Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

IT - Software

Rating :
57/99  (View)

BSE: 532801 | NSE: CTE

31.40
0.65 (2.11%)
13-Sep-2019 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.90
  •  31.90
  •  31.15
  •  30.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  601
  •  0.19
  •  59.00
  •  25.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 61.84
  • 3.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.75
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.91%
  • 13.41%
  • 31.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.71
  • 31.53
  • 14.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.69
  • 52.31
  • 7.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 63.35
  • 12.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 12.44
  • 8.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 3.07
  • 2.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 10.24
  • 6.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
21.86
23.76
-8.00%
28.24
28.74
-1.74%
26.23
23.99
9.34%
24.32
23.77
2.31%
Expenses
17.96
18.65
-3.70%
25.18
24.70
1.94%
18.34
19.88
-7.75%
17.36
18.95
-8.39%
EBITDA
3.89
5.11
-23.87%
3.05
4.04
-24.50%
7.89
4.11
91.97%
6.96
4.82
44.40%
EBIDTM
17.81%
21.50%
10.82%
14.05%
30.08%
17.14%
28.63%
20.28%
Other Income
0.33
0.08
312.50%
1.04
-0.17
-
0.16
0.06
166.67%
0.06
0.09
-33.33%
Interest
0.60
0.37
62.16%
0.19
0.33
-42.42%
0.44
0.49
-10.20%
0.41
0.40
2.50%
Depreciation
1.06
0.75
41.33%
1.78
0.76
134.21%
0.49
0.90
-45.56%
0.14
0.90
-84.44%
PBT
2.56
4.06
-36.95%
2.12
2.78
-23.74%
7.11
2.79
154.84%
6.48
3.60
80.00%
Tax
0.35
1.35
-74.07%
-0.97
-1.68
-
0.30
0.00
0.00
0.24
0.30
-20.00%
PAT
2.21
2.71
-18.45%
3.09
4.46
-30.72%
6.81
2.79
144.09%
6.24
3.30
89.09%
PATM
10.11%
11.41%
10.94%
15.51%
25.96%
11.64%
25.65%
13.88%
EPS
1.13
1.38
-18.12%
1.57
2.27
-30.84%
3.47
1.42
144.37%
3.18
1.68
89.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
100.65
99.10
100.60
65.82
32.26
25.17
90.48
75.00
58.91
70.33
178.32
Net Sales Growth
0.39%
-1.49%
52.84%
104.03%
28.17%
-72.18%
20.64%
27.31%
-16.24%
-60.56%
 
