Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Refineries

Rating :
59/99  (View)

BSE: 500547 | NSE: BPCL

408.55
-9.25 (-2.21%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  418.05
  •  423.00
  •  391.00
  •  417.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25615905
  •  104653.78
  •  549.00
  •  252.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90,620.53
  • 29.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134,797.11
  • 4.55%
  • 2.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 1.14%
  • 2.93%
  • FII
  • DII
  • Others
  • 11.95%
  • 21.20%
  • 9.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.19
  • 4.22
  • 14.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.64
  • 9.10
  • 2.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.28
  • 7.39
  • -4.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 11.04
  • 9.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 2.67
  • 2.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.49
  • 7.56
  • 7.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
81,830
84,903
-4%
85,927
89,325
-4%
75,628
83,707
-10%
86,413
83,055
4%
Expenses
82,409
79,032
4%
82,828
87,840
-6%
72,779
80,428
-10%
83,431
78,466
6%
EBITDA
-580
5,871
-
3,098
1,485
109%
2,849
3,279
-13%
2,982
4,589
-35%
EBIDTM
-1%
7%
4%
2%
4%
4%
3%
6%
Other Income
401
460
-13%
569
577
-1%
416
340
22%
543
550
-1%
Interest
689
401
72%
626
459
36%
756
489
55%
566
416
36%
Depreciation
1,043
977
7%
1,042
804
30%
1,017
834
22%
977
802
22%
PBT
-3,222
4,953
-
1,999
798
150%
1,492
2,296
-35%
1,982
3,920
-49%
Tax
-1,139
1,830
-
383
321
19%
167
910
-82%
575
1,317
-56%
PAT
-2,083
3,123
-
1,616
478
238%
1,325
1,386
-4%
1,406
2,604
-46%
PATM
-3%
4%
2%
1%
2%
2%
2%
3%
EPS
-9.60
14.40
-
7.45
2.20
239%
6.11
6.39
-4%
6.48
12.00
-46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
3,29,797
2,98,226
2,35,895
2,01,251
1,87,815
2,42,598
2,64,421
2,42,181
2,12,140
1,53,765
1,23,817
Net Sales Growth
-3%
26%
17%
7%
-23%
-8%
9%
14%
38%
24%
 
Cost Of Goods Sold
2,52,592
2,61,142
2,02,112
1,71,411
1,59,075
2,17,484
2,39,322
2,21,386
1,94,683
1,39,440
1,11,548
Gross Profit
77,205
37,083
33,783
29,840
28,740
25,115
25,099
20,795
17,457
14,325
12,269
GP Margin
23%
12%
14%
15%
15%
10%
9%
9%
8%
9%
10%
Total Expenditure
3,21,448
2,83,113
2,20,758
1,87,600
1,74,878
2,32,821
2,55,049
2,35,673
2,07,327
1,49,476
1,20,841
Power & Fuel Cost
-
2,396
1,935
1,484
1,781
1,940
1,344
1,028
846
478
245
% Of Sales
-
1%
1%
1%
1%
1%
1%
0%
0%
0%
0%
Employee Cost
-
3,985
3,749
3,670
2,962
2,350
3,115
2,950
2,428
2,905
2,251
% Of Sales
-
1%
2%
2%
2%
1%
1%
1%
1%
2%
2%
Manufacturing Exp.
-
8,890
7,761
6,988
6,685
6,428
5,940
4,997
4,393
3,760
3,474
% Of Sales
-
3%
3%
3%
4%
3%
2%
2%
2%
2%
3%
General & Admin Exp.
-
5,391
4,749
2,078
2,210
1,947
1,806
1,868
1,820
1,430
2,111
% Of Sales
-
2%
2%
1%
1%
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,309
453
1,970
2,165
2,672
3,522
3,443
3,157
1,463
0
% Of Sales
-
0%
0%
1%
1%
1%
1%
1%
1%
1%
1%
EBITDA
8,349
15,112
15,137
13,651
12,937
9,778
9,372
6,508
4,813
4,288
2,976
EBITDA Margin
3%
5%
6%
7%
7%
4%
4%
3%
2%
3%
2%
Other Income
1,929
2,038
1,819
1,909
1,596
2,120
1,387
1,693
1,457
1,698
2,365
Interest
2,637
1,764
1,186
696
680
1,180
1,982
2,518
2,259
1,266
1,125
Depreciation
4,080
3,418
2,885
2,108
2,072
3,027
2,611
2,463
2,411
1,891
1,445
PBT
2,251
11,968
12,885
12,756
11,781
7,690
6,166
3,220
1,599
2,829
2,772
Tax
-14
4,378
4,382
4,193
4,043
2,608
2,113
1,284
748
1,087
1,052
Tax Rate
-1%
37%
34%
33%
34%
34%
34%
40%
47%
38%
38%
PAT
2,265
6,865
7,720
7,778
7,738
4,807
3,911
1,881
781
1,635
1,808
PAT before Minority Interest
1,655
7,591
8,503
8,564
7,738
5,082
4,053
1,936
851
1,742
1,720
Minority Interest
-610
-726
-783
-786
0
-275
-142
-55
-70
-107
88
PAT Margin
1%
2%
3%
4%
4%
2%
1%
1%
0%
1%
1%
PAT Growth
-70%
-11%
-1%
1%
61%
23%
108%
141%
-52%
-10%
 
