Nifty
Sensex
:
:
11222.45
37973.02
172.20 (1.56%)
584.36 (1.56%)

Pesticides & Agrochemicals

Rating :
77/99  (View)

BSE: 590021 | NSE: BHARATRAS

9240.05
151.60 (1.67%)
28-Sep-2020 | 2:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9250.00
  •  9299.90
  •  9200.00
  •  9088.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2028
  •  187.39
  •  11700.00
  •  4500.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,866.61
  • 23.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,909.29
  • 0.02%
  • 6.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.83%
  • 12.44%
  • 9.64%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.26%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.19
  • 21.68
  • 15.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.74
  • 23.14
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.92
  • 36.00
  • 17.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.25
  • 19.72
  • 21.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 5.94
  • 5.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.75
  • 11.97
  • 13.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
282
0
0
0
0
0
0
0
0
0
0
0
Expenses
216
0
0
0
0
0
0
0
0
0
0
0
EBITDA
65
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
23%
0%
0%
0%
0%
0%
0%
0%
Other Income
1
0
0
0
0
0
0
0
0
0
0
0
Interest
2
0
0
0
0
0
0
0
0
0
0
0
Depreciation
6
0
0
0
0
0
0
0
0
0
0
0
PBT
61
0
0
0
0
0
0
0
0
0
0
0
Tax
15
0
0
0
0
0
0
0
0
0
0
0
PAT
47
0
0
0
0
0
0
0
0
0
0
0
PATM
17%
0%
0%
0%
0%
0%
0%
0%
EPS
111.19
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Net Sales
-
1,215
Net Sales Growth
-
 
Cost Of Goods Sold
-
839
Gross Profit
-
376
GP Margin
-
31%
Total Expenditure
-
985
Power & Fuel Cost
-
25
% Of Sales
-
2%
Employee Cost
-
46
% Of Sales
-
4%
Manufacturing Exp.
-
24
% Of Sales
-
2%
General & Admin Exp.
-
40
% Of Sales
-
3%
Selling & Distn. Exp.
-
10
% Of Sales
-
1%
Miscellaneous Exp.
-
0
% Of Sales
-
0%
EBITDA
-
230
EBITDA Margin
-
19%
Other Income
-
17
Interest
-
16
Depreciation
-
22
PBT
-
208
Tax
-
48
Tax Rate
-
23%
PAT
-
158
PAT before Minority Interest
-
158
Minority Interest
-
0
PAT Margin
-
13%
PAT Growth
-
 
EPS
-
375.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Shareholder's Funds
564
Share Capital
4
Total Reserves
560
Non-Current Liabilities
34
Secured Loans
0
Unsecured Loans
22
Long Term Provisions
2
Current Liabilities
153
Trade Payables
39
Other Current Liabilities
39
Short Term Borrowings
72
Short Term Provisions
3
Total Liabilities
752
Net Block
203
Gross Block
352
Accumulated Depreciation
148
Non Current Assets
233
Capital Work in Progress
18
Non Current Investment
9
Long Term Loans & Adv.
3
Other Non Current Assets
0
Current Assets
519
Current Investments
0
Inventories
160
Sundry Debtors
251
Cash & Bank
51
Other Current Assets
56
Short Term Loans & Adv.
35
Net Current Assets
365
Total Assets
752

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Cash From Operating Activity
263
PBT
205
Adjustment
21
Changes in Working Capital
89
Cash after chg. in Working capital
315
Interest Paid
0
Tax Paid
-52
Other Direct Exp. Paid
0
Extra & Other Items
0
Cash From Investing Activity
-68
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-169
Net Cash Inflow / Outflow
25
Opening Cash & Equivalents
6
Closing Cash & Equivalent
46

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Book Value (Rs.)
1,328
ROA
21%
ROE
32%
ROCE
34%
Fixed Asset Turnover
3.87
Receivable days
80
Inventory Days
56
Payable days
16
Cash Conversion Cycle
119
Total Debt/Equity
0.17
Interest Cover
13

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.