Cost Of Goods Sold
8.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
91.71
99.10
100.60
65.82
32.26
25.17
90.48
75.00
58.91
70.33
178.32
GP Margin
91.11%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
78.84
82.38
78.87
54.40
26.55
23.13
105.99
73.58
69.14
77.64
158.49
Power & Fuel Cost
-
0.34
0.38
0.25
0.35
0.45
0.47
0.45
0.32
0.23
4.39
% Of Sales
-
0.34%
0.38%
0.38%
1.08%
1.79%
0.52%
0.60%
0.54%
0.33%
2.46%
Employee Cost
-
35.98
42.12
34.07
18.55
16.92
54.97
56.10
54.58
31.58
83.26
% Of Sales
-
36.31%
41.87%
51.76%
57.50%
67.22%
60.75%
74.80%
92.65%
44.90%
46.69%
Manufacturing Exp.
-
0.77
1.22
1.05
0.87
0.36
1.93
0.89
1.18
0.26
0.30
% Of Sales
-
0.78%
1.21%
1.60%
2.70%
1.43%
2.13%
1.19%
2.00%
0.37%
0.17%
General & Admin Exp.
-
11.06
26.78
10.43
5.73
4.54
16.03
11.96
10.13
13.78
17.70
% Of Sales
-
11.16%
26.62%
15.85%
17.76%
18.04%
17.72%
15.95%
17.20%
19.59%
9.93%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
1.58
2.60
1.79
0.79
2.75
% Of Sales
-
0%
0%
0%
0%
0%
1.75%
3.47%
3.04%
1.12%
1.54%
Miscellaneous Exp.
-
2.84
3.46
0.63
0.15
0.23
29.92
1.46
1.15
2.55
2.75
% Of Sales
-
2.87%
3.44%
0.96%
0.46%
0.91%
33.07%
1.95%
1.95%
3.63%
5.92%
EBITDA
21.79
16.72
21.73
11.42
5.71
2.04
-15.51
1.42
-10.23
-7.31
19.83
EBITDA Margin
21.65%
16.87%
21.60%
17.35%
17.70%
8.10%
-17.14%
1.89%
-17.37%
-10.39%
11.12%
Other Income
1.59
0.57
1.85
1.39
1.02
0.60
12.29
2.30
5.04
3.51
0.60
Interest
1.64
1.64
1.33
0.49
0.00
0.03
2.38
3.00
2.35
3.15
4.82
Depreciation
3.47
3.43
3.79
5.78
3.09
0.71
1.04
60.10
10.85
12.96
8.65
PBT
18.27
12.22
18.46
6.54
3.65
1.91
-6.64
-59.38
-18.39
-19.92
6.97
Tax
-0.08
-0.69
4.60
-2.51
0.52
0.78
0.62
-0.95
0.51
0.50
1.32
Tax Rate
-0.44%
-5.65%
22.01%
-38.38%
14.25%
41.27%
-4.80%
1.64%
-2.83%
-2.51%
18.94%
PAT
18.35
12.91
16.30
9.06
3.12
1.11
-13.54
-56.93
-18.53
-20.42
5.65
PAT before Minority Interest
18.35
12.91
16.30
9.06
3.12
1.11
-13.54
-56.93
-18.53
-20.42
5.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.23%
13.03%
16.20%
13.76%
9.67%
4.41%
-14.96%
-75.91%
-31.45%
-29.03%
3.17%
PAT Growth
38.39%
-20.80%
79.91%
190.38%
181.08%
108.20%
76.22%
-207.23%
9.26%
-461.42%
 
