Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Plastic Products

Rating :
46/99  (View)

BSE: 526853 | NSE: Not Listed

26.05
0.50 (1.96%)
29-May-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  26.05
  •  26.05
  •  26.05
  •  25.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19183
  •  5.00
  •  29.00
  •  12.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.34
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,239.59
  • N/A
  • -0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.01%
  • 1.91%
  • 45.43%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 22.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 2.17
  • 4.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.56
  • -1.92
  • -2.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 20.42
  • 75.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.05
  • -0.18
  • -0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.85
  • 9.97
  • 10.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
333
726
-54%
673
727
-7%
701
747
-6%
797
752
6%
Expenses
425
691
-38%
634
696
-9%
678
691
-2%
751
671
12%
EBITDA
-92
35
-
39
31
28%
22
57
-61%
46
81
-43%
EBIDTM
-28%
5%
6%
4%
3%
8%
6%
11%
Other Income
129
21
518%
14
-7
-
14
22
-35%
25
18
40%
Interest
34
56
-40%
64
70
-8%
62
98
-37%
59
81
-27%
Depreciation
34
106
-68%
125
106
18%
55
104
-47%
62
114
-45%
PBT
52
-107
-
-136
-152
-
-80
-123
-
-51
83
-
Tax
10
7
54%
-3
5
-
6
11
-41%
-2
-6
-
PAT
42
-113
-
-133
-157
-
-87
-133
-
-49
90
-
PATM
13%
-16%
-20%
-22%
-12%
-18%
-6%
12%
EPS
17.94
-48.25
-
-56.69
-67.00
-
-36.92
-56.78
-
-20.89
38.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,504
2,997
2,778
2,633
2,603
2,692
3,062
3,547
3,642
2,287
1,048
Net Sales Growth
-15%
8%
6%
1%
-3%
-12%
-14%
-3%
59%
118%
 
Cost Of Goods Sold
1,357
1,638
1,516
1,429
1,349
1,434
1,667
2,076
2,089
1,305
591
Gross Profit
1,147
1,359
1,262
1,204
1,254
1,258
1,395
1,470
1,553
982
457
GP Margin
46%
45%
45%
46%
48%
47%
46%
41%
43%
43%
44%
Total Expenditure
2,488
2,829
2,621
2,445
2,396
2,507
2,823
3,175
3,170
1,941
806
Power & Fuel Cost
-
120
119
118
122
131
164
148
128
53
11
% Of Sales
-
4%
4%
4%
5%
5%
5%
4%
4%
2%
1%
Employee Cost
-
617
559
524
510
548
563
531
540
331
94
% Of Sales
-
21%
20%
20%
20%
20%
18%
15%
15%
14%
9%
Manufacturing Exp.
-
85
79
79
73
75
84
70
63
66
15
% Of Sales
-
3%
3%
3%
3%
3%
3%
2%
2%
3%
1%
General & Admin Exp.
-
132
107
110
126
172
172
155
160
99
46
% Of Sales
-
4%
4%
4%
5%
6%
6%
4%
4%
4%
4%
Selling & Distn. Exp.
-
199
181
167
142
147
167
180
185
87
26
% Of Sales
-
7%
7%
6%
5%
5%
5%
5%
5%
4%
2%
Miscellaneous Exp.
-
37
61
16
73
0
4
15
5
0
26
% Of Sales
-
1%
2%
1%
3%
0%
0%
0%
0%
0%
2%
EBITDA
15
168
157
188
206
186
239
372
472
345
242
EBITDA Margin
1%
6%
6%
7%
8%
7%
8%
10%
13%
15%
23%
Other Income
182
60
34
39
30
46
18
20
12
39
18
Interest
219
283
249
176
151
236
217
167
164
99
44
Depreciation
276
378
416
177
164
191
141
148
131
86
54
PBT
-215
-433
-474
-126
-78
-196
-101
76
188
199
162
Tax
12
21
-8
24
-112
-16
23
19
48
50
46
Tax Rate
-6%
-5%
4%
-42%
58%
8%
-23%
25%
26%
25%
28%
PAT
-227
-455
-201
-85
-85
-180
-124
52
137
148
117
PAT before Minority Interest
-230
-453
-199
-80
-82
-180
-124
57
140
149
117
Minority Interest
-3
-2
-2
-5
-3
0
1
-5
-4
-2
0
PAT Margin
-9%
-15%
-7%
-3%
-3%
-7%
-4%
1%
4%
6%
11%
PAT Growth
0%
-126%
-138%
0%
53%
-46%
-336%
-62%
-7%
26%
 
