Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Refineries

Rating :
67/99  (View)

BSE: 500547 | NSE: BPCL

380.20
-1.90 (-0.50%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  383.05
  •  384.90
  •  376.50
  •  382.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3155075
  •  11995.60
  •  421.70
  •  238.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 82,897.99
  • 14.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127,074.57
  • 4.97%
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.29%
  • 2.53%
  • 2.67%
  • FII
  • DII
  • Others
  • 0.17%
  • 16.28%
  • 25.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 4.54
  • 13.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 7.55
  • 2.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 7.00
  • -3.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.15
  • 11.01
  • 11.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 2.61
  • 2.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 7.33
  • 8.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
86,412.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
83,431.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
2,981.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
3.45%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
543.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
566.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
977.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1,981.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
575.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1,406.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.63%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
8.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
298,225.59
235,769.82
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
Net Sales Growth
-
26.49%
17.15%
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
24.19%
 
Cost Of Goods Sold
-
261,142.45
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
Gross Profit
-
37,083.14
33,658.12
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
GP Margin
-
12.43%
14.28%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
Total Expenditure
-
283,113.36
220,741.32
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
Power & Fuel Cost
-
2,396.38
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
% Of Sales
-
0.80%
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
Employee Cost
-
3,984.81
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
% Of Sales
-
1.34%
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
Manufacturing Exp.
-
8,890.18
7,743.78
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
% Of Sales
-
2.98%
3.28%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
General & Admin Exp.
-
5,390.88
2,820.18
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
% Of Sales
-
1.81%
1.20%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,308.66
2,381.64
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
0.00
% Of Sales
-
0.44%
1.01%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
EBITDA
-
15,112.23
15,028.50
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
EBITDA Margin
-
5.07%
6.37%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
Other Income
-
2,037.54
1,926.88
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
Interest
-
1,763.95
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
Depreciation
-
3,417.77
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
PBT
-
11,968.05
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
Tax
-
4,377.52
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
Tax Rate
-
36.58%
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
PAT
-
6,864.98
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
PAT before Minority Interest
-
7,590.53
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
Minority Interest
-
-725.55
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
PAT Margin
-
2.30%
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
PAT Growth
-
-11.07%
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
-52.24%
-9.55%
 
Unadjusted EPS
-
39.67
45.80
44.34
57.84
66.47
54.08
26.01
10.80
45.22
45.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
38,764.72
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
Share Capital
1,966.88
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
361.54
Total Reserves
36,797.84
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
Non-Current Liabilities
42,981.63
36,195.05
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
Secured Loans
1,408.94
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
Unsecured Loans
32,906.64
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
Long Term Provisions
1,537.63
1,566.17
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
Current Liabilities
53,109.72
45,701.85
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
Trade Payables
17,384.73
13,423.69
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
Other Current Liabilities
24,766.23
22,416.21
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
Short Term Borrowings
8,598.95
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
Short Term Provisions
2,359.81
1,768.92
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
Total Liabilities
136,926.11
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
Net Block
49,314.60
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
Gross Block
59,495.90
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
Accumulated Depreciation
10,181.30
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
Non Current Assets
88,144.52
79,839.38
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
Capital Work in Progress
13,654.49
9,875.36
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
Non Current Investment
19,108.06
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
Long Term Loans & Adv.
4,594.59
4,753.63
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
Other Non Current Assets
1,472.78
1,395.80
1,237.69
1,324.50
466.10
506.23
404.33
303.76
335.40
0.00
Current Assets
48,781.59
40,581.18
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
Current Investments
5,799.09
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
Inventories
22,934.87
22,529.52
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
Sundry Debtors
6,906.25
5,204.79
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
Cash & Bank
662.52
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
Other Current Assets
12,478.86
4,733.39
3,028.24
4,276.02
7,185.73
11,811.24
10,681.03
10,761.14
6,006.29
7,447.97
Short Term Loans & Adv.
2,675.70
1,310.34
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
3,268.47
Net Current Assets
-4,328.13
-5,120.67
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
Total Assets
136,926.11
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
10,157.15
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
PBT
12,905.37
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
Adjustment
3,789.09
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
Changes in Working Capital
-3,531.49
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
Cash after chg. in Working capital
13,162.97
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,773.02
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-232.80
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
-46.61
Cash From Investing Activity
-10,451.17
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
Net Fixed Assets
-9,331.82
-6,765.82
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
Net Investments
-171.02
-1,218.99
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
Others
-948.33
919.30
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
Cash from Financing Activity
207.04
-4,017.20
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
Net Cash Inflow / Outflow
-86.98
-14.34
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
Opening Cash & Equivalents
286.83
607.94
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
Closing Cash & Equivalent
199.85
593.60
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
197.09
186.18
156.69
141.31
103.62
89.09
77.21
73.20
70.77
68.21
ROA
5.90%
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
ROE
20.14%
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
ROCE
17.40%
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
Fixed Asset Turnover
6.10
6.19
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
Receivable days
6.49
6.54
5.26
4.26
5.25
5.88
6.89
6.48
5.86
5.60
Inventory Days
24.34
28.57
26.83
26.68
28.62
28.51
29.58
32.13
35.51
29.99
Payable days
21.15
20.91
19.11
22.89
20.98
15.85
17.40
19.72
22.01
23.38
Cash Conversion Cycle
9.68
14.20
12.98
8.05
12.89
18.55
19.07
18.89
19.36
12.22
Total Debt/Equity
1.16
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
Interest Cover
7.78
11.87
19.32
18.31
7.51
4.11
2.28
1.71
3.24
3.46