Unadjusted EPS
9.35
6.58
8.30
4.61
1.59
0.56
-6.90
-29.00
0.00
0.00
3.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
56.99
45.19
38.79
28.93
25.88
24.77
-40.55
26.24
35.55
53.33
Share Capital
19.63
19.63
19.63
19.63
19.63
19.63
19.63
19.63
15.82
15.82
Total Reserves
36.75
25.08
19.16
9.29
6.25
5.14
-60.18
6.61
19.73
35.16
Non-Current Liabilities
-0.22
0.75
-0.17
1.13
1.07
0.87
74.78
66.76
54.95
65.54
Secured Loans
0.18
0.00
0.28
0.00
0.00
0.00
0.00
64.74
53.45
63.55
Unsecured Loans
0.16
0.06
0.00
0.00
0.00
0.00
74.18
0.00
1.21
1.91
Long Term Provisions
1.33
1.17
0.93
0.68
0.89
0.82
1.10
0.98
0.00
0.00
Current Liabilities
34.46
37.28
13.13
3.95
5.01
5.71
30.31
28.64
20.51
51.44
Trade Payables
4.65
4.86
4.36
2.87
0.68
0.74
6.05
5.33
8.64
35.74
Other Current Liabilities
14.21
16.82
2.11
1.05
1.96
2.13
5.15
8.78
10.51
13.24
Short Term Borrowings
10.83
12.15
6.21
0.00
0.00
0.00
9.11
7.40
0.00
0.00
Short Term Provisions
4.77
3.46
0.45
0.04
2.37
2.84
10.00
7.12
1.36
2.46
Total Liabilities
91.23
83.22
51.75
34.01
31.96
31.35
64.54
121.64
111.01
170.31
Net Block
5.66
8.61
19.00
15.37
13.04
13.21
30.19
88.45
79.97
78.48
Gross Block
12.87
12.35
33.35
23.93
18.53
19.41
36.42
121.89
103.59
97.36
Accumulated Depreciation
7.21
3.74
14.34
8.56
5.49
6.20
6.23
33.44
23.62
18.88
Non Current Assets
48.13
53.84
29.40
16.85
16.56
15.90
30.19
92.86
86.05
94.64
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.08
16.16
Non Current Investment
36.34
41.30
7.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.94
2.74
1.84
1.48
1.92
1.55
0.00
0.00
0.00
0.00
Other Non Current Assets
1.19
1.19
1.19
0.00
1.59
1.14
0.00
4.41
0.00
0.00
Current Assets
43.09
29.38
22.36
17.16
15.40
15.45
34.35
28.78
24.96
75.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.26
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.02
0.02
0.02
Sundry Debtors
15.51
14.39
8.86
7.30
10.96
9.49
12.89
11.18
16.88
62.18
Cash & Bank
1.27
1.55
3.60
3.96
1.63
2.92
3.58
7.88
2.86
5.36
Other Current Assets
26.31
9.34
7.37
4.14
2.81
3.04
17.82
8.43
5.20
8.12
Short Term Loans & Adv.
7.19
4.12
2.53
1.76
2.53
0.48
9.00
8.08
4.80
6.64
Net Current Assets
8.63
-7.90
9.23
13.20
10.39
9.73
4.04
0.14
4.44
24.23
Total Assets
91.22
83.22
51.76
34.01
31.96
31.35
64.54
121.64
111.01
170.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
0.02
28.30
9.82
6.18
-1.10
8.26
-1.67
-13.29
13.81
-7.34
PBT
12.22
18.46
6.54
3.65
1.89
-12.92
-59.38
-18.39
-19.92
6.97
Adjustment
10.03
5.90
6.75
2.69
0.69
32.63
63.33
13.54
16.71
16.14
Changes in Working Capital
-21.50
4.38
-3.48
0.58
-3.03
-10.56
-5.06
-8.06
15.85
-31.47
Cash after chg. in Working capital
0.75
28.74
9.82
6.91
-0.45
9.15
-1.11
-12.91
12.64
-8.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.44
0.00
-0.73
-0.65
-0.89
-0.56
-0.37
1.17
1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.43
-34.76
-16.50
-6.05
-0.19
-11.56
-0.80
-6.19
-5.01
-2.44
Net Fixed Assets
-0.29
17.91
-0.73
-13.05
-0.97
-0.05
33.38
-3.52
-5.27
-16.39
Net Investments
0.15
-8.24
-7.75
7.56
0.00
27.42
5.04
-0.27
0.62
-17.49
Others
2.57
-44.43
-8.02
-0.56
0.78
-38.93
-39.22
-2.40
-0.36
31.44
Cash from Financing Activity
-1.87
4.55
6.33
0.20
0.00
2.64
6.55
24.42
-16.29
19.65
Net Cash Inflow / Outflow
0.59
-1.92
-0.36
0.33
-1.29
-0.66
4.08
4.94
-7.49
9.88
Opening Cash & Equivalents
0.32
2.23
3.96
1.63
2.92
3.58
7.88
2.86
5.36
3.89
Closing Cash & Equivalent
0.90
0.32
3.60
1.96
1.63
2.92
3.58
7.88
2.86
5.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
28.72
22.78
19.76
14.73
13.18
12.62
-20.65
13.37
22.47
32.22
ROA
14.80%
24.15%
21.12%
9.47%
3.50%
-28.24%
-61.16%
-15.93%
-14.52%
3.44%
ROE
25.54%
39.03%
26.75%
11.40%
4.37%
0.00%
0.00%
-59.97%
-47.20%
10.94%
ROCE
21.87%
43.21%
18.96%
13.31%
7.56%
-31.24%
-77.77%
-16.61%
-16.05%
11.01%
Fixed Asset Turnover
7.86
4.40
2.30
1.52
1.33
3.24
0.95
0.52
0.70
1.76
Receivable days
55.06
42.17
44.81
103.34
148.28
45.14
58.57
86.93
205.17
103.59
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.19
0.15
0.11
0.10
Payable days
42.57
35.23
31.83
28.25
13.74
20.42
17.22
36.52
173.74
102.15
Cash Conversion Cycle
12.50
6.94
12.98
75.09
134.54
24.72
41.54
50.55
31.54
1.55
Total Debt/Equity
0.22
0.28
0.17
0.00
0.00
0.00
-2.05
2.75
1.54
1.28
Interest Cover
8.44
16.67
14.28
0.00
74.31
-4.43
-18.27
-6.67
-5.32
2.45

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.