Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Abrasives

Rating :
48/99  (View)

BSE: 513375 | NSE: CARBORUNIV

244.00
0.05 (0.02%)
04-Aug-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  246.90
  •  246.90
  •  243.15
  •  243.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  185587
  •  452.83
  •  362.00
  •  178.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,623.55
  • 19.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,391.21
  • 1.13%
  • 2.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.05%
  • 3.44%
  • 17.07%
  • FII
  • DII
  • Others
  • 6.6%
  • 27.95%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.92
  • 5.98
  • 3.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.36
  • 5.70
  • -0.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 14.69
  • 8.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.87
  • 28.10
  • 27.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.27
  • 3.70
  • 3.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.11
  • 14.14
  • 14.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
450
671
-33%
594
702
-15%
649
693
-6%
684
660
4%
Expenses
406
576
-29%
492
583
-16%
553
590
-6%
580
551
5%
EBITDA
43
95
-54%
102
119
-14%
96
103
-7%
104
108
-4%
EBIDTM
10%
14%
17%
17%
15%
15%
15%
16%
Other Income
6
5
32%
29
1
1930%
4
7
-34%
6
9
-28%
Interest
1
2
-49%
2
3
-38%
1
2
-34%
2
2
-26%
Depreciation
23
26
-12%
25
26
-3%
27
27
-1%
26
27
-4%
PBT
26
72
-64%
105
92
14%
73
81
-10%
83
88
-5%
Tax
7
26
-73%
12
34
-65%
18
27
-33%
19
31
-38%
PAT
18
46
-60%
93
58
60%
55
54
2%
64
56
12%
PATM
4%
7%
16%
8%
8%
8%
9%
9%
EPS
0.97
2.40
-60%
4.93
3.08
60%
2.90
2.85
2%
3.35
2.98
12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,377
2,599
2,689
2,368
2,112
1,944
2,050
2,125
1,971
1,995
1,608
Net Sales Growth
-13%
-3%
14%
12%
9%
-5%
-4%
8%
-1%
24%
 
Cost Of Goods Sold
791
887
955
798
736
681
719
746
711
647
494
Gross Profit
1,586
1,712
1,734
1,570
1,377
1,263
1,331
1,380
1,260
1,348
1,113
GP Margin
67%
66%
64%
66%
65%
65%
65%
65%
64%
68%
69%
Total Expenditure
2,030
2,202
2,252
1,969
1,784
1,643
1,787
1,874
1,735
1,605
1,322
Power & Fuel Cost
-
372
379
327
253
242
304
336
285
260
223
% Of Sales
-
14%
14%
14%
12%
12%
15%
16%
14%
13%
14%
Employee Cost
-
341
327
311
272
250
274
288
261
233
239
% Of Sales
-
13%
12%
13%
13%
13%
13%
14%
13%
12%
15%
Manufacturing Exp.
-
371
364
327
300
261
268
278
261
178
141
% Of Sales
-
14%
14%
14%
14%
13%
13%
13%
13%
9%
9%
General & Admin Exp.
-
85
83
78
79
89
93
92
89
161
109
% Of Sales
-
3%
3%
3%
4%
5%
5%
4%
4%
8%
7%
Selling & Distn. Exp.
-
98
103
93
81
78
88
95
90
93
83
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
5%
5%
5%
Miscellaneous Exp.
-
48
41
34
63
42
42
39
37
33
83
% Of Sales
-
2%
2%
1%
3%
2%
2%
2%
2%
2%
2%
EBITDA
347
397
437
399
329
301
263
251
236
390
286
EBITDA Margin
15%
15%
16%
17%
16%
15%
13%
12%
12%
20%
18%
Other Income
47
46
29
23
29
30
27
22
14
12
26
Interest
5
6
8
9
18
23
25
28
27
25
27
Depreciation
101
105
108
106
96
87
100
91
71
57
50
PBT
287
333
349
307
243
221
164
154
152
320
235
Tax
56
76
121
102
78
81
82
59
62
91
74
Tax Rate
20%
23%
35%
33%
32%
37%
37%
38%
41%
28%
29%
PAT
230
255
228
201
156
128
133
92
90
218
171
PAT before Minority Interest
227
257
228
205
165
140
138
95
90
232
184
Minority Interest
-3
-3
0
-4
-9
-11
-6
-4
0
-14
-13
PAT Margin
10%
10%
8%
8%
7%
7%
6%
4%
5%
11%
11%
PAT Growth
7%
12%
13%
29%
21%
-3%
45%
2%
-59%
28%
 
