Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

Refineries

Rating :
70/99  (View)

BSE: 500547 | NSE: BPCL

383.90
0.20 (0.05%)
26-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  384.25
  •  388.40
  •  376.50
  •  383.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4257821
  •  16345.77
  •  454.50
  •  238.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 83,158.30
  • 12.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 119,463.80
  • 5.48%
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.93%
  • 2.06%
  • 2.85%
  • FII
  • DII
  • Others
  • 0.16%
  • 16.62%
  • 24.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • -1.90
  • 7.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 7.31
  • 0.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.82
  • 14.29
  • 3.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.18
  • 10.65
  • 11.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.38
  • 2.60
  • 2.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 7.20
  • 7.92

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
235,769.82
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
Net Sales Growth
-
17.15%
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
 
Cost Of Goods Sold
-
202,111.70
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
Gross Profit
-
33,658.12
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
GP Margin
-
14.28%
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
Total Expenditure
-
220,741.32
187,599.72
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
Power & Fuel Cost
-
1,935.49
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
% Of Sales
-
0.82%
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
Employee Cost
-
3,748.53
3,669.52
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
% Of Sales
-
1.59%
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
Manufacturing Exp.
-
7,743.78
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
% Of Sales
-
3.28%
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
General & Admin Exp.
-
2,820.18
2,077.76
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
% Of Sales
-
1.20%
1.03%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,381.64
1,969.70
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
0.00
% Of Sales
-
1.01%
0.98%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
EBITDA
-
15,028.50
13,650.94
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
EBITDA Margin
-
6.37%
6.78%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
Other Income
-
1,926.88
1,909.28
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
Interest
-
1,185.74
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
Depreciation
-
2,885.00
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
PBT
-
12,884.64
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
Tax
-
4,381.61
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
Tax Rate
-
34.01%
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
PAT
-
7,719.75
7,777.55
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
PAT before Minority Interest
-
8,503.03
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
Minority Interest
-
-783.28
-786.03
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
PAT Margin
-
3.27%
3.86%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
PAT Growth
-
-0.74%
0.51%
60.99%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
 
Unadjusted EPS
-
45.80
44.34
57.84
66.47
54.08
26.01
10.80
45.22
45.15
17.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
36,618.57
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
Share Capital
1,966.88
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
361.54
361.54
Total Reserves
34,651.69
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
Non-Current Liabilities
36,195.05
29,008.26
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
Secured Loans
9,425.58
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
Unsecured Loans
19,478.70
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
Long Term Provisions
1,566.17
1,495.91
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
Current Liabilities
45,701.85
47,300.06
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
Trade Payables
13,423.69
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
Other Current Liabilities
22,416.21
25,408.06
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
Short Term Borrowings
8,093.03
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
Short Term Provisions
1,768.92
2,131.69
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
Total Liabilities
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
Net Block
45,539.04
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
Gross Block
52,353.52
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
Accumulated Depreciation
6,814.48
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
Non Current Assets
79,839.38
71,186.98
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
Capital Work in Progress
9,875.36
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
Non Current Investment
18,275.55
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
Long Term Loans & Adv.
4,753.63
3,777.22
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
Other Non Current Assets
1,395.80
1,237.69
1,324.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
Current Assets
40,581.18
37,899.28
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
Current Investments
5,449.28
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
Inventories
22,529.52
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
Sundry Debtors
5,204.79
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
Cash & Bank
1,353.86
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
Other Current Assets
6,043.73
3,028.24
4,276.02
6,261.33
11,811.24
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
Short Term Loans & Adv.
1,310.34
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
Net Current Assets
-5,120.67
-9,400.78
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
Total Assets
120,420.56
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
11,068.37
9,041.11
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
PBT
14,173.52
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
Adjustment
1,614.18
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
Changes in Working Capital
-1,274.16
-1,788.29
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
Cash after chg. in Working capital
14,513.54
13,057.66
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,232.68
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-212.49
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
Cash From Investing Activity
-7,065.51
-15,273.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
Net Fixed Assets
-6,765.82
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
Net Investments
-1,218.99
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
Others
919.30
-4,423.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
Cash from Financing Activity
-4,017.20
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
Net Cash Inflow / Outflow
-14.34
-1,428.87
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
Opening Cash & Equivalents
607.94
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
Closing Cash & Equivalent
593.60
607.94
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
186.18
156.69
141.31
103.62
89.09
77.21
73.20
70.77
68.21
64.20
ROA
7.41%
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
ROE
25.22%
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
ROCE
19.98%
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
Fixed Asset Turnover
6.19
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
5.67
Receivable days
6.54
5.26
4.26
5.25
5.88
6.89
6.48
5.86
5.60
3.93
Inventory Days
28.57
26.83
26.68
28.62
28.51
29.58
32.13
35.51
29.99
24.02
Payable days
20.91
19.11
22.89
20.98
15.85
17.40
19.72
22.01
23.38
23.37
Cash Conversion Cycle
14.20
12.98
8.05
12.89
18.55
19.07
18.89
19.36
12.22
4.59
Total Debt/Equity
1.03
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
1.74
Interest Cover
11.87
19.32
18.31
7.51
4.11
2.28
1.71
3.24
3.46
1.47

News Update


  • BPCL’s arm, IOC acquire Abu Dhabi Onshore Block 1
    26th Mar 2019, 15:31 PM

    The concession agreement has a term of 35 years

    Read More
  • BPCL raises Rs 1,000 crore via NCDs
    12th Mar 2019, 10:13 AM

    The proceeds will be utilized for funding of Capital Expenditure of the Company

    Read More
  • BPCL planning to raise Rs 2,000 crore via NCDs
    21st Feb 2019, 08:58 AM

    The debentures are proposed to be listed on Debt Market segment of the BSE and NSE

    Read More
  • BPCL’s arm executes LNG Sale Purchase Agreement with Mozambique LNG1
    18th Feb 2019, 14:27 PM

    The sale purchase agreement is for 1 MMTPA of LNG for a term of 15 years

    Read More
  • BPCL reports 77% fall in Q3 net profit
    11th Feb 2019, 15:42 PM

    Total income of the company increased by 25.80% at Rs 89,205.06 crore for Q3FY19

    Read More
  • BPCL - Quarterly Results
    8th Feb 2019, 17:21 PM

    Read More
  • BPCL to raise $500 million via international bond market: Report
    14th Jan 2019, 10:28 AM

    The company aiming to meet its capital expenditure by raising the fund through the sale of FCCBs

    Read More
  • BPCL looking to revive plan to build terminal for imported LNG: Report
    8th Jan 2019, 11:26 AM

    The company is presently deliberating its options for setting up the LNG terminal

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.