Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Steel & Iron Products

Rating :
52/99  (View)

BSE: 539018 | NSE: Not Listed

260.00
8.50 (3.38%)
13-Sep-2019 | 2:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  251.00
  •  264.25
  •  231.50
  •  251.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  503
  •  1.31
  •  440.00
  •  200.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 477.56
  • 5.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 593.31
  • 0.80%
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.20%
  • 0.00%
  • 7.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 13.11
  • 10.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.41
  • 23.86
  • 15.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.57
  • 44.49
  • 41.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.63

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
960.37
978.23
721.18
519.33
518.74
Net Sales Growth
-
-1.83%
35.64%
38.87%
0.11%
 
Cost Of Goods Sold
-
588.27
657.49
492.02
333.60
352.49
Gross Profit
-
372.10
320.74
229.16
185.73
166.25
GP Margin
-
38.75%
32.79%
31.78%
35.76%
32.05%
Total Expenditure
-
784.96
844.78
636.92
454.03
458.57
Power & Fuel Cost
-
100.91
92.72
75.45
62.86
50.95
% Of Sales
-
10.51%
9.48%
10.46%
12.10%
9.82%
Employee Cost
-
24.78
18.24
14.99
11.01
9.53
% Of Sales
-
2.58%
1.86%
2.08%
2.12%
1.84%
Manufacturing Exp.
-
44.70
45.30
37.98
32.21
25.33
% Of Sales
-
4.65%
4.63%
5.27%
6.20%
4.88%
General & Admin Exp.
-
7.21
6.23
5.16
6.97
12.73
% Of Sales
-
0.75%
0.64%
0.72%
1.34%
2.45%
Selling & Distn. Exp.
-
13.84
20.51
8.78
4.82
5.60
% Of Sales
-
1.44%
2.10%
1.22%
0.93%
1.08%
Miscellaneous Exp.
-
5.24
4.30
2.53
2.55
1.94
% Of Sales
-
0.55%
0.44%
0.35%
0.49%
0.37%
EBITDA
-
175.41
133.45
84.26
65.30
60.17
EBITDA Margin
-
18.26%
13.64%
11.68%
12.57%
11.60%
Other Income
-
6.89
10.05
2.76
1.50
1.99
Interest
-
15.77
18.50
18.87
21.24
21.36
Depreciation
-
16.37
14.99
14.82
15.92
16.46
PBT
-
150.16
110.01
53.34
29.64
24.34
Tax
-
51.90
39.21
18.85
10.32
8.73
Tax Rate
-
34.56%
35.64%
35.34%
34.82%
35.87%
PAT
-
98.26
70.79
34.49
19.31
15.60
PAT before Minority Interest
-
98.26
70.79
34.49
19.31
15.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.23%
7.24%
4.78%
3.72%
3.01%
PAT Growth
-
38.80%
105.25%
78.61%
23.78%
 
Unadjusted EPS
-
51.96
37.03
18.03
10.11
8.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
397.79
300.92
232.55
197.31
180.33
Share Capital
19.09
19.09
19.09
19.09
19.09
Total Reserves
378.70
281.83
213.46
178.22
161.24
Non-Current Liabilities
77.25
79.67
96.87
124.64
142.16
Secured Loans
1.13
0.23
3.20
7.62
10.02
Unsecured Loans
28.61
31.24
45.46
37.95
57.37
Long Term Provisions
0.92
0.70
0.52
33.56
28.96
Current Liabilities
138.65
214.41
192.52
187.86
205.96
Trade Payables
36.12
36.15
33.37
50.37
83.16
Other Current Liabilities
11.12
29.95
25.52
16.06
11.98
Short Term Borrowings
90.41
146.87
132.61
110.91
101.60
Short Term Provisions
0.99
1.43
1.02
10.52
9.23
Total Liabilities
613.69
595.00
521.94
509.81
528.45
Net Block
207.91
187.11
189.06
191.73
197.98
Gross Block
370.01
333.12
320.28
308.24
298.56
Accumulated Depreciation
162.10
146.01
131.22
116.51
100.57
Non Current Assets
248.98
230.19
229.33
262.23
263.48
Capital Work in Progress
23.42
25.35
22.56
24.16
21.44
Non Current Investment
1.54
0.71
0.89
0.20
0.23
Long Term Loans & Adv.
14.65
15.63
15.63
46.14
43.83
Other Non Current Assets
1.46
1.39
1.19
0.00
0.00
Current Assets
364.70
364.80
292.62
247.59
264.96
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
214.07
172.43
155.58
121.09
134.57
Sundry Debtors
117.70
131.67
84.83
79.99
64.28
Cash & Bank
5.10
3.82
8.79
3.67
4.70
Other Current Assets
27.82
2.39
0.91
0.64
61.41
Short Term Loans & Adv.
27.41
54.49
42.50
42.20
61.13
Net Current Assets
226.05
150.39
100.10
59.73
59.00
Total Assets
613.68
594.99
521.95
509.82
528.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
55.48
47.91
37.09
44.96
PBT
150.99
109.83
53.23
29.64
Adjustment
31.69
31.44
32.03
37.52
Changes in Working Capital
-75.64
-55.54
-33.99
-16.07
Cash after chg. in Working capital
107.04
85.73
51.28
51.09
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-51.56
-37.81
-14.18
-6.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.54
-14.75
-10.45
-11.85
Net Fixed Assets
-34.96
-15.63
-10.44
Net Investments
0.00
0.00
0.00
Others
-0.58
0.88
-0.01
Cash from Financing Activity
-19.06
-38.94
-21.20
-34.13
Net Cash Inflow / Outflow
0.87
-5.77
5.45
-1.03
Opening Cash & Equivalents
1.90
7.67
2.22
4.70
Closing Cash & Equivalent
2.77
1.90
7.67
3.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
208.56
157.77
121.92
102.03
93.12
ROA
16.26%
12.68%
6.69%
3.72%
2.95%
ROE
28.13%
26.54%
16.15%
10.38%
8.79%
ROCE
33.15%
28.53%
18.59%
14.32%
12.99%
Fixed Asset Turnover
2.73
3.04
2.48
1.84
1.86
Receivable days
47.39
39.81
38.59
47.06
42.34
Inventory Days
73.45
60.32
64.78
83.39
88.63
Payable days
16.39
14.96
23.42
51.45
64.38
Cash Conversion Cycle
104.45
85.18
79.96
78.99
66.59
Total Debt/Equity
0.30
0.60
0.80
0.84
0.98
Interest Cover
10.52
6.95
3.83
2.40
2.14

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.