News Update


  • BPCL lines up Rs 1.10 lakh crore capex for next five years
    3rd Sep 2019, 12:05 PM

    For the current fiscal, the company will invest Rs 7,800 crore

    Read More
  • BPCL ties up with Makhpa Private ITI College to organize LPG clinic: Report
    28th Aug 2019, 12:15 PM

    Free LPG connections under Pradhan Mantri Ujjwala Yojana (PMUY) were distributed

    Read More
  • BPCL wins ‘Energy and Environment Foundation Global Sustainability Award 2019’
    28th Aug 2019, 11:31 AM

    The award was presented in a glittering awards ceremony during the 10th World Renewable Energy Technology Congress and Expo 2019 held in New Delhi

    Read More
  • BPCL planning to invest Rs 1500-1700 crore in floating LNG terminal in Andhra Pradesh
    27th Aug 2019, 09:46 AM

    The project is likely to be commissioned by 2022

    Read More
  • BPCL constrained to stop fuel supply to Air India at six airports
    26th Aug 2019, 16:45 PM

    The company has been forced to suspend supply from the evening of August 22, 2019 due to mounting outstanding dues

    Read More
  • BPCL reports 41% fall in Q1 consolidated net profit
    12th Aug 2019, 14:11 PM

    Total consolidated income of the company increased by 4.01% at Rs 86956.29 crore for Q1FY20

    Read More
  • BPCL to set up two mega projects in Bokaro
    12th Aug 2019, 12:06 PM

    The state government has allotted 20 acres of land to BPCL in Bokaro Industrial Estate for the project

    Read More
  • BPCL - Quarterly Results
    9th Aug 2019, 19:14 PM

    Read More
  • BPCL partners with ALIMCO to provide aids to disabled people
    31st Jul 2019, 14:17 PM

    The mobility aids are designed to assist people with orthopedic, visual, auditory, mental and cerebral disabilities

    Read More
  • BPCL to produce 100 KL ethanol per day using paddy straw near Bhandara: Report
    30th Jul 2019, 11:08 AM

    The project will be a role model for the entire state, as BPCL will get ethanol to blend in petrol

    Read More
  • BPCL buys gasoline for Kandla to meet demand: Report
    16th Jul 2019, 14:21 PM

    The company has bought 20,000 tonnes of 91.2-octane grade gasoline at a premium of about $9 a barrel to Singapore quotes on a C&F basis

    Read More
  • BPCL organizes cleanliness drive in Bhubaneswar
    16th Jul 2019, 11:18 AM

    Swachhta Pakhwada is being observed by the Government of India throughout the nation from July 01 to July 15

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.