EPS
10.44
31.65
35.59
35.85
35.67
22.16
18.03
8.67
3.60
7.54
8.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
38,765
36,619
30,820
27,793
22,562
19,440
16,776
15,880
15,351
14,800
Share Capital
1,967
1,967
1,311
656
723
723
723
362
362
362
Total Reserves
36,798
34,652
29,508
27,138
21,825
18,703
16,052
15,518
14,989
14,439
Non-Current Liabilities
42,982
36,022
29,008
25,956
22,270
24,675
15,652
8,555
9,690
27,840
Secured Loans
1,409
9,426
7,507
8,955
4,927
6,151
3,746
0
1,000
13,515
Unsecured Loans
32,907
19,479
15,748
12,143
14,415
15,847
8,956
6,189
6,536
13,177
Long Term Provisions
1,538
1,393
1,496
1,653
1,397
1,326
1,266
578
744
0
Current Liabilities
53,110
45,810
47,300
30,994
40,204
43,198
46,046
52,344
40,752
18,857
Trade Payables
17,385
15,198
11,543
8,467
13,029
13,031
9,030
13,292
9,016
9,097
Other Current Liabilities
24,766
20,570
25,408
20,637
21,279
15,987
14,955
15,368
14,906
6,995
Short Term Borrowings
8,599
8,093
8,218
24
1,676
10,801
20,158
22,193
15,000
0
Short Term Provisions
2,360
1,949
2,132
1,866
4,220
3,379
1,902
1,491
1,830
2,765
Total Liabilities
1,36,926
1,20,356
1,09,086
86,422
86,322
88,460
79,550
77,814
66,791
61,779
Net Block
49,315
45,539
33,684
25,358
29,109
27,580
24,721
24,988
19,658
17,135
Gross Block
59,496
52,354
37,825
27,412
54,475
50,057
44,699
42,550
34,917
30,588
Accumulated Depreciation
10,181
6,814
4,142
2,053
25,366
22,477
19,977
17,561
15,259
13,452
Non Current Assets
88,145
79,755
71,187
54,975
49,957
41,845
36,462
33,395
31,749
25,584
Capital Work in Progress
13,654
9,875
16,834
17,459
15,787
8,999
7,330
4,480
8,164
7,710
Non Current Investment
19,108
18,276
15,655
4,075
2,351
2,306
2,252
1,858
1,794
627
Long Term Loans & Adv.
4,595
4,752
3,777
6,758
2,243
2,081
1,622
1,711
1,752
0
Other Non Current Assets
1,473
1,313
1,238
1,324
466
506
404
304
335
0
Current Assets
48,782
40,602
37,899
31,447
36,294
46,515
43,061
44,419
35,042
36,191
Current Investments
5,799
5,449
5,673
5,326
5,360
4,679
5,218
6,033
7,295
11,305
Inventories
22,935
22,531
21,197
14,644
17,400
23,169
19,957
21,097
18,213
14,109
Sundry Debtors
6,906
5,209
4,804
2,217
2,902
4,544
4,355
5,201
2,731
2,601
Cash & Bank
663
1,354
1,885
4,202
3,446
2,311
2,850
1,326
797
728
Other Current Assets
12,479
4,764
3,028
4,276
7,186
11,811
10,681
10,761
6,006
7,448
Short Term Loans & Adv.
2,676
1,294
1,313
782
924
724
1,220
797
978
3,268
Net Current Assets
-4,328
-5,209
-9,401
452
-3,910
3,316
-2,985
-7,925
-5,710
17,335
Total Assets
1,36,926
1,20,356
1,09,086
86,422
86,322
88,460
79,550
77,814
66,791
61,779

