Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Electric Equipment

Rating :
33/99  (View)

BSE: 500093 | NSE: CGPOWER

6.30
0.00 (0%)
04-Jun-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  6.30
  •  6.40
  •  6.00
  •  6.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2421502
  •  152.55
  •  36.60
  •  4.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 394.85
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,421.46
  • N/A
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 29.31%
  • 21.28%
  • FII
  • DII
  • Others
  • 7.24%
  • 26.20%
  • 15.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.33
  • 7.76
  • -3.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.06
  • 0.04
  • -1.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.30
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.93
  • 13.15
  • 10.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,178
2,071
-43%
1,542
2,110
-27%
1,774
1,828
-3%
1,989
2,275
-13%
Expenses
1,215
2,050
-41%
1,483
2,036
-27%
1,701
1,757
-3%
1,889
2,311
-18%
EBITDA
-37
21
-
58
73
-21%
73
71
3%
99
-36
-
EBIDTM
-3%
1%
4%
3%
4%
4%
5%
-2%
Other Income
12
13
-4%
7
6
23%
9
16
-45%
17
47
-64%
Interest
80
86
-7%
80
74
8%
81
82
-1%
142
80
78%
Depreciation
62
59
5%
52
59
-12%
57
58
-2%
49
80
-38%
PBT
-220
-94
-
-1,600
-68
-
-79
-69
-
-227
11
-
Tax
-10
10
-
-12
33
-
-7
40
-
-50
55
-
PAT
-210
-104
-
-1,588
-101
-
-72
-108
-
-178
-44
-
PATM
-18%
-5%
-103%
-5%
-4%
-6%
-9%
-2%
EPS
-3.35
-1.67
-
-25.36
-1.62
-
-1.15
-1.73
-
-2.84
-0.70
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
6,482
7,998
8,364
9,011
11,399
5,505
13,632
12,094
11,249
10,005
9,141
Net Sales Growth
-22%
-4%
-7%
-21%
107%
-60%
13%
8%
12%
9%
 
Cost Of Goods Sold
4,188
5,198
5,245
3,653
3,421
3,429
8,847
8,116
7,463
6,269
5,340
Gross Profit
2,295
2,800
3,119
5,358
7,978
2,077
4,784
3,978
3,786
3,736
3,801
GP Margin
35%
35%
37%
59%
70%
38%
35%
33%
34%
37%
42%
Total Expenditure
6,288
7,717
8,330
9,160
11,461
5,225
13,129
11,837
10,556
8,661
7,864
Power & Fuel Cost
-
76
71
48
50
46
104
100
91
79
74
% Of Sales
-
1%
1%
1%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
1,063
1,081
513
559
669
1,952
1,740
1,466
1,181
1,100
% Of Sales
-
13%
13%
6%
5%
12%
14%
14%
13%
12%
12%
Manufacturing Exp.
-
430
447
4,195
6,926
404
566
514
462
132
382
% Of Sales
-
5%
5%
47%
61%
7%
4%
4%
4%
1%
4%
General & Admin Exp.
-
264
247
113
111
109
404
244
340
293
355
% Of Sales
-
3%
3%
1%
1%
2%
3%
2%
3%
3%
4%
Selling & Distn. Exp.
-
271
292
183
202
182
576
650
381
372
385
% Of Sales
-
3%
3%
2%
2%
3%
4%
5%
3%
4%
4%
Miscellaneous Exp.
-
416
948
456
191
386
679
473
354
334
385
% Of Sales
-
5%
11%
5%
2%
7%
5%
4%
3%
3%
2%
EBITDA
194
281
34
-149
-61
280
502
257
692
1,344
1,277
EBITDA Margin
3%
4%
0%
-2%
-1%
5%
4%
2%
6%
13%
14%
Other Income
45
58
133
68
111
95
391
226
174
113
110
Interest
383
432
426
186
80
105
137
95
57
34
43
Depreciation
220
225
252
143
172
245
262
203
260
194
155
PBT
-2,127
-319
-511
-411
-201
25
495
185
550
1,229
1,189
Tax
-79
21
67
6
149
153
236
101
182
310
365
Tax Rate
4%
-4%
-10%
-1%
-48%
87%
48%
158%
33%
26%
31%
PAT
-2,048
-504
-717
-489
-460
23
259
-36
368
881
822
PAT before Minority Interest
-2,040
-507
-713
-489
-462
22
259
-37
368
881
824
Minority Interest
8
4
-4
0
1
1
1
1
1
0
-3
PAT Margin
-32%
-6%
-9%
-5%
-4%
0%
2%
0%
3%
9%
9%
PAT Growth
0%
30%
-47%
-6%
-2,064%
-91%
825%
-110%
-58%
7%
 
