Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Air Conditioners

Rating :
83/99  (View)

BSE: 500067 | NSE: BLUESTARCO

796.15
3.70 (0.47%)
13-Dec-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  795.80
  •  798.90
  •  786.30
  •  792.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84807
  •  675.19
  •  882.45
  •  560.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,674.77
  • 39.63
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,921.39
  • 1.25%
  • 8.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.76%
  • 1.06%
  • 26.20%
  • FII
  • DII
  • Others
  • 0.02%
  • 19.12%
  • 14.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.71
  • 10.47
  • 6.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.05
  • 13.00
  • 6.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.37
  • 32.81
  • 19.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.71
  • 45.48
  • 43.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 7.62
  • 8.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 585.76
  • 21.64
  • 22.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
1,249.47
1,032.20
21.05%
1,575.45
1,507.83
4.48%
1,595.84
1,346.33
18.53%
1,098.97
932.04
17.91%
Expenses
1,175.89
974.13
20.71%
1,460.60
1,371.17
6.52%
1,486.40
1,285.95
15.59%
1,056.63
889.61
18.77%
EBITDA
73.58
58.07
26.71%
114.85
136.66
-15.96%
109.44
60.38
81.25%
42.34
42.43
-0.21%
EBIDTM
5.89%
5.63%
7.29%
9.06%
6.86%
4.48%
3.85%
4.55%
Other Income
10.60
4.93
115.01%
21.66
3.34
548.50%
6.05
3.82
58.38%
10.37
3.56
191.29%
Interest
6.79
11.67
-41.82%
8.23
12.10
-31.98%
11.00
10.71
2.71%
13.10
7.35
78.23%
Depreciation
21.64
16.91
27.97%
20.32
16.07
26.45%
23.67
18.28
29.49%
18.25
17.23
5.92%
PBT
54.04
31.70
70.47%
107.96
127.01
-15.00%
78.21
40.48
93.21%
14.19
21.41
-33.72%
Tax
16.88
7.84
115.31%
32.52
32.50
0.06%
0.66
8.24
-91.99%
0.99
5.83
-83.02%
PAT
37.16
23.86
55.74%
75.44
94.51
-20.18%
77.55
32.24
140.54%
13.20
15.58
-15.28%
PATM
2.97%
2.31%
4.79%
6.27%
4.86%
2.39%
1.20%
1.67%
EPS
3.94
2.03
94.09%
7.98
9.52
-16.18%
8.29
3.30
151.21%
-0.10
1.39
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,519.73
5,234.84
4,638.95
4,385.24
3,797.96
3,181.94
2,934.27
2,924.01
2,820.40
2,980.73
Net Sales Growth
14.56%
12.85%
5.79%
15.46%
19.36%
8.44%
0.35%
3.67%
-5.38%
 
