Nifty
Sensex
:
:
10787.25
36330.65
-53.40 (-0.49%)
-233.23 (-0.64%)

Engineering - Industrial Equipments

Rating :
75/99  (View)

BSE: 500049 | NSE: BEL

105.60
-1.30 (-1.22%)
19-Sep-2019 | 9:44AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  107.70
  •  107.70
  •  105.45
  •  106.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1052625
  •  1111.57
  •  117.75
  •  72.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,047.18
  • 13.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,108.65
  • 3.18%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.83%
  • 2.90%
  • 6.70%
  • FII
  • DII
  • Others
  • 0.38%
  • 21.46%
  • 9.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.84
  • 12.05
  • 11.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 18.95
  • 10.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 10.55
  • 7.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.71
  • 21.99
  • 21.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.89
  • 3.60
  • 3.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.71
  • 11.73
  • 11.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,124.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,769.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
355.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
16.71%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
25.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
88.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
292.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
86.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
205.99
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
9.70%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
Net Sales Growth
-
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
 
Cost Of Goods Sold
-
5,906.96
5,478.00
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
Gross Profit
-
6,257.21
4,922.80
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
GP Margin
-
51.44%
47.33%
49.33%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
Total Expenditure
-
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
Power & Fuel Cost
-
43.88
37.78
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
% Of Sales
-
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
Employee Cost
-
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
% Of Sales
-
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
Manufacturing Exp.
-
156.14
165.84
139.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
% Of Sales
-
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
General & Admin Exp.
-
218.50
184.70
169.48
149.69
143.03
131.71
128.47
108.35
95.33
78.74
% Of Sales
-
1.80%
1.78%
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
Selling & Distn. Exp.
-
60.00
58.22
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
% Of Sales
-
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
Miscellaneous Exp.
-
1,115.92
905.80
620.75
551.87
340.66
438.71
286.78
239.85
185.74
22.48
% Of Sales
-
9.17%
8.71%
7.16%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
EBITDA
-
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
EBITDA Margin
-
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
Other Income
-
214.77
452.22
498.74
599.57
511.67
473.38
654.63
618.19
310.46
383.06
Interest
-
15.93
6.36
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
Depreciation
-
338.13
271.72
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
PBT
-
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
Tax
-
780.31
549.78
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
Tax Rate
-
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
PAT
-
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
PAT before Minority Interest
-
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
Minority Interest
-
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
PAT Margin
-
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
PAT Growth
-
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
 
Unadjusted EPS
-
7.74
5.83
5.94
55.70
149.65
118.91
113.85
105.84
109.73
92.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
Share Capital
243.66
243.66
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
Non-Current Liabilities
675.02
624.82
567.01
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
Secured Loans
0.00
33.33
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
Long Term Provisions
923.64
823.93
891.50
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
Current Liabilities
10,448.75
9,867.90
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
Trade Payables
1,434.05
1,368.07
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
Other Current Liabilities
8,533.88
8,037.42
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
Short Term Borrowings
0.00
13.70
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
480.82
448.71
417.07
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
Total Liabilities
20,348.57
18,521.43
17,067.33
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
Net Block
2,297.50
1,838.93
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
Gross Block
3,308.76
2,512.26
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
Accumulated Depreciation
1,011.26
673.33
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
Non Current Assets
4,474.13
4,188.62
3,000.83
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
Capital Work in Progress
849.03
940.05
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
Non Current Investment
964.52
937.46
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
298.30
279.37
183.60
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
Other Non Current Assets
64.78
192.81
82.36
48.91
89.64
93.78
79.95
117.35
110.66
0.00
Current Assets
15,874.44
14,332.81
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,443.35
4,615.76
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
Sundry Debtors
5,373.67
5,693.11
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
Cash & Bank
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
Other Current Assets
5,085.55
261.29
198.04
283.96
1,668.90
2,179.54
2,389.95
2,540.69
1,583.13
2,648.61
Short Term Loans & Adv.
2,100.04
2,921.58
791.34
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
Net Current Assets
5,425.69
4,464.91
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
Total Assets
20,348.57
18,521.43
17,067.33
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,546.08
-686.57
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
PBT
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
Adjustment
412.12
111.08
-277.85
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
Changes in Working Capital
-793.43
-2,132.53
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
Cash after chg. in Working capital
2,285.67
-40.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
32.20
35.49
19.03
0.00
10.08
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-928.14
-6.43
3,114.65
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
Net Fixed Assets
-681.92
-779.34
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
Net Investments
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
Others
-130.11
1,216.35
3,951.93
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
Cash from Financing Activity
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
Net Cash Inflow / Outflow
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
Opening Cash & Equivalents
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
Closing Cash & Equivalent
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
37.80
32.90
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
ROA
9.51%
7.91%
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
ROE
21.45%
17.87%
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
ROCE
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
Fixed Asset Turnover
4.18
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
3.12
Receivable days
155.85
175.12
160.12
177.73
204.28
208.87
176.28
172.20
160.79
151.59
Inventory Days
135.37
165.31
178.90
179.01
173.56
183.20
173.63
155.90
152.10
165.84
Payable days
60.79
63.46
67.95
78.35
78.60
84.21
76.68
71.72
58.20
67.48
Cash Conversion Cycle
230.43
276.97
271.07
278.38
299.25
307.86
273.22
256.38
254.69
249.95
Total Debt/Equity
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
165.99
308.71
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63

News Update


  • Bharat Electronics receives ICC PSE Excellence Awards
    4th Sep 2019, 12:24 PM

    Awards are for ‘R&D’, ‘Operational Performance’ and ‘Human Resources’

    Read More
  • Bharat Electronics to host ‘Engineers Conclave’
    16th Aug 2019, 11:55 AM

    The Engineers Conclave 2019 will be held from September 19-21, 2019

    Read More
  • Bharat Electronics inaugurates new manufacturing facility in Navi Mumbai
    14th Aug 2019, 10:51 AM

    The new facility is expected to turnaround the fortunes of BEL's Navi Mumbai unit

    Read More
  • Bharat Electronics reports 12% rise in Q1 consolidated net profit
    30th Jul 2019, 12:19 PM

    Total consolidated income of the company increased by 0.48% at Rs 2150.34 crore for Q1FY20

    Read More
  • Bharat Electronics receives orders worth Rs 1985 crore in Q1FY20
    30th Jul 2019, 10:54 AM

    As on July 01, 2019, order book of the company stood at Rs 51715 crore

    Read More
  • Bharat Electronics - Quarterly Results
    29th Jul 2019, 20:09 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.