EPS
-32.71
-8.04
-11.45
-7.81
-7.35
0.37
4.14
-0.57
5.88
14.07
13.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,131
2,883
4,103
4,589
4,298
3,645
3,562
3,611
3,275
2,504
Share Capital
125
125
125
125
125
125
128
128
128
128
Total Reserves
2,005
2,757
3,977
4,464
4,172
3,519
3,433
3,483
3,146
2,376
Non-Current Liabilities
2,044
2,294
1,348
1,367
1,844
1,620
1,605
836
585
506
Secured Loans
1,125
1,450
391
595
1,166
1,628
1,549
608
293
477
Unsecured Loans
322
44
536
344
111
4
6
8
10
24
Long Term Provisions
84
72
71
53
77
73
74
84
59
0
Current Liabilities
6,082
5,596
4,596
4,878
5,608
5,399
4,662
4,115
3,305
3,017
Trade Payables
2,314
1,870
1,939
2,251
2,055
2,774
2,462
2,108
1,858
1,610
Other Current Liabilities
2,272
2,220
1,628
1,465
2,575
1,731
1,555
1,344
1,008
1,047
Short Term Borrowings
1,283
1,243
763
819
657
561
296
369
92
0
Short Term Provisions
213
263
266
344
321
333
348
295
347
360
Total Liabilities
10,311
10,811
10,055
10,842
11,760
10,675
9,838
8,578
7,180
6,031
Net Block
2,050
2,364
2,758
3,822
4,132
3,241
2,835
2,108
1,831
1,262
Gross Block
3,337
3,543
4,131
5,475
7,010
5,923
5,064
4,409
3,780
2,986
Accumulated Depreciation
1,287
1,178
1,373
1,654
2,878
2,682
2,229
2,300
1,949
1,723
Non Current Assets
6,071
5,956
3,037
4,164
4,541
3,787
3,381
2,576
2,272
1,630
Capital Work in Progress
91
85
61
90
104
218
231
149
110
114
Non Current Investment
130
279
204
230
275
278
290
285
272
254
Long Term Loans & Adv.
3,778
3,205
14
22
22
50
25
33
59
0
Other Non Current Assets
23
23
0
0
7
0
0
0
0
0
Current Assets
4,240
4,855
7,018
6,678
7,220
6,888
6,457
6,003
4,908
4,402
Current Investments
0
0
319
1
161
21
501
501
403
300
Inventories
1,193
1,226
1,409
1,334
1,300
1,671
1,637
1,223
1,189
1,041
Sundry Debtors
1,696
2,400
2,449
3,104
3,088
3,591
3,160
3,143
2,543
2,146
Cash & Bank
271
427
874
835
683
815
583
498
298
669
Other Current Assets
1,080
492
847
763
1,988
790
576
637
475
246
Short Term Loans & Adv.
361
309
1,119
641
440
722
526
588
427
244
Net Current Assets
-1,842
-741
2,422
1,800
1,612
1,489
1,795
1,887
1,603
1,385
Total Assets
10,311
10,811
10,055
10,842
11,760
10,675
9,838
8,578
7,180
6,031

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
811
380
-540
-61
-672
320
425
413
567
1,056
PBT
-459
-564
107
180
357
495
64
550
1,229
1,189
Adjustment
817
808
434
125
249
332
264
329
171
104
Changes in Working Capital
441
189
-503
122
-1,097
-251
248
-228
-507
54
Cash after chg. in Working capital
799
433
38
427
-490
575
576
651
893
1,347
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-38
-61
-86
-124
-247
-241
-152
-244
-334
-292
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
50
8
-492
-364
65
0
0
0
0
0
Cash From Investing Activity
-745
-1,031
497
432
429
-98
-1,138
-462
-756
-575
Net Fixed Assets
237
318
64
147
-695
-102
-136
228
-447
-80
Net Investments
130
-583
37
683
-339
229
-3
-271
-94
-423
Others
-1,111
-767
396
-398
1,462
-224
-999
-419
-215
-73
Cash from Financing Activity
-213
514
50
-222
157
10
799
248
-181
-378
Net Cash Inflow / Outflow
-147
-138
7
149
-87
232
86
199
-370
103
Opening Cash & Equivalents
382
521
831
682
769
583
498
298
669
566
Closing Cash & Equivalent
235
384
838
831
682
815
583
498
298
669

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
34
46
65
73
69
58
55
56
51
39
ROA
-5%
-7%
-5%
-4%
0%
3%
0%
5%
13%
14%
ROE
-20%
-20%
-11%
-10%
1%
7%
-1%
11%
31%
38%
ROCE
-1%
-4%
-5%
-4%
5%
11%
3%
14%
36%
45%
Fixed Asset Turnover
2.33
2.21
1.96
1.88
0.90
2.56
2.65
2.84
3.05
3.12
Receivable days
93
105
108
96
210
88
92
89
83
82
Inventory Days
55
57
53
41
94
43
42
38
39
42
Payable days
96
88
83
66
154
69
66
66
71
71
Cash Conversion Cycle
52
73
78
72
150
62
67
62
51
52
Total Debt/Equity
1.55
1.05
0.48
0.43
0.49
0.66
0.57
0.29
0.14
0.20
Interest Cover
0
-1
-2
-3
3
5
2
11
36
29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.