Cost Of Goods Sold
4,154.55
2,925.88
2,695.19
2,249.26
1,873.54
1,507.61
1,361.63
1,333.27
1,192.42
1,180.63
Gross Profit
1,365.18
2,308.96
1,943.76
2,135.98
1,924.43
1,674.33
1,572.64
1,590.73
1,627.98
1,800.10
GP Margin
24.73%
44.11%
41.90%
48.71%
50.67%
52.62%
53.60%
54.40%
57.72%
60.39%
Total Expenditure
5,179.52
4,926.70
4,420.28
4,162.83
3,583.03
3,014.66
2,783.79
2,833.61
2,842.58
2,724.49
Power & Fuel Cost
-
17.22
17.23
16.64
17.02
14.89
14.80
13.35
10.07
11.65
% Of Sales
-
0.33%
0.37%
0.38%
0.45%
0.47%
0.50%
0.46%
0.36%
0.39%
Employee Cost
-
421.49
397.72
339.03
398.56
267.46
247.61
229.95
220.69
215.07
% Of Sales
-
8.05%
8.57%
7.73%
10.49%
8.41%
8.44%
7.86%
7.82%
7.22%
Manufacturing Exp.
-
1,041.89
800.24
1,108.08
931.64
903.07
896.23
1,016.02
1,163.51
1,109.24
% Of Sales
-
19.90%
17.25%
25.27%
24.53%
28.38%
30.54%
34.75%
41.25%
37.21%
General & Admin Exp.
-
187.53
159.02
164.78
171.45
118.34
105.16
112.33
104.56
96.77
% Of Sales
-
3.58%
3.43%
3.76%
4.51%
3.72%
3.58%
3.84%
3.71%
3.25%
Selling & Distn. Exp.
-
229.81
238.84
241.05
154.65
124.48
95.86
91.99
92.80
76.59
% Of Sales
-
4.39%
5.15%
5.50%
4.07%
3.91%
3.27%
3.15%
3.29%
2.57%
Miscellaneous Exp.
-
102.88
112.04
43.99
36.16
78.80
62.50
36.70
58.53
34.53
% Of Sales
-
1.97%
2.42%
1.00%
0.95%
2.48%
2.13%
1.26%
2.08%
1.16%
EBITDA
340.21
308.14
218.67
222.41
214.93
167.28
150.48
90.40
-22.18
256.24
EBITDA Margin
6.16%
5.89%
4.71%
5.07%
5.66%
5.26%
5.13%
3.09%
-0.79%
8.60%
Other Income
48.68
63.09
64.18
34.58
29.67
8.49
17.85
36.45
22.62
31.86
Interest
39.12
47.87
28.74
37.78
43.15
48.53
54.21
52.80
72.12
25.54
Depreciation
83.88
74.90
63.81
60.58
57.09
43.15
37.84
33.37
31.76
31.93
PBT
254.40
248.46
190.30
158.63
144.36
84.10
76.29
40.68
-103.43
230.63
Tax
51.05
41.99
49.42
36.67
27.70
-7.89
2.23
2.55
1.15
72.76
Tax Rate
20.07%
16.72%
25.27%
23.12%
20.91%
-18.50%
2.93%
6.27%
-1.11%
31.49%
PAT
203.35
208.81
145.88
121.78
103.92
50.54
73.93
38.14
-104.58
158.31
PAT before Minority Interest
202.97
209.15
146.15
121.96
104.77
50.54
73.93
38.14
-104.58
158.31
Minority Interest
-0.38
-0.34
-0.27
-0.18
-0.85
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.68%
3.99%
3.14%
2.78%
2.74%
1.59%
2.52%
1.30%
-3.71%
5.31%
PAT Growth
22.36%
43.14%
19.79%
17.19%
105.62%
-31.64%
93.84%
136.47%
-166.06%
 
