Nifty
Sensex
:
:
11332.75
37722.93
-124.15 (-1.08%)
-441.68 (-1.16%)

Engineering - Industrial Equipments

Rating :
58/99  (View)

BSE: 500049 | NSE: BEL

92.05
1.00 (1.10%)
25-Mar-2019 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  90.50
  •  93.10
  •  90.00
  •  91.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7042960
  •  6483.04
  •  149.15
  •  72.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,185.18
  • 12.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,424.47
  • 2.20%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.93%
  • 2.25%
  • 7.16%
  • FII
  • DII
  • Others
  • 0.41%
  • 20.34%
  • 7.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 10.47
  • 12.10

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 15.27
  • 5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.50
  • 8.48
  • 2.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 21.98
  • 22.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.88
  • 3.51
  • 3.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 11.57
  • 11.85

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
Net Sales Growth
-
19.99%
17.88%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
 
Cost Of Goods Sold
-
5,478.00
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
Gross Profit
-
4,922.80
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
GP Margin
-
47.33%
49.33%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
Total Expenditure
-
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
Power & Fuel Cost
-
37.78
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
31.33
% Of Sales
-
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
Employee Cost
-
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
% Of Sales
-
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
Manufacturing Exp.
-
165.84
139.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
106.67
% Of Sales
-
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
General & Admin Exp.
-
184.70
169.48
149.69
143.03
131.71
128.47
108.35
95.33
78.74
81.48
% Of Sales
-
1.78%
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
Selling & Distn. Exp.
-
58.22
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
% Of Sales
-
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
Miscellaneous Exp.
-
905.80
620.75
551.87
340.66
438.71
286.78
239.85
185.74
156.75
23.55
% Of Sales
-
8.71%
7.16%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
EBITDA
-
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
EBITDA Margin
-
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
Other Income
-
452.22
498.74
599.57
511.67
473.38
654.63
618.19
310.46
383.06
236.18
Interest
-
6.36
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
15.64
Depreciation
-
271.72
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
112.85
PBT
-
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
Tax
-
549.78
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
356.80
Tax Rate
-
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
PAT
-
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
PAT before Minority Interest
-
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
Minority Interest
-
0.69
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
PAT Margin
-
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
PAT Growth
-
-5.96%
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
 
Unadjusted EPS
-
5.83
5.94
55.70
149.65
118.91
113.85
105.84
109.73
92.16
94.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
Share Capital
243.66
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
Non-Current Liabilities
624.82
567.01
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
Secured Loans
33.33
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
1.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
Long Term Provisions
823.93
891.50
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
Current Liabilities
9,867.90
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
Trade Payables
1,368.07
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
Other Current Liabilities
8,037.42
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
Short Term Borrowings
13.70
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
448.71
417.07
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
Total Liabilities
18,521.43
17,067.33
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
Net Block
1,838.93
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
Gross Block
2,512.26
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
Accumulated Depreciation
673.33
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
Non Current Assets
4,188.62
3,000.83
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
Capital Work in Progress
940.05
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
49.89
Non Current Investment
937.46
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
279.37
183.60
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
Other Non Current Assets
192.81
82.36
48.91
89.64
93.78
79.95
117.35
110.66
0.00
0.00
Current Assets
14,332.81
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,615.76
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
Sundry Debtors
5,693.11
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
Cash & Bank
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
Other Current Assets
3,182.87
198.04
283.96
72.55
2,179.54
2,389.95
2,540.69
1,583.13
2,648.61
2,764.05
Short Term Loans & Adv.
2,921.58
791.34
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
Net Current Assets
4,464.91
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
Total Assets
18,521.43
17,067.33
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-686.57
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
PBT
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
Adjustment
111.08
-277.85
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
Changes in Working Capital
-2,132.53
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
Cash after chg. in Working capital
-40.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
35.49
19.03
0.00
10.08
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.43
3,114.65
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
Net Fixed Assets
-779.34
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
Net Investments
-443.44
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
Others
1,216.35
3,951.93
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
Cash from Financing Activity
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
Net Cash Inflow / Outflow
-1,895.38
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
Opening Cash & Equivalents
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
Closing Cash & Equivalent
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
32.90
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
14.86
ROA
7.91%
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
ROE
17.87%
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
ROCE
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
Fixed Asset Turnover
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
3.12
3.00
Receivable days
175.12
160.12
177.73
204.28
208.87
176.28
172.20
160.79
151.59
166.82
Inventory Days
165.31
178.90
179.01
173.56
183.20
173.63
155.90
152.10
165.84
145.29
Payable days
63.46
67.95
78.35
78.60
84.21
76.68
71.72
58.20
67.48
99.21
Cash Conversion Cycle
276.97
271.07
278.38
299.25
307.86
273.22
256.38
254.69
249.95
212.90
Total Debt/Equity
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
308.71
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63
71.95

News Update


  • Bharat Electronics presents automatic fare collection gating system ‘SWAGAT’
    5th Mar 2019, 15:29 PM

    SWAGAT is compliant with the National Common Mobility Card ecosystem for hassle-free commute across India

    Read More
  • BEL, Bharat Forge enter into MoU
    26th Feb 2019, 11:37 AM

    The MoU will enable BEL and Bharat Forge to make joint efforts to seize the opportunities available in the global markets

    Read More
  • Bharat Electronics bags export orders from ELOP
    25th Feb 2019, 12:12 PM

    The orders are for the manufacture and supply of state-of-the-art next generation EOIR payloads and another variant of EOIR payload for Airborne applications

    Read More
  • BEL signs teaming agreement with Hughes India for Helicopter Satcom Solutions
    22nd Feb 2019, 10:30 AM

    Through this agreement, BEL and Hughes India are collaborating using their respective state-of-the-art technologies and capabilities in developing these integrated and sophisticated helicopter solutions

    Read More
  • Bharat Electronics inks MoU with JSR Dynamics
    22nd Feb 2019, 09:05 AM

    The MoU aims at leveraging the individual design and manufacturing capabilities

    Read More
  • BEL launches AWG at Aero India 2019
    21st Feb 2019, 15:53 PM

    The company’s Atmospheric Water Generator can be used to generate water straight from the humidity present in the atmosphere

    Read More
  • Bharat Electronics - Quarterly Results
    30th Jan 2019, 18:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.