Nifty
Sensex
:
:
12100.10
41228.99
-13.35 (-0.11%)
-52.70 (-0.13%)

Engineering - Industrial Equipments

Rating :
64/99  (View)

BSE: 500049 | NSE: BEL

81.65
-1.40 (-1.69%)
17-Feb-2020 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  83.10
  •  83.55
  •  81.10
  •  83.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6125902
  •  5001.80
  •  122.10
  •  74.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,223.72
  • 14.72
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,285.19
  • 4.10%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.27%
  • 1.06%
  • 5.82%
  • FII
  • DII
  • Others
  • 12.2%
  • 24.91%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.84
  • 12.05
  • 11.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 18.95
  • 10.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 10.55
  • 7.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.71
  • 21.78
  • 17.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 11.51
  • 10.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
2,278.08
0.00
0.00
2,748.32
0.00
0.00
2,124.50
0.00
0.00
3,899.28
0.00
0.00
Expenses
1,921.38
0.00
0.00
2,199.60
0.00
0.00
1,769.42
0.00
0.00
2,946.07
0.00
0.00
EBITDA
356.70
0.00
0.00
548.72
0.00
0.00
355.08
0.00
0.00
953.21
0.00
0.00
EBIDTM
15.66%
0.00%
19.97%
0.00%
16.71%
0.00%
24.45%
0.00%
Other Income
33.39
0.00
0.00
11.53
0.00
0.00
25.84
0.00
0.00
36.20
0.00
0.00
Interest
0.12
0.00
0.00
1.23
0.00
0.00
0.32
0.00
0.00
11.94
0.00
0.00
Depreciation
91.70
0.00
0.00
91.22
0.00
0.00
88.36
0.00
0.00
98.79
0.00
0.00
PBT
298.27
0.00
0.00
467.80
0.00
0.00
292.24
0.00
0.00
878.68
0.00
0.00
Tax
85.74
0.00
0.00
132.61
0.00
0.00
86.25
0.00
0.00
288.10
0.00
0.00
PAT
212.53
0.00
0.00
335.19
0.00
0.00
205.99
0.00
0.00
590.58
0.00
0.00
PATM
9.33%
0.00%
12.20%
0.00%
9.70%
0.00%
15.15%
0.00%
EPS
0.91
0.00
0.00
1.41
0.00
0.00
0.86
0.00
0.00
2.45
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
11,050.18
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
Net Sales Growth
0.00%
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
 
Cost Of Goods Sold
5,284.42
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
Gross Profit
5,765.76
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
GP Margin
52.18%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
Total Expenditure
8,836.47
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
Power & Fuel Cost
-
43.88
37.78
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
% Of Sales
-
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
Employee Cost
-
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
% Of Sales
-
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
Manufacturing Exp.
-
156.14
165.84
139.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
% Of Sales
-
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
General & Admin Exp.
-
218.50
183.97
169.48
149.69
143.03
131.71
128.47
108.35
95.33
78.74
% Of Sales
-
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
Selling & Distn. Exp.
-
60.00
58.22
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
% Of Sales
-
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
Miscellaneous Exp.
-
1,115.92
902.90
620.75
551.87
340.66
438.71
286.78
239.85
185.74
22.48
% Of Sales
-
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
EBITDA
2,213.71
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
EBITDA Margin
20.03%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
Other Income
106.96
214.77
452.22
498.74
599.57
511.67
473.38
654.63
618.19
310.46
383.06
Interest
13.61
15.93
6.36
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
Depreciation
370.07
338.13
271.72
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
PBT
1,936.99
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
Tax
592.70
780.31
549.78
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
Tax Rate
30.60%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
PAT
1,344.29
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
PAT before Minority Interest
1,343.49
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
Minority Interest
-0.80
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
PAT Margin
12.17%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
PAT Growth
0.00%
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
 
