Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Tyres & Allied

Rating :
71/99  (View)

BSE: 502355 | NSE: BALKRISIND

1318.45
-76.00 (-5.45%)
21-Sep-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1402.00
  •  1431.90
  •  1303.00
  •  1394.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1380609
  •  18202.64
  •  1431.90
  •  679.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,612.59
  • 28.01
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,474.50
  • 1.51%
  • 4.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.30%
  • 1.20%
  • 6.46%
  • FII
  • DII
  • Others
  • 12.99%
  • 17.65%
  • 3.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 8.23
  • 2.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.65
  • 7.04
  • 0.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 16.58
  • 9.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 22.20
  • 25.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 4.11
  • 4.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 12.38
  • 14.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
943
1,199
-21%
1,372
1,356
1%
1,156
1,198
-4%
1,084
1,311
-17%
Expenses
702
931
-25%
988
1,034
-4%
810
925
-12%
811
990
-18%
EBITDA
240
268
-10%
384
322
19%
346
273
27%
273
321
-15%
EBIDTM
26%
22%
14%
24%
30%
23%
25%
24%
Other Income
36
74
-51%
65
41
61%
31
35
-13%
81
92
-12%
Interest
3
2
31%
2
2
3%
2
2
0%
2
3
-24%
Depreciation
102
85
20%
101
82
23%
96
83
15%
92
83
11%
PBT
172
255
-32%
346
278
25%
278
222
25%
260
327
-21%
Tax
41
78
-48%
82
92
-11%
54
71
-24%
-35
117
-
PAT
132
177
-26%
265
186
42%
224
151
48%
294
210
40%
PATM
14%
15%
7%
14%
19%
13%
27%
16%
EPS
6.81
9.15
-26%
13.69
9.62
42%
11.58
7.81
48%
15.23
10.88
40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
4,555
4,811
5,210
4,444
3,723
3,239
3,817
3,772
3,394
3,017
2,132
Net Sales Growth
-10%
-8%
17%
19%
15%
-15%
1%
11%
13%
41%
 
Cost Of Goods Sold
5,966
2,139
2,444
2,143
1,581
1,419
1,979
1,823
1,895
1,818
1,331
Gross Profit
-1,411
2,672
2,766
2,301
2,143
1,820
1,838
1,949
1,499
1,199
801
GP Margin
-31%
56%
53%
52%
58%
56%
48%
52%
44%
40%
38%
Total Expenditure
3,311
3,655
3,907
3,341
2,592
2,417
3,089
2,882
2,725
2,505
1,838
Power & Fuel Cost
-
164
187
176
130
119
176
169
168
141
117
% Of Sales
-
3%
4%
4%
3%
4%
5%
4%
5%
5%
5%
Employee Cost
-
329
299
280
257
235
227
169
134
94
72
% Of Sales
-
7%
6%
6%
7%
7%
6%
4%
4%
3%
3%
Manufacturing Exp.
-
287
363
308
236
252
292
267
233
205
134
% Of Sales
-
6%
7%
7%
6%
8%
8%
7%
7%
7%
6%
General & Admin Exp.
-
129
113
96
80
68
92
54
41
29
22
% Of Sales
-
3%
2%
2%
2%
2%
2%
1%
1%
1%
1%
Selling & Distn. Exp.
-
443
445
285
269
239
284
284
221
183
149
% Of Sales
-
9%
9%
6%
7%
7%
7%
8%
6%
6%
7%
Miscellaneous Exp.
-
164
56
53
40
85
39
117
34
35
149
% Of Sales
-
3%
1%
1%
1%
3%
1%
3%
1%
1%
1%
EBITDA
1,244
1,156
1,303
1,103
1,131
823
727
890
669
512
295
EBITDA Margin
27%
24%
25%
25%
30%
25%
19%
24%
20%
17%
14%
Other Income
213
368
218
340
254
174
277
14
5
4
92
Interest
10
11
12
15
22
40
48
27
28
29
22
Depreciation
390
374
333
311
304
282
244
170
112
86
77
PBT
1,057
1,140
1,177
1,116
1,059
674
713
706
534
400
288
Tax
142
180
403
380
342
229
241
232
184
131
94
Tax Rate
13%
16%
34%
34%
32%
34%
34%
33%
34%
33%
32%
PAT
914
960
774
736
717
446
473
475
350
269
195
PAT before Minority Interest
914
960
774
736
717
446
473
475
350
269
195
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
20%
20%
15%
17%
19%
14%
12%
13%
10%
9%
9%
PAT Growth
26%
24%
5%
3%
61%
-6%
0%
36%
30%
38%
 