EPS
12.15
13.44
12.02
10.61
8.22
6.78
7.00
4.83
4.74
11.52
9.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,858
1,724
1,564
1,383
1,192
1,089
1,106
1,059
947
746
Share Capital
19
19
19
19
19
19
19
19
19
19
Total Reserves
1,833
1,701
1,542
1,362
1,172
1,070
1,087
1,040
928
727
Non-Current Liabilities
25
40
43
52
84
102
242
252
255
295
Secured Loans
0
0
1
2
-45
7
65
115
56
116
Unsecured Loans
4
5
5
5
81
50
122
82
150
131
Long Term Provisions
11
10
9
8
7
5
5
4
0
0
Current Liabilities
353
405
419
413
522
567
567
518
480
388
Trade Payables
195
209
198
165
134
171
201
176
167
159
Other Current Liabilities
85
92
86
90
147
153
142
156
154
123
Short Term Borrowings
55
87
118
142
227
220
205
160
130
97
Short Term Provisions
18
18
17
16
14
23
20
27
29
10
Total Liabilities
2,282
2,222
2,088
1,913
1,860
1,816
1,986
1,903
1,760
1,489
Net Block
748
695
736
705
659
793
897
844
662
612
Gross Block
1,221
1,079
1,020
890
744
1,479
1,493
1,360
1,092
982
Accumulated Depreciation
472
384
284
185
85
653
597
517
431
369
Non Current Assets
942
922
932
942
924
869
969
952
777
709
Capital Work in Progress
39
46
30
73
85
43
40
84
83
23
Non Current Investment
121
130
123
119
129
8
8
1
1
48
Long Term Loans & Adv.
34
37
29
31
37
25
25
24
32
26
Other Non Current Assets
0
13
14
14
14
0
0
0
0
0
Current Assets
1,340
1,300
1,155
971
936
946
1,016
951
983
779
Current Investments
68
96
57
5
2
33
29
24
39
27
Inventories
508
533
438
387
370
388
434
403
409
311
Sundry Debtors
402
514
475
381
367
370
417
360
361
329
Cash & Bank
294
98
129
126
113
99
75
86
110
70
Other Current Assets
69
13
12
18
84
55
61
78
63
42
Short Term Loans & Adv.
52
46
44
55
43
47
51
68
61
41
Net Current Assets
987
894
737
558
414
379
449
432
502
391
Total Assets
2,282
2,222
2,088
1,913
1,860
1,816
1,986
1,903
1,760
1,489

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
407
202
213
295
178
326
153
195
236
205
PBT
333
349
307
243
237
220
154
152
323
258
Adjustment
101
113
108
108
105
55
110
99
75
38
Changes in Working Capital
73
-140
-91
23
-81
122
-50
5
-72
-49
Cash after chg. in Working capital
506
322
324
374
261
397
215
256
326
247
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-99
-120
-111
-79
-84
-71
-61
-61
-90
-41
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-93
-80
-75
-81
-73
-7
-95
-205
-98
-56
Net Fixed Assets
-80
-44
-55
-83
338
-34
-47
-57
-64
-41
Net Investments
37
-33
-57
2
-19
-107
-6
10
29
8
Others
-50
-3
37
-1
-392
134
-42
-158
-64
-23
Cash from Financing Activity
-135
-109
-83
-207
-86
-162
-37
-29
-86
-128
Net Cash Inflow / Outflow
179
13
55
7
20
157
22
-39
51
21
Opening Cash & Equivalents
192
185
130
114
97
103
109
147
96
75
Closing Cash & Equivalent
360
192
185
130
114
131
103
109
147
96

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
98
91
82
73
63
58
59
56
50
40
ROA
11%
11%
10%
9%
8%
7%
5%
5%
14%
13%
ROE
14%
14%
14%
13%
12%
13%
9%
9%
27%
28%
ROCE
18%
20%
20%
17%
17%
16%
12%
13%
28%
26%
Fixed Asset Turnover
2.26
2.56
2.51
2.73
1.85
1.46
1.57
1.69
2.01
1.79
Receivable days
64
67
65
61
66
66
63
64
60
66
Inventory Days
73
66
63
62
67
69
68
71
63
59
Payable days
33
33
34
31
35
38
36
36
39
41
Cash Conversion Cycle
104
100
94
92
98
98
95
99
85
84
Total Debt/Equity
0.03
0.06
0.08
0.11
0.27
0.31
0.41
0.41
0.42
0.55
Interest Cover
54
42
37
14
11
10
6
7
14
11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.