Unadjusted EPS
20.11
19.75
15.03
12.89
10.99
6.02
8.39
4.34
-11.69
17.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
873.06
792.73
757.13
630.42
455.57
478.52
400.67
395.34
511.24
Share Capital
19.26
19.20
19.11
17.99
17.99
35.99
17.99
17.99
17.99
Total Reserves
853.80
770.40
738.02
439.86
437.58
442.54
382.69
377.35
493.26
Non-Current Liabilities
-80.39
-68.86
-72.21
-74.94
389.02
370.20
350.52
350.26
347.92
Secured Loans
0.00
0.00
0.00
0.00
23.87
0.00
0.00
0.00
0.00
Unsecured Loans
8.65
25.90
20.20
18.30
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.06
12.54
11.76
10.51
379.60
369.92
349.66
350.50
348.66
Current Liabilities
2,448.91
2,397.26
1,856.38
1,860.34
1,687.60
1,851.86
1,752.60
1,684.52
1,793.76
Trade Payables
1,534.62
1,532.69
1,177.23
1,090.36
884.64
829.65
802.36
735.93
729.12
Other Current Liabilities
490.42
460.80
443.38
391.59
348.10
458.87
464.20
531.04
514.46
Short Term Borrowings
335.89
344.02
195.92
344.62
372.83
494.40
421.61
367.03
444.53
Short Term Provisions
87.98
59.75
39.85
33.77
82.03
68.94
64.43
50.53
105.64
Total Liabilities
3,243.41
3,122.65
2,542.52
2,416.83
2,532.19
2,700.58
2,503.79
2,430.12
2,652.92
Net Block
331.78
330.13
287.77
259.45
256.59
255.45
227.35
207.02
194.01
Gross Block
521.46
453.94
359.41
294.62
569.40
530.94
469.24
417.63
376.52
Accumulated Depreciation
189.68
123.81
71.64
35.17
312.81
275.49
241.89
210.61
182.51
Non Current Assets
582.83
544.14
521.07
528.42
906.59
852.33
810.84
745.57
638.89
Capital Work in Progress
41.22
25.35
33.60
16.35
22.43
15.46
7.66
31.54
25.34
Non Current Investment
83.05
75.11
79.31
83.51
36.35
33.28
27.24
27.52
27.24
Long Term Loans & Adv.
121.94
109.06
116.78
165.73
590.10
547.21
548.41
478.87
392.12
Other Non Current Assets
4.84
4.49
3.61
3.38
1.13
0.92
0.18
0.61
0.18
Current Assets
2,660.58
2,578.51
2,021.45
1,888.41
1,625.60
1,848.26
1,692.95
1,684.56
2,014.03
Current Investments
0.00
0.00
0.00
158.07
0.00
0.00
0.00
0.00
0.00
Inventories
869.32
1,017.08
595.58
534.76
478.54
465.63
509.80
446.69
498.23
Sundry Debtors
1,112.05
950.42
938.98
790.72
717.84
771.11
743.04
710.66
814.33
Cash & Bank
100.94
80.88
96.57
45.50
44.32
68.45
16.54
53.70
52.44
Other Current Assets
578.27
319.78
41.00
56.92
384.90
543.07
423.57
473.51
649.04
Short Term Loans & Adv.
210.88
210.35
349.32
302.43
101.80
113.72
86.52
88.05
97.31
Net Current Assets
211.67
181.25
165.07
28.07
-62.00
-3.60
-59.65
0.03
220.27
Total Assets
3,243.41
3,122.65
2,542.52
2,416.83
2,532.19
2,700.59
2,503.79
2,430.13
2,652.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
263.36
18.87
158.52
256.74
214.93
66.60
26.21
244.11
-113.23
PBT
251.14
195.57
158.63
159.71
100.90
93.02
40.68
-103.43
231.06
Adjustment
90.59
59.72
56.03
32.43
85.44
78.04
70.26
140.08
37.11
Changes in Working Capital
-43.18
-191.32
-58.55
96.45
54.31
-85.70
-54.81
241.11
-296.93
Cash after chg. in Working capital
298.55
63.97
156.11
288.59
240.65
85.36
56.14
277.76
-28.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.19
-45.10
2.41
-31.85
-25.72
-18.77
-29.93
-33.65
-84.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-69.82
-88.32
69.44
-65.17
-48.67
11.20
-19.65
-50.85
-126.74
Net Fixed Assets
-93.39
-71.07
-78.82
262.94
-41.51
-28.91
-23.55
-46.74
Net Investments
2.60
-1.76
160.61
-203.32
-110.50
0.00
0.00
-19.52
Others
20.97
-15.49
-12.35
-124.79
103.34
40.11
3.90
15.41
Cash from Financing Activity
-180.79
51.39
-203.05
-194.90
-190.34
-25.92
-43.81
-191.71
267.75
Net Cash Inflow / Outflow
12.75
-18.06
24.91
-3.33
-24.08
51.88
-37.25
1.56
27.78
Opening Cash & Equivalents
71.11
89.17
14.89
1.55
68.45
16.54
53.70
52.43
25.10
Closing Cash & Equivalent
83.86
71.11
39.80
14.89
44.32
68.45
16.54
53.70
52.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
90.66
82.25
79.24
50.90
50.65
51.21
44.55
43.96
56.85
ROA
6.57%
5.16%
4.92%
4.23%
1.93%
2.84%
1.55%
-4.11%
5.97%
ROE
25.16%
18.90%
20.08%
22.94%
11.03%
17.17%
9.58%
-23.07%
30.97%
ROCE
25.03%
20.90%
19.91%
19.00%
9.99%
14.52%
11.58%
-3.58%
26.85%
Fixed Asset Turnover
10.73
11.43
13.52
8.87
5.83
5.93
6.67
7.17
7.99
Receivable days
71.90
74.18
71.38
71.89
84.68
93.16
89.75
97.71
98.75
Inventory Days
65.76
63.32
46.65
48.29
53.70
60.01
59.05
60.54
60.42
Payable days
123.32
111.50
102.69
102.91
108.27
109.18
101.90
99.66
97.14
Cash Conversion Cycle
14.35
26.00
15.34
17.26
30.11
43.99
46.91
58.59
62.02
Total Debt/Equity
0.40
0.48
0.29
0.80
0.87
1.03
1.05
1.01
0.87
Interest Cover
6.25
7.80
5.20
4.07
1.88
2.40
1.77
-0.43
10.05

News Update


  • Blue Star launches new room air conditioners with in-built air purifiers
    20th Nov 2019, 10:51 AM

    Blue Star’s new 5 Star inverter AC with in-built air purifier not only delivers powerful cooling during summers, but also simultaneously purifiers the indoor air

    Read More
  • Blue Star launches new advertising campaign for its room air conditioners
    16th Oct 2019, 10:32 AM

    The company is now looking at setting a highly positive tone for the upcoming festival season

    Read More
  • Blue Star bags ‘Golden Peacock Award for Excellence in Corporate Governance’
    11th Oct 2019, 09:32 AM

    This was only the first time that Blue Star has applied for this award

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.