Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Auto Ancillary

Rating :
35/99  (View)

BSE: 500039 | NSE: BANCOINDIA

65.45
-1.65 (-2.46%)
29-May-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.45
  •  67.50
  •  64.25
  •  67.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  156377
  •  102.35
  •  153.95
  •  54.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 470.24
  • 7.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 382.99
  • 12.17%
  • 0.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.88%
  • 1.59%
  • 18.13%
  • FII
  • DII
  • Others
  • 0.73%
  • 2.70%
  • 8.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.01
  • 6.78
  • 8.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.83
  • 2.39
  • -4.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.28
  • -4.65
  • -10.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 12.68
  • 12.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.51
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 6.35
  • 6.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
318
340
-6%
380
419
-9%
393
438
-10%
370
290
28%
Expenses
299
325
-8%
354
356
-1%
349
380
-8%
330
237
39%
EBITDA
19
15
28%
26
62
-58%
44
58
-25%
40
53
-24%
EBIDTM
6%
4%
7%
15%
11%
13%
11%
18%
Other Income
5
2
149%
4
3
38%
9
3
190%
2
3
-27%
Interest
1
1
-47%
1
1
16%
1
0
15%
2
0
298%
Depreciation
8
7
10%
8
8
3%
7
7
6%
7
7
9%
PBT
16
9
84%
21
56
-63%
45
54
-17%
33
49
-32%
Tax
3
15
-81%
5
21
-76%
15
23
-37%
10
22
-56%
PAT
13
-6
-
16
35
-55%
30
31
-3%
23
26
-12%
PATM
4%
-2%
4%
8%
8%
7%
6%
9%
EPS
1.86
-0.82
-
2.23
4.93
-55%
4.18
4.30
-3%
3.25
3.70
-12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,460
1,567
1,336
1,239
1,204
1,129
1,162
1,024
1,019
872
461
Net Sales Growth
-2%
17%
8%
3%
7%
-3%
13%
1%
17%
89%
 
Cost Of Goods Sold
852
916
737
688
607
594
583
536
554
460
235
Gross Profit
609
650
598
551
597
535
578
488
465
412
226
GP Margin
42%
42%
45%
44%
50%
47%
50%
48%
46%
47%
49%
Total Expenditure
1,332
1,452
1,200
1,096
1,058
1,027
997
908
897
761
355
Power & Fuel Cost
-
28
21
22
23
24
22
19
13
11
6
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
1%
1%
1%
Employee Cost
-
183
168
162
156
162
158
138
124
111
33
% Of Sales
-
12%
13%
13%
13%
14%
14%
13%
12%
13%
7%
Manufacturing Exp.
-
125
114
115
122
113
104
96
95
81
44
% Of Sales
-
8%
9%
9%
10%
10%
9%
9%
9%
9%
10%
General & Admin Exp.
-
27
26
29
27
27
24
21
20
19
7
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
Selling & Distn. Exp.
-
89
74
66
111
97
98
86
84
77
29
% Of Sales
-
6%
6%
5%
9%
9%
8%
8%
8%
9%
6%
Miscellaneous Exp.
-
82
60
14
11
10
8
12
7
4
29
% Of Sales
-
5%
5%
1%
1%
1%
1%
1%
1%
0%
0%
EBITDA
129
115
136
144
146
102
165
116
122
111
106
EBITDA Margin
9%
7%
10%
12%
12%
9%
14%
11%
12%
13%
23%
Other Income
21
58
62
32
11
53
9
9
10
2
6
Interest
4
4
2
2
3
8
19
13
8
9
2
Depreciation
31
29
28
33
35
34
32
29
21
19
11
PBT
115
140
168
141
119
113
122
83
102
85
99
Tax
33
71
52
44
30
25
32
21
26
20
20
Tax Rate
28%
51%
31%
31%
25%
22%
26%
26%
25%
23%
21%
PAT
82
69
117
97
90
88
90
61
77
66
79
PAT before Minority Interest
82
69
117
97
90
88
90
61
77
66
79
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
6%
4%
9%
8%
7%
8%
8%
6%
8%
8%
17%
PAT Growth
-5%
-41%
20%
8%
3%
-2%
47%
-20%
17%
-16%
 