EPS
-96.56
-193.65
-85.59
-35.97
-36.11
-76.49
-52.57
22.27
58.11
62.77
49.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-70
400
614
713
1,096
1,324
1,325
1,335
1,066
873
Share Capital
24
24
24
24
24
24
24
24
24
23
Total Reserves
-93
376
590
689
1,073
1,300
1,302
1,283
1,042
850
Non-Current Liabilities
1,024
960
2,036
2,090
2,228
2,126
2,050
1,686
1,365
716
Secured Loans
609
599
1,734
1,777
1,949
1,778
1,697
1,283
1,074
521
Unsecured Loans
137
142
68
115
135
104
72
21
29
78
Long Term Provisions
207
147
135
141
94
117
90
92
9
0
Current Liabilities
2,069
1,978
745
758
966
866
989
706
639
148
Trade Payables
320
426
318
318
270
240
362
372
304
102
Other Current Liabilities
186
141
169
134
277
219
182
150
68
37
Short Term Borrowings
1,506
1,328
194
213
227
264
334
67
20
0
Short Term Provisions
56
84
64
93
193
142
111
117
247
10
Total Liabilities
3,087
3,402
3,457
3,620
4,340
4,368
4,419
3,779
3,119
1,737
Net Block
2,005
2,179
2,402
2,432
1,926
2,126
1,493
1,582
1,408
855
Gross Block
4,595
4,441
3,928
3,927
3,488
3,711
2,814
2,824
2,448
1,001
Accumulated Depreciation
2,590
2,263
1,526
1,495
1,562
1,585
1,321
1,242
1,039
147
Non Current Assets
2,205
2,469
2,669
2,713
2,293
2,444
2,407
1,721
1,502
888
Capital Work in Progress
79
170
149
161
218
262
846
55
36
33
Non Current Investment
1
1
1
1
0
0
0
0
0
0
Long Term Loans & Adv.
116
113
111
111
148
55
68
84
58
0
Other Non Current Assets
5
6
5
8
0
0
0
0
0
0
Current Assets
882
933
788
907
2,047
1,924
2,012
2,041
1,593
822
Current Investments
0
1
0
0
0
0
0
0
0
0
Inventories
369
373
331
398
412
472
452
519
434
171
Sundry Debtors
309
290
208
249
921
879
1,030
1,152
823
353
Cash & Bank
91
100
124
110
156
106
94
173
178
152
Other Current Assets
112
144
101
117
558
467
435
197
158
147
Short Term Loans & Adv.
21
26
24
33
492
401
386
170
129
98
Net Current Assets
-1,187
-1,045
43
149
1,081
1,058
1,022
1,335
954
674
Total Assets
3,087
3,402
3,457
3,620
4,340
4,368
4,419
3,779
3,119
1,737

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
206
98
300
177
-315
314
227
92
788
73
PBT
-433
-474
-126
-194
-216
-113
40
137
148
117
Adjustment
650
633
340
439
187
559
352
486
1,061
101
Changes in Working Capital
34
-38
115
-70
-117
-37
4
-372
-318
-102
Cash after chg. in Working capital
252
120
329
175
-146
409
396
251
890
116
Interest Paid
0
0
0
0
-170
0
0
0
0
0
Tax Paid
-46
-22
-29
2
0
21
-24
5
-3
2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-104
-203
-129
-358
247
-351
-966
-383
-1,460
56
Net Fixed Assets
2
0
-19
152
-17
-82
-855
-133
-96
-79
Net Investments
1
39
0
130
1
11
-15
-22
-178
-201
Others
-106
-242
-110
-640
263
-279
-96
-227
-1,187
336
Cash from Financing Activity
-103
91
-155
149
119
48
661
285
698
-83
Net Cash Inflow / Outflow
-1
-13
16
-32
50
12
-78
-5
26
46
Opening Cash & Equivalents
77
90
73
106
106
94
173
178
152
105
Closing Cash & Equivalent
76
77
90
73
156
106
94
173
178
152

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-30
170
261
303
466
562
563
548
442
373
ROA
-14%
-6%
-2%
-2%
-4%
-3%
1%
4%
6%
7%
ROE
-275%
-39%
-12%
-9%
-15%
-9%
4%
12%
16%
18%
ROCE
-6%
2%
4%
-1%
1%
3%
8%
14%
16%
14%
Fixed Asset Turnover
0.66
0.67
0.68
0.71
0.75
0.94
1.26
1.38
1.33
1.09
Receivable days
37
33
31
81
122
114
112
99
94
119
Inventory Days
45
46
50
56
60
55
50
48
48
54
Payable days
44
46
47
44
37
39
42
39
39
43
Cash Conversion Cycle
37
32
34
92
145
130
120
108
103
131
Total Debt/Equity
-32.50
5.22
3.28
2.98
2.11
1.62
1.59
1.06
1.14
0.71
Interest Cover
-1
0
1
0
0
1
1
2
3
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.