Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

IT - Software

Rating :
77/99  (View)

BSE: 532368 | NSE: BCG

7.90
0.35 (4.64%)
03-Jun-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.90
  •  7.90
  •  7.90
  •  7.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  236254
  •  18.66
  •  7.90
  •  2.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 406.63
  • 0.92
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 371.02
  • N/A
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.14%
  • 12.39%
  • 30.40%
  • FII
  • DII
  • Others
  • 7.25%
  • 0.00%
  • 10.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.97
  • 5.69
  • 1.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.51
  • 5.63
  • 0.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.81
  • 5.34
  • 1.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.91
  • 0.67
  • 0.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.25
  • 0.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.55
  • 0.75
  • 0.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
860
850
1%
630
621
1%
575
545
6%
565
0
0
Expenses
630
623
1%
432
424
2%
388
377
3%
398
0
0
EBITDA
229
227
1%
198
197
0%
187
168
11%
167
0
0
EBIDTM
27%
27%
31%
32%
32%
31%
30%
0%
Other Income
12
2
445%
-2
-4
-
0
-3
-
2
0
0
Interest
0
4
-91%
2
4
-59%
3
4
-23%
2
0
0
Depreciation
51
36
40%
47
31
53%
36
26
35%
42
0
0
PBT
190
190
0%
146
159
-8%
123
134
-9%
126
0
0
Tax
46
51
-11%
41
52
-21%
40
43
-8%
18
0
0
PAT
144
138
4%
105
107
-1%
83
91
-9%
108
0
0
PATM
17%
16%
17%
17%
14%
17%
19%
0%
EPS
3.02
2.90
4%
2.21
2.24
-1%
1.75
1.92
-9%
2.26
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,580
2,421
2,451
2,256
1,957
1,673
1,601
1,263
467
384
Net Sales Growth
-
7%
-1%
9%
15%
17%
5%
27%
170%
22%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
58
60
0
Gross Profit
-
2,580
2,421
2,451
2,256
1,957
1,673
1,601
1,205
407
384
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
95%
87%
100%
Total Expenditure
-
1,828
1,708
1,723
1,582
1,385
1,308
1,494
1,025
392
328
Power & Fuel Cost
-
2
2
2
2
2
1
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
159
147
145
137
99
128
112
106
159
308
% Of Sales
-
6%
6%
6%
6%
5%
8%
7%
8%
34%
80%
Manufacturing Exp.
-
12
11
12
10
5
4
1
9
1
6
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
0%
2%
General & Admin Exp.
-
93
86
85
79
79
77
79
35
8
6
% Of Sales
-
4%
4%
3%
3%
4%
5%
5%
3%
2%
2%
Selling & Distn. Exp.
-
93
85
89
87
86
81
80
54
2
2
% Of Sales
-
4%
3%
4%
4%
4%
5%
5%
4%
0%
0%
Miscellaneous Exp.
-
7
3
7
3
2
17
151
57
3
2
% Of Sales
-
0%
0%
0%
0%
0%
1%
9%
5%
1%
1%
EBITDA
-
752
713
729
674
572
365
107
238
75
57
EBITDA Margin
-
29%
29%
30%
30%
29%
22%
7%
19%
16%
15%
Other Income
-
5
1
1
0
14
3
14
34
0
0
Interest
-
13
15
15
16
23
27
35
28
12
11
Depreciation
-
135
108
96
64
41
69
26
17
6
5
PBT
-
609
590
618
594
522
273
60
228
57
41
Tax
-
165
183
190
195
180
52
9
36
7
8
Tax Rate
-
27%
31%
31%
33%
34%
19%
15%
16%
13%
20%
PAT
-
444
407
429
400
342
221
51
192
50
33
PAT before Minority Interest
-
444
407
429
400
342
221
51
192
50
33
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
17%
17%
17%
18%
17%
13%
3%
15%
11%
8%
PAT Growth
-
9%
-5%
7%
17%
55%
333%
-73%
282%
54%
 