EPS
11.52
9.66
16.33
13.59
12.57
12.26
12.56
8.57
10.70
9.18
10.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
833
808
720
688
620
589
473
423
352
310
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
818
793
705
674
605
574
458
409
338
295
Non-Current Liabilities
62
54
46
19
32
53
74
84
18
111
Secured Loans
0
0
0
0
8
28
52
65
0
19
Unsecured Loans
6
1
0
0
0
0
0
0
0
78
Long Term Provisions
6
6
5
4
4
2
2
2
1
0
Current Liabilities
310
336
204
250
168
303
308
217
258
106
Trade Payables
193
182
96
122
65
92
77
68
80
75
Other Current Liabilities
84
120
69
56
73
98
91
63
19
11
Short Term Borrowings
33
33
38
36
10
110
123
65
127
0
Short Term Provisions
1
1
1
35
20
3
16
21
32
20
Total Liabilities
1,205
1,198
969
956
819
944
854
724
628
526
Net Block
184
191
192
221
227
243
232
201
141
113
Gross Block
649
682
610
641
595
633
562
478
421
378
Accumulated Depreciation
465
490
417
420
368
389
329
277
280
265
Non Current Assets
239
258
247
263
269
397
362
269
194
128
Capital Work in Progress
13
13
4
3
11
12
9
3
0
13
Non Current Investment
19
14
14
1
0
70
62
37
0
2
Long Term Loans & Adv.
23
39
36
37
32
71
54
27
53
0
Other Non Current Assets
1
1
0
1
0
0
5
0
0
0
Current Assets
965
939
722
694
549
547
492
455
433
397
Current Investments
50
10
77
0
0
0
1
2
2
0
Inventories
479
439
322
327
256
275
262
215
206
180
Sundry Debtors
282
257
205
220
176
214
193
178
171
153
Cash & Bank
127
200
85
108
63
27
20
36
29
40
Other Current Assets
27
27
17
23
55
32
16
24
25
25
Short Term Loans & Adv.
3
7
16
15
47
21
12
21
15
22
Net Current Assets
655
603
519
444
382
245
184
238
176
292
Total Assets
1,205
1,198
969
956
819
944
854
724
628
526

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
62
99
90
68
85
131
97
109
72
49
PBT
140
168
141
119
113
122
83
102
85
99
Adjustment
76
54
-7
46
-21
76
41
38
30
8
Changes in Working Capital
-92
-61
5
-63
20
-34
-10
-2
-25
-40
Cash after chg. in Working capital
124
161
139
102
112
164
113
138
90
67
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-61
-62
-49
-34
-28
-34
-16
-29
-18
-17
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-52
-22
-59
-17
88
-42
-104
-88
-87
-125
Net Fixed Assets
-31
-23
-9
-13
-12
-19
-47
18
-32
Net Investments
-29
67
-90
9
27
-17
-50
0
-1
Others
8
-66
40
-12
73
-6
-7
-107
-54
Cash from Financing Activity
-49
-68
-61
-6
-136
-82
-10
-14
5
74
Net Cash Inflow / Outflow
-39
9
-30
46
36
7
-16
7
-11
-2
Opening Cash & Equivalents
41
32
62
62
27
20
36
29
40
42
Closing Cash & Equivalent
2
41
32
108
63
27
20
36
29
40

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
116
113
101
96
87
82
66
59
49
43
ROA
6%
11%
10%
10%
10%
10%
8%
11%
11%
15%
ROE
8%
15%
14%
14%
15%
17%
14%
20%
20%
25%
ROCE
17%
21%
19%
18%
17%
20%
15%
21%
21%
25%
Fixed Asset Turnover
2.35
2.09
2.08
2.04
1.92
2.02
2.07
2.37
2.27
1.29
Receivable days
63
62
60
57
60
61
63
60
65
115
Inventory Days
107
103
91
84
82
81
81
72
78
135
Payable days
48
43
36
31
28
30
28
30
37
76
Cash Conversion Cycle
122
122
114
110
115
112
116
102
105
174
Total Debt/Equity
0.05
0.04
0.05
0.05
0.06
0.29
0.45
0.35
0.36
0.31
Interest Cover
34
96
73
38
14
7
7
13
10
43

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.