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10,157
11,068
9,041
11,119
20,742
9,588
5,926
1,907
3,676
-224
PBT
12,905
14,174
13,700
12,132
7,647
6,117
3,220
1,599
2,829
2,850
Adjustment
3,789
1,614
1,146
2,040
2,888
5,050
4,740
5,033
1,869
2,250
Changes in Working Capital
-3,531
-1,274
-1,788
331
12,955
500
-1,125
-4,038
225
-4,230
Cash after chg. in Working capital
13,163
14,514
13,058
14,503
23,489
11,667
6,836
2,595
4,924
870
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2,773
-3,233
-3,904
-3,276
-2,749
-2,128
-916
-688
-1,247
-1,047
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-233
-212
-113
-107
2
0
0
0
0
-47
Cash From Investing Activity
-10,451
-7,066
-15,274
-9,233
-10,536
-6,881
-3,604
-2,276
-453
-576
Net Fixed Assets
-9,264
-6,833
-9,060
11,776
-8,595
-4,906
-3,176
-2,534
-2,436
-3,325
Net Investments
-365
-1,025
-1,790
-420
-544
256
-1,186
1,120
1,464
4,577
Others
-822
792
-4,423
-20,588
-1,396
-2,231
758
-862
520
-1,828
Cash from Financing Activity
207
-4,218
4,804
-1,332
-9,792
-3,736
-846
-4,379
-177
955
Net Cash Inflow / Outflow
-87
-215
-1,429
555
414
-1,029
1,476
-4,748
3,047
155
Opening Cash & Equivalents
287
502
2,037
1,482
1,741
2,804
1,326
-13,013
-16,060
-16,215
Closing Cash & Equivalent
200
287
608
2,037
2,710
1,741
2,804
-17,761
-13,013
-16,060

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
197
186
157
141
104
89
77
73
71
68
ROA
6%
7%
9%
9%
6%
5%
2%
1%
3%
3%
ROE
20%
25%
29%
31%
24%
22%
12%
5%
12%
12%
ROCE
17%
20%
23%
25%
18%
16%
12%
9%
10%
10%
Fixed Asset Turnover
6.10
6.20
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
Receivable days
6
7
5
4
5
6
7
6
6
6
Inventory Days
24
29
27
27
29
29
30
32
36
30
Payable days
21
22
19
23
21
16
17
20
22
23
Cash Conversion Cycle
10
13
13
8
13
19
19
19
19
12
Total Debt/Equity
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
Interest Cover
8
12
19
18
8
4
2
2
3
3

News Update


  • Government extends BPCL bid deadline to September 30
    30th Jul 2020, 14:19 PM

    The government has for the third time extended the deadline for bidding for privatisation of Bharat Petroleum Corporation

    Read More
  • BPCL offers VRS to employees ahead of privatisation
    27th Jul 2020, 13:48 PM

    The 'Bharat Petroleum Voluntary Retirement Scheme - 2020 (BPVRS-2020)' opened on July 23 and will close on August 13

    Read More
  • CSC launches LPG supply centres in partnership with BPCL
    15th Jul 2020, 12:40 PM

    CSC has exclusively tied up with BPCL for this service

    Read More
  • BPCL raises Rs 1995.20 crore via NCDs
    7th Jul 2020, 08:58 AM

    The proceeds will be utilized for funding of Capital Expenditure of the company, including recoupment of expenditure already incurred

    Read More
  • BPCL’s CRDC holds 62 patents
    6th Jul 2020, 12:34 PM

    Since its establishment in July 2001, CRDC has developed a bouquet of innovations, bagging as many as 62 patents from the country as well as abroad, including the US and Europe

    Read More
  • BPCL planning to raise Rs 3,000 crore via NCDs in FY21
    25th Jun 2020, 08:54 AM

    The debentures are proposed to be listed on Debt Market segment of the BSE and NSE

    Read More
  • Fitch Ratings revises BPCL’s outlook to negative
    23rd Jun 2020, 14:22 PM

    The rating assigned by Fitch Ratings to BPCL is BBB- in respect of Senior Unsecured Debt- Foreign Currency

    Read More
  • BPCL reports consolidated net loss of Rs 1847.37 crore in Q4
    4th Jun 2020, 16:05 PM

    Total income of the company decreased by 3.67% at Rs 82230.76 crore for Q4FY20

    Read More
  • BPCL launches cooking gas booking through WhatsApp
    27th May 2020, 12:48 PM

    WhatsApp booking can be done on BPCL Smartline number -- 1800224344 -- from the customer's mobile number registered with the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.