EPS
-
9.32
8.55
9.00
8.39
7.18
4.64
1.07
4.03
1.05
0.69

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
3,004
2,825
2,409
2,032
1,530
1,159
1,038
931
172
123
Share Capital
95
95
95
95
95
95
95
95
25
25
Total Reserves
2,909
2,730
2,313
1,937
1,435
1,064
943
800
147
98
Non-Current Liabilities
8
7
8
10
25
57
135
151
44
131
Secured Loans
0
0
0
0
6
41
47
57
10
105
Unsecured Loans
0
0
0
0
0
0
5
3
7
25
Long Term Provisions
9
9
9
9
5
7
4
4
12
0
Current Liabilities
449
426
432
400
530
587
432
618
250
87
Trade Payables
84
77
87
90
176
246
232
388
136
68
Other Current Liabilities
226
205
204
179
215
191
32
54
5
7
Short Term Borrowings
67
68
68
68
71
89
125
131
93
0
Short Term Provisions
72
75
72
63
68
61
44
44
15
12
Total Liabilities
3,461
3,258
2,849
2,441
2,085
1,803
1,605
1,699
466
341
Net Block
524
542
567
483
258
274
284
307
67
58
Gross Block
1,002
926
843
664
389
431
372
371
89
75
Accumulated Depreciation
478
384
276
181
131
157
89
64
22
17
Non Current Assets
1,244
1,147
941
964
718
508
476
483
155
60
Capital Work in Progress
285
301
71
172
270
42
42
42
0
0
Non Current Investment
226
107
107
109
6
9
8
8
2
2
Long Term Loans & Adv.
180
169
168
172
142
142
100
98
84
0
Other Non Current Assets
30
28
28
29
43
41
42
29
3
0
Current Assets
2,217
2,111
1,908
1,477
1,367
1,295
1,127
1,200
311
281
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
890
875
777
720
845
786
638
723
254
173
Cash & Bank
103
89
81
60
56
43
94
171
2
8
Other Current Assets
1,225
550
478
341
465
466
395
306
55
101
Short Term Loans & Adv.
684
596
572
358
304
295
285
295
55
93
Net Current Assets
1,768
1,685
1,476
1,078
836
708
695
582
61
194
Total Assets
3,461
3,258
2,849
2,441
2,085
1,803
1,605
1,699
466
341

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
510
315
151
242
276
211
-105
-146
18
8
PBT
609
590
619
594
522
273
60
228
59
41
Adjustment
132
109
101
68
49
75
29
22
18
12
Changes in Working Capital
-62
-203
-393
-238
-179
-137
-194
-396
-58
-34
Cash after chg. in Working capital
678
496
327
424
391
211
-105
-146
18
19
Interest Paid
0
0
0
0
0
0
0
0
0
-11
Tax Paid
-169
-181
-176
-182
-116
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-387
-313
-80
-293
-271
-60
-3
-304
-15
-9
Net Fixed Assets
0
0
0
0
67
0
-3
-66
-8
-9
Net Investments
0
0
2
0
0
0
-2
-435
-2
-50
Others
-387
-313
-81
-294
-339
-60
2
197
-5
50
Cash from Financing Activity
-109
7
-51
54
9
-202
31
619
-9
6
Net Cash Inflow / Outflow
13
9
21
3
13
-51
-76
169
-5
5
Opening Cash & Equivalents
89
81
60
57
43
94
171
2
8
3
Closing Cash & Equivalent
103
89
81
60
56
43
94
171
2
8

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
63
59
51
43
32
24
22
18
68
48
ROA
13%
13%
16%
18%
18%
13%
3%
18%
12%
11%
ROE
15%
16%
19%
22%
25%
20%
5%
36%
34%
30%
ROCE
21%
22%
28%
33%
37%
24%
8%
36%
26%
24%
Fixed Asset Turnover
2.68
2.74
3.25
4.29
4.78
4.17
4.31
5.49
5.70
5.50
Receivable days
125
125
111
127
152
155
155
141
167
180
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
73
84
93
160
323
302
500
384
163
75
Cash Conversion Cycle
52
40
18
-34
-171
-146
-345
-242
4
105
Total Debt/Equity
0.02
0.03
0.03
0.04
0.06
0.14
0.18
0.23
0.66
1.05
Interest Cover
47
41
42
38
24
11
3
9
6
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.