Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Chemicals

Rating :
57/99  (View)

BSE: 500052 | NSE: BEPL

61.05
0.55 (0.91%)
13-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  59.00
  •  62.70
  •  59.00
  •  60.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  388091
  •  236.93
  •  149.50
  •  45.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,012.85
  • 19.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 988.87
  • 0.82%
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.00%
  • 3.87%
  • 31.98%
  • FII
  • DII
  • Others
  • 0.26%
  • 0.32%
  • 8.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.62
  • 15.30
  • 25.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 25.49
  • 4.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.02
  • 53.84
  • 9.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.22
  • 22.89
  • 22.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 4.99
  • 6.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 12.82
  • 13.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
367.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
338.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
29.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
7.92%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
5.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
32.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
10.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
21.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
5.96%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
1.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,224.78
1,177.41
626.14
530.86
601.06
Net Sales Growth
-
4.02%
88.04%
17.95%
-11.68%
 
Cost Of Goods Sold
-
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
-
208.89
433.36
153.50
119.72
95.77
GP Margin
-
17.06%
36.81%
24.52%
22.55%
15.93%
Total Expenditure
-
1,145.76
1,022.99
562.64
493.88
576.20
Power & Fuel Cost
-
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.55%
2.79%
4.43%
4.28%
3.75%
Employee Cost
-
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
2.65%
3.18%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.08%
0.96%
1.66%
1.65%
1.38%
General & Admin Exp.
-
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.35%
0.84%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
22.10
166.08
10.00
6.72
6.04
% Of Sales
-
1.80%
14.11%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
1.17%
1.81%
0.81%
2.08%
1.02%
EBITDA
-
79.02
154.42
63.50
36.98
24.86
EBITDA Margin
-
6.45%
13.12%
10.14%
6.97%
4.14%
Other Income
-
6.90
13.70
8.44
2.54
1.89
Interest
-
1.21
7.74
9.80
11.08
13.58
Depreciation
-
7.34
6.07
5.42
5.55
5.02
PBT
-
77.37
154.31
56.74
22.89
8.15
Tax
-
30.84
54.68
21.11
6.70
3.28
Tax Rate
-
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
-
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
-
46.53
99.64
35.63
16.19
4.87
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.80%
8.46%
5.69%
3.05%
0.81%
PAT Growth
-
-53.30%
179.65%
120.07%
232.44%
 
Unadjusted EPS
-
2.85
6.03
2.14
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
Total Reserves
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
4.18
4.49
4.01
3.43
2.78
Current Liabilities
204.73
150.65
250.27
218.55
202.84
Trade Payables
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.86
14.02
8.30
6.73
4.30
Total Liabilities
528.54
423.03
419.74
349.12
394.66
Net Block
143.50
107.41
93.00
81.86
122.18
Gross Block
155.22
117.89
98.05
182.50
336.79
Accumulated Depreciation
11.73
10.47
5.05
100.64
214.61
Non Current Assets
147.11
116.10
94.55
83.18
124.89
Capital Work in Progress
0.00
6.07
0.00
0.00
0.00
Non Current Investment
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
2.29
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.05
0.06
Current Assets
381.44
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
223.80
185.42
136.71
131.90
146.56
Cash & Bank
23.98
32.41
17.16
15.20
14.94
Other Current Assets
33.54
0.34
0.63
1.36
33.22
Short Term Loans & Adv.
32.84
8.74
31.44
34.45
32.46
Net Current Assets
176.71
156.28
74.92
47.40
66.93
Total Assets
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
53.47
191.97
78.14
55.92
35.70
PBT
77.37
154.31
56.74
22.89
8.15
Adjustment
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
7.60
78.09
18.93
15.91
10.29
Cash after chg. in Working capital
86.01
234.20
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-32.54
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-33.13
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
-31.26
-25.91
84.43
154.29
Net Investments
0.00
0.00
0.00
-0.50
Others
-1.87
9.85
-96.09
-188.51
Cash from Financing Activity
-28.64
-148.83
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
18.01
15.51
9.73
7.63
6.77
ROA
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
10.77
11.16
5.02
2.29
1.99
Receivable days
51.72
48.81
69.62
85.52
79.67
Inventory Days
22.77
33.22
57.62
48.55
40.79
Payable days
51.77
41.70
89.59
128.57
103.78
Cash Conversion Cycle
22.72
40.33
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.85
0.25
0.37
Interest Cover
64.78
20.94
6.79
3.07
1.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.