59
-57
Net Investments
-48
0
-36
0
0
-10
0
-12
0
-4
Others
-31
-100
-23
2
3
14
2
15
3
2
Cash from Financing Activity
-7
21
16
-55
-54
-55
-53
-10
-1
51
Net Cash Inflow / Outflow
-12
-4
21
-5
2
-3
7
-2
-5
5
Opening Cash & Equivalents
20
24
3
9
7
10
3
4
9
4
Closing Cash & Equivalent
9
21
24
3
9
7
10
3
4
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
203
177
144
112
86
70
62
53
45
35
ROA
9%
12%
15%
13%
9%
5%
6%
6%
9%
9%
ROE
16%
23%
27%
26%
23%
15%
18%
20%
28%
27%
ROCE
18%
26%
32%
30%
24%
18%
18%
18%
24%
25%
Fixed Asset Turnover
1.45
1.92
1.86
1.57
1.52
1.56
1.85
2.00
2.11
2.04
Receivable days
73
66
62
62
64
68
64
61
59
68
Inventory Days
53
49
39
44
50
55
40
54
67
50
Payable days
34
37
34
34
36
47
40
31
32
40
Cash Conversion Cycle
92
78
67
72
78
76
64
84
94
78
Total Debt/Equity
0.39
0.40
0.33
0.29
0.62
1.12
1.30
1.40
1.49
1.31
Interest Cover
7
14
19
11
5
2
2
3
3
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.