Unadjusted EPS
5.63
7.74
5.83
5.94
55.70
149.65
118.91
113.85
105.84
109.73
92.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
Share Capital
243.66
243.66
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
Non-Current Liabilities
675.02
605.56
567.01
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
Secured Loans
0.00
33.33
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
Long Term Provisions
923.64
818.60
891.50
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
Current Liabilities
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
Trade Payables
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
Other Current Liabilities
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
Short Term Borrowings
0.00
13.70
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
480.82
454.04
417.07
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
Total Liabilities
20,348.57
18,530.45
17,067.33
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
Net Block
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
Gross Block
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
Accumulated Depreciation
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
Non Current Assets
4,474.13
4,225.93
3,000.83
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
Capital Work in Progress
849.03
940.05
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
Non Current Investment
964.52
937.45
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
298.30
280.29
183.60
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
Other Non Current Assets
64.78
229.20
82.36
48.91
89.64
93.78
79.95
117.35
110.66
0.00
Current Assets
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
Sundry Debtors
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
Cash & Bank
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
Other Current Assets
5,085.55
2,155.43
198.04
283.96
1,668.90
2,179.54
2,389.95
2,540.69
1,583.13
2,648.61
Short Term Loans & Adv.
2,100.04
1,714.36
791.34
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
Net Current Assets
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
Total Assets
20,348.57
18,530.45
17,067.33
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,546.08
-686.59
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
PBT
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
Adjustment
412.12
114.73
-277.85
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
Changes in Working Capital
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
Cash after chg. in Working capital
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
32.20
29.47
19.03
0.00
10.08
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-928.14
-6.41
3,114.65
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
Net Fixed Assets
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
Net Investments
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
Others
-130.04
1,216.30
3,951.93
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
Cash from Financing Activity
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
Net Cash Inflow / Outflow
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
Opening Cash & Equivalents
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
Closing Cash & Equivalent
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
37.80
32.90
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
ROA
9.51%
7.91%
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
ROE
21.45%
17.87%
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
ROCE
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
Fixed Asset Turnover
4.18
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
3.12
Receivable days
155.85
163.31
160.12
177.73
204.28
208.87
176.28
172.20
160.79
151.59
Inventory Days
135.37
164.67
178.90
179.01
173.56
183.20
173.63
155.90
152.10
165.84
Payable days
60.79
63.45
67.95
78.35
78.60
84.21
76.68
71.72
58.20
67.48
Cash Conversion Cycle
230.43
264.53
271.07
278.38
299.25
307.86
273.22
256.38
254.69
249.95
Total Debt/Equity
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
165.99
308.71
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63

News Update


  • BEL signs MoU with Sigtech Wireless Technologies
    10th Feb 2020, 16:12 PM

    The design and development of Digital Mobile Radio, as per ETSI standards, has been carried out by Sigtech Wireless Technologies in India

    Read More
  • OFB signs MoU with BEL
    10th Feb 2020, 15:44 PM

    The memorandum of understanding is to continue their existing co-operation

    Read More
  • Bharat Electronics collaborates with Tech Mahindra
    10th Feb 2020, 15:15 PM

    The collaboration is to design and build cutting edge Digital Solutions for Aerospace and Defense

    Read More
  • Bharat Electronics inks MoU with Lockheed Martin
    7th Feb 2020, 14:26 PM

    Lockheed Martin is strengthening and growing its partnerships with the Indian industry to support the company's F-21 proposal for the Indian Air Force

    Read More
  • RailTel inks MoU with Bharat Electronics
    7th Feb 2020, 10:19 AM

    The MoU was signed at the DefExpo which is underway in Lucknow

    Read More
  • Bharat Electronics wins two awards at Aerospace & Defence Awards
    6th Feb 2020, 15:49 PM

    BEL achieved an export sale of $21.6 Million during 2018-19

    Read More
  • Bharat Electronics to showcase capabilities at DEFEXPO 2020
    3rd Feb 2020, 11:17 AM

    BEL will also showcase its R&D capabilities by launching/demonstrating some of its new products / technologies

    Read More
  • BEL commissions real time train information system for Indian Railways
    21st Jan 2020, 12:00 PM

    RTIS provides real-time positional information of locomotives to the Railways

    Read More
  • BEL, HAL call SMEs, start-ups to showcase capabilities at DefExpo 2020
    17th Dec 2019, 11:40 AM

    Defexpo-2020, being organised by the Ministry of Defence, Government of India, has ‘Digital Transformation of Defence’ as its theme

    Read More
  • Bharat Electronics provides support for relief work in flood-hit areas of Kerala
    22nd Nov 2019, 15:04 PM

    The company has contributed an amount of Rs 45.6 lakh to the Kerala Chief Minister’s Relief Fund

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.