Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Consumer Food

Rating :
77/99  (View)

BSE: 500825 | NSE: BRITANNIA

3629.30
-168.20 (-4.43%)
21-Sep-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3790.00
  •  3795.00
  •  3613.50
  •  3797.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  604282
  •  21931.21
  •  4010.00
  •  2100.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87,367.76
  • 51.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88,782.50
  • 0.96%
  • 17.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.61%
  • 0.78%
  • 14.97%
  • FII
  • DII
  • Others
  • 14.67%
  • 12.20%
  • 6.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 6.67
  • 5.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.78
  • 8.70
  • 4.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.44
  • 11.21
  • 11.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.47
  • 56.59
  • 62.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.42
  • 18.58
  • 18.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.28
  • 34.27
  • 38.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3,421
2,700
27%
2,868
2,799
2%
2,983
2,842
5%
3,049
2,870
6%
Expenses
2,704
2,306
17%
2,413
2,362
2%
2,481
2,391
4%
2,557
2,415
6%
EBITDA
717
395
82%
454
437
4%
502
452
11%
492
454
8%
EBIDTM
21%
15%
14%
16%
17%
16%
16%
16%
Other Income
94
67
39%
79
62
27%
65
60
9%
68
44
55%
Interest
26
10
154%
27
1
2059%
24
3
694%
16
2
567%
Depreciation
48
45
7%
48
47
3%
47
42
10%
45
37
21%
PBT
737
392
88%
457
450
2%
497
466
7%
498
459
9%
Tax
194
143
36%
85
156
-45%
127
166
-23%
96
156
-39%
PAT
543
249
118%
372
295
26%
370
301
23%
403
303
33%
PATM
16%
9%
7%
11%
12%
11%
13%
11%
EPS
22.55
10.33
118%
15.47
12.24
26%
15.36
12.50
23%
16.74
12.60
33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
12,320
11,600
11,055
9,914
9,054
8,397
7,858
6,913
6,185
5,485
4,609
Net Sales Growth
10%
5%
12%
10%
8%
7%
14%
12%
13%
19%
 
Cost Of Goods Sold
10,228
6,927
6,561
6,107
5,589
5,013
4,692
4,171
3,861
3,533
3,028
Gross Profit
2,092
4,672
4,493
3,807
3,465
3,385
3,167
2,742
2,324
1,953
1,582
GP Margin
17%
40%
41%
38%
38%
40%
40%
40%
38%
36%
34%
Total Expenditure
10,154
9,756
9,321
8,412
7,776
7,183
6,995
6,286
5,765
5,174
4,373
Power & Fuel Cost
-
178
175
129
104
95
111
111
91
73
57
% Of Sales
-
2%
2%
1%
1%
1%
1%
2%
1%
1%
1%
Employee Cost
-
487
442
402
353
341
281
263
227
211
177
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
4%
4%
Manufacturing Exp.
-
611
621
488
510
62
556
510
468
393
320
% Of Sales
-
5%
6%
5%
6%
1%
7%
7%
8%
7%
7%
General & Admin Exp.
-
50
53
56
84
521
42
40
34
35
30
% Of Sales
-
0%
0%
1%
1%
6%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
1,076
1,054
898
831
873
1,079
991
887
752
634
% Of Sales
-
9%
10%
9%
9%
10%
14%
14%
14%
14%
14%
Miscellaneous Exp.
-
429
414
334
305
278
234
200
197
178
634
% Of Sales
-
4%
4%
3%
3%
3%
3%
3%
3%
3%
3%
EBITDA
2,165
1,843
1,733
1,502
1,278
1,214
864
627
421
311
237
EBITDA Margin
18%
16%
16%
15%
14%
14%
11%
9%
7%
6%
5%
Other Income
306
279
206
166
151
124
88
34
52
59
59
Interest
92
77
9
8
5
5
4
8
41
42
44
Depreciation
188
185
162
142
119
113
144
83
73
62
65
PBT
2,189
1,861
1,769
1,518
1,304
1,220
804
569
358
267
187
Tax
502
451
612
514
420
396
261
174
99
67
53
Tax Rate
23%
24%
35%
34%
32%
32%
28%
30%
27%
25%
28%
PAT
1,687
1,402
1,160
1,004
884
824
688
396
260
200
134
PAT before Minority Interest
1,694
1,393
1,156
1,004
884
824
688
396
260
200
134
Minority Interest
7
9
4
0
0
0
0
0
0
0
0
PAT Margin
14%
12%
10%
10%
10%
10%
9%
6%
4%
4%
3%
PAT Growth
47%
21%
16%
14%
7%
20%
74%
52%
30%
49%
 
