Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Finance - Investment

Rating :
59/99  (View)

BSE: 540006 | NSE: Not Listed

99.00
-0.20 (-0.20%)
23-Aug-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  99.20
  •  100.00
  •  83.10
  •  99.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2533
  •  2.51
  •  186.70
  •  74.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 173.90
  • 32.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.05
  • N/A
  • 2.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.87%
  • 3.16%
  • 12.93%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 93.32
  • -36.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.06
  • 67.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 140.82
  • 153.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 83.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 289.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
62.84
73.62
-14.64%
56.82
0.00
0.00
56.35
0.00
0.00
50.09
0.00
0.00
Expenses
59.73
71.00
-15.87%
52.53
0.00
0.00
52.55
0.00
0.00
46.88
0.00
0.00
EBITDA
3.11
2.61
19.16%
4.29
0.00
0.00
3.79
0.00
0.00
3.21
0.00
0.00
EBIDTM
4.95%
3.55%
7.55%
0.00%
6.73%
0.00%
6.41%
0.00%
Other Income
0.30
0.30
0.00%
0.34
0.00
0.00
0.32
0.00
0.00
0.01
0.00
0.00
Interest
2.14
1.51
41.72%
1.75
0.00
0.00
1.43
0.00
0.00
1.30
0.00
0.00
Depreciation
0.28
0.36
-22.22%
0.28
0.00
0.00
0.36
0.00
0.00
0.36
0.00
0.00
PBT
1.00
1.03
-2.91%
2.60
0.00
0.00
2.33
0.00
0.00
1.56
0.00
0.00
Tax
0.34
0.37
-8.11%
0.79
0.00
0.00
0.38
0.00
0.00
0.64
0.00
0.00
PAT
0.66
0.67
-1.49%
1.81
0.00
0.00
1.95
0.00
0.00
0.92
0.00
0.00
PATM
1.05%
0.90%
3.19%
0.00%
3.45%
0.00%
1.83%
0.00%
EPS
0.38
0.38
0.00%
1.03
0.00
0.00
1.11
0.00
0.00
0.52
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Net Sales
226.10
213.91
3.37
Net Sales Growth
207.12%
6247.48%
 
Cost Of Goods Sold
195.34
188.50
3.21
Gross Profit
30.76
25.40
0.15
GP Margin
13.60%
11.87%
4.45%
Total Expenditure
211.69
204.19
3.43
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
7.97
0.09
% Of Sales
-
3.73%
2.67%
Manufacturing Exp.
-
2.12
0.06
% Of Sales
-
0.99%
1.78%
General & Admin Exp.
-
4.14
0.06
% Of Sales
-
1.94%
1.78%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
1.47
0.01
% Of Sales
-
0.69%
0.30%
EBITDA
14.40
9.72
-0.06
EBITDA Margin
6.37%
4.54%
-1.78%
Other Income
0.97
1.37
0.26
Interest
6.62
5.41
0.00
Depreciation
1.28
1.46
0.00
PBT
7.49
4.22
0.19
Tax
2.15
0.39
0.06
Tax Rate
28.70%
9.24%
31.58%
PAT
5.34
3.83
0.14
PAT before Minority Interest
5.34
3.83
0.14
Minority Interest
0.00
0.00
0.00
PAT Margin
2.36%
1.79%
4.15%
PAT Growth
697.01%
2635.71%
 
Unadjusted EPS
3.04
10.07
0.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
61.80
4.30
Share Capital
17.53
3.58
Total Reserves
44.27
0.72
Non-Current Liabilities
28.86
0.00
Secured Loans
26.11
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.55
0.00
Current Liabilities
50.49
0.59
Trade Payables
21.00
0.54
Other Current Liabilities
7.27
0.02
Short Term Borrowings
21.23
0.00
Short Term Provisions
1.00
0.03
Total Liabilities
141.11
4.89
Net Block
48.24
0.00
Gross Block
57.37
0.00
Accumulated Depreciation
9.12
0.00
Non Current Assets
59.16
0.03
Capital Work in Progress
7.40
0.00
Non Current Investment
1.12
0.03
Long Term Loans & Adv.
2.40
0.00
Other Non Current Assets
0.00
0.00
Current Assets
81.96
4.86
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
44.46
0.86
Cash & Bank
16.91
0.35
Other Current Assets
20.59
0.00
Short Term Loans & Adv.
20.21
3.64
Net Current Assets
31.47
4.27
Total Assets
141.12
4.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-4.60
3.01
PBT
4.22
0.17
Adjustment
5.74
0.00
Changes in Working Capital
-12.81
2.91
Cash after chg. in Working capital
-2.85
3.07
Interest Paid
0.00
0.00
Tax Paid
-1.72
-0.06
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
-0.03
-0.01
Cash From Investing Activity
-8.60
0.36
Net Fixed Assets
0.00
Net Investments
-40.59
Others
31.99
Cash from Financing Activity
23.09
-3.22
Net Cash Inflow / Outflow
9.89
0.14
Opening Cash & Equivalents
3.38
0.21
Closing Cash & Equivalent
13.27
0.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Book Value (Rs.)
35.25
12.02
ROA
5.24%
2.78%
ROE
11.58%
3.15%
ROCE
16.58%
4.52%
Fixed Asset Turnover
3.73
0.00
Receivable days
38.67
93.51
Inventory Days
0.00
0.00
Payable days
19.56
58.60
Cash Conversion Cycle
19.11
34.91
Total Debt/Equity
0.81
0.00
Interest Cover
1.78
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.