EPS
47.30
49.65
40.02
38.06
37.08
23.06
24.45
24.55
18.10
13.91
10.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
5,008
4,654
4,083
3,543
2,775
2,276
1,895
1,443
1,110
861
Share Capital
39
39
39
19
19
19
19
19
19
19
Total Reserves
4,970
4,615
4,045
3,524
2,756
2,257
1,876
1,424
1,091
842
Non-Current Liabilities
240
370
361
599
1,098
1,549
1,886
1,771
1,041
475
Secured Loans
0
0
0
216
828
1,356
1,701
1,561
934
30
Unsecured Loans
2
2
2
3
3
3
6
5
5
5
Long Term Provisions
26
19
13
13
4
1
0
0
0
356
Current Liabilities
1,558
1,455
1,434
1,647
1,526
1,493
1,241
937
1,060
839
Trade Payables
384
386
409
374
341
399
409
274
220
128
Other Current Liabilities
241
192
369
689
717
426
97
60
64
119
Short Term Borrowings
929
869
648
578
459
633
706
580
756
574
Short Term Provisions
4
8
7
6
9
35
29
22
21
19
Total Liabilities
6,806
6,479
5,878
5,789
5,398
5,318
5,021
4,151
3,212
2,175
Net Block
3,222
2,709
2,771
2,797
2,859
2,415
2,389
1,335
873
725
Gross Block
4,821
3,935
3,667
3,385
3,143
3,322
3,082
1,858
1,284
1,055
Accumulated Depreciation
1,599
1,226
896
588
284
907
693
523
411
330
Non Current Assets
4,885
4,008
3,862
4,043
3,833
3,247
3,542
2,639
1,632
1,263
Capital Work in Progress
587
600
119
110
231
634
565
1,013
477
56
Non Current Investment
797
396
698
939
586
58
368
3
2
2
Long Term Loans & Adv.
277
300
273
163
136
140
221
288
275
480
Other Non Current Assets
2
2
1
34
21
0
0
0
4
0
Current Assets
1,921
2,471
2,017
1,746
1,566
2,071
1,479
1,512
1,580
911
Current Investments
351
763
483
462
250
386
2
0
0
11
Inventories
616
759
619
476
398
411
568
457
499
423
Sundry Debtors
590
517
480
412
385
581
614
520
490
336
Cash & Bank
69
66
33
25
330
434
15
278
370
12
Other Current Assets
296
271
247
283
202
258
280
257
222
129
Short Term Loans & Adv.
179
95
155
88
87
257
279
251
197
91
Net Current Assets
364
1,016
583
99
40
578
238
575
520
73
Total Assets
6,806
6,479
5,878
5,789
5,398
5,318
5,021
4,151
3,212
2,175

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,173
820
750
847
1,072
984
602
549
76
73
PBT
1,140
1,177
1,116
1,059
676
713
706
534
400
288
Adjustment
277
252
242
216
408
290
211
133
115
91
Changes in Working Capital
54
-193
-215
-111
227
196
-135
27
-283
-215
Cash after chg. in Working capital
1,470
1,235
1,142
1,163
1,310
1,199
782
694
232
164
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-288
-408
-387
-313
-234
-213
-177
-142
-153
-88
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-9
-7
-5
-3
-4
0
0
0
0
0
Cash From Investing Activity
-678
-636
-92
-563
-552
-437
-1,230
-1,011
-688
-171
Net Fixed Assets
-849
-736
-290
-121
582
-478
-748
-1,053
-624
-123
Net Investments
11
21
220
-535
-421
-18
-394
-1
0
48
Others
159
78
-22
93
-713
59
-88
43
-64
-97
Cash from Financing Activity
-495
-165
-654
-589
-625
-130
365
370
970
105
Net Cash Inflow / Outflow
1
20
4
-306
-105
417
-263
-92
357
7
Opening Cash & Equivalents
46
26
23
328
433
15
278
370
12
5
Closing Cash & Equivalent
47
46
26
23
328
434
15
278
370
12

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
259
241
211
183
144
118
98
75
57
45
ROA
14%
13%
13%
13%
8%
9%
10%
10%
10%
10%
ROE
20%
18%
19%
23%
18%
23%
28%
27%
27%
25%
ROCE
20%
23%
23%
22%
15%
17%
18%
17%
20%
23%
Fixed Asset Turnover
1.10
1.37
1.27
1.16
1.02
1.21
1.55
2.19
2.61
2.20
Receivable days
42
35
36
38
54
56
54
54
49
50
Inventory Days
52
48
45
42
45
46
49
51
55
54
Payable days
38
35
40
47
53
46
43
32
25
22
Cash Conversion Cycle
56
48
41
34
46
57
60
72
80
82
Total Debt/Equity
0.19
0.19
0.21
0.39
0.68
1.04
1.29
1.50
1.54
0.72
Interest Cover
107
96
76
49
18
16
27
20
15
14

News Update


  • Balkrishna Inds. - Quarterly Results
    13th Aug 2020, 17:54 PM

    Read More
  • Balkrishna Industries looking for new markets to import chemical, raw material
    13th Jul 2020, 12:20 PM

    The company is seeking to reduce its dependency on China amid the government's call to make domestic economy self-reliant

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.