EPS
70.12
58.28
48.22
41.75
36.75
34.26
28.61
16.44
10.80
8.30
5.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
4,403
4,253
3,406
2,696
2,092
1,245
798
558
409
326
Share Capital
24
24
24
24
24
24
24
24
24
24
Total Reserves
4,344
4,209
3,371
2,666
2,066
1,221
774
532
385
302
Non-Current Liabilities
819
91
98
41
26
46
60
64
210
624
Secured Loans
766
62
85
31
38
43
28
27
27
431
Unsecured Loans
0
0
0
0
0
0
0
0
35
46
Long Term Provisions
13
11
9
8
7
6
4
5
120
125
Current Liabilities
2,565
1,851
1,648
1,345
1,330
1,477
1,246
1,259
1,221
666
Trade Payables
1,116
1,141
994
757
769
703
557
394
387
268
Other Current Liabilities
462
365
325
279
261
259
242
277
590
171
Short Term Borrowings
748
76
94
84
86
97
120
314
117
128
Short Term Provisions
239
270
235
225
214
417
328
274
127
100
Total Liabilities
7,823
6,228
5,165
4,086
3,450
2,770
2,107
1,883
1,842
1,619
Net Block
1,864
1,674
1,331
1,145
950
844
848
737
624
505
Gross Block
2,602
2,180
1,668
1,343
1,041
1,717
1,600
1,389
1,216
1,055
Accumulated Depreciation
738
506
337
198
91
873
752
652
591
550
Non Current Assets
4,148
2,702
2,014
1,746
1,725
1,097
1,061
1,021
862
795
Capital Work in Progress
40
101
203
30
90
48
107
147
111
13
Non Current Investment
1,899
741
237
327
373
77
35
35
36
142
Long Term Loans & Adv.
339
156
214
218
275
102
71
90
78
123
Other Non Current Assets
6
30
29
26
37
25
0
12
12
12
Current Assets
3,675
3,526
3,151
2,339
1,724
1,673
1,046
862
980
824
Current Investments
1,009
750
857
175
416
441
163
73
213
246
Inventories
741
781
653
661
441
404
420
375
432
347
Sundry Debtors
320
394
305
179
171
136
109
123
113
81
Cash & Bank
123
110
186
121
88
226
109
103
61
77
Other Current Assets
1,482
140
112
91
609
466
245
189
161
73
Short Term Loans & Adv.
1,234
1,351
1,039
1,112
552
453
243
188
157
68
Net Current Assets
1,110
1,675
1,503
994
394
196
-200
-397
-241
157
Total Assets
7,823
6,228
5,165
4,086
3,450
2,770
2,107
1,883
1,842
1,619

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
1,485
1,156
1,249
441
959
584
671
320
246
296
PBT
1,844
1,769
1,518
1,304
1,220
950
569
358
267
187
Adjustment
17
-14
-1
-15
9
-89
62
67
49
65
Changes in Working Capital
127
-2
228
-451
133
25
226
-16
-18
78
Cash after chg. in Working capital
1,988
1,752
1,745
838
1,362
886
857
409
298
330
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-503
-596
-496
-397
-403
-301
-186
-89
-52
-34
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,532
-856
-956
-150
-705
-450
-246
28
-65
-118
Net Fixed Assets
-254
-266
-482
-239
252
-12
-124
-156
-152
-47
Net Investments
-1,496
-481
-586
306
-260
-288
-93
149
116
-54
Others
218
-109
112
-217
-697
-150
-28
34
-29
-16
Cash from Financing Activity
58
-353
-232
-295
-246
-181
-357
-378
-168
-166
Net Cash Inflow / Outflow
11
-52
61
-4
8
-47
68
-30
13
13
Opening Cash & Equivalents
59
108
47
51
43
90
22
52
39
26
Closing Cash & Equivalent
75
59
108
47
51
43
90
22
52
39

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
182
176
141
112
87
52
33
23
17
14
ROA
20%
20%
22%
23%
27%
28%
20%
14%
12%
9%
ROE
32%
30%
33%
37%
49%
67%
58%
54%
54%
44%
ROCE
37%
44%
47%
52%
68%
82%
61%
41%
31%
24%
Fixed Asset Turnover
5.12
5.75
6.64
7.82
6.25
4.84
4.70
4.82
4.88
4.50
Receivable days
11
12
9
7
6
6
6
7
6
6
Inventory Days
23
24
24
22
18
19
21
23
26
26
Payable days
44
43
39
37
41
33
28
25
24
18
Cash Conversion Cycle
-10
-8
-6
-8
-17
-9
-2
5
8
13
Total Debt/Equity
0.35
0.04
0.06
0.05
0.06
0.12
0.19
0.68
1.48
1.90
Interest Cover
25
196
201
240
252
247
70
10
7
5

News Update


  • Britannia Industries raises Rs 270 crore through Commercial Papers
    16th Sep 2020, 10:59 AM

    The company has allotted CPs with a maturity date of December 15, 2020

    Read More
  • Britannia Industries raises Rs 300 crore through allotment of CPs
    13th Aug 2020, 11:27 AM

    The company has allotted CPs with tenure of 12 months

    Read More
  • Britannia Industries focusing on rural distribution, neighbourhood stores, online sales to drive growth
    21st Jul 2020, 09:57 AM

    The company is seeking to turn ‘challenges into opportunities’ in the next six to nine months when consumers are still expected to remain mostly indoors

    Read More
  • Britannia Industries planning to invest Rs 700 crore to open five new manufacturing units
    21st Jul 2020, 09:35 AM

    The company needs to set up three new plants in Bihar, Uttar Pradesh and Tamil Nadu to meet the demand

    Read More
  • Britannia Industries reports two fold jump in Q1 consolidated net profit
    20th Jul 2020, 16:19 PM

    Total income of the company increased by 26.97% at Rs 3,514.35 crore for Q1FY21

    Read More
  • Britannia Inds - Quarterly Results
    17th Jul 2020, 12:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.