Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Mining & Minerals

Rating :
68/99  (View)

BSE: 533278 | NSE: COALINDIA

231.95
-5.05 (-2.13%)
22-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  232.70
  •  233.80
  •  230.00
  •  237.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14139706
  •  32797.05
  •  303.45
  •  211.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143,980.86
  • 11.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 114,043.51
  • 7.11%
  • 4.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.91%
  • 1.16%
  • 1.77%
  • FII
  • DII
  • Others
  • 2.49%
  • 15.11%
  • 6.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.29
  • 8.66
  • 7.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • -15.17
  • -15.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • -14.22
  • -21.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.18
  • 16.25
  • 16.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.18
  • 5.51
  • 5.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 7.37
  • 7.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
25,045.83
21,707.04
15.38%
22,198.06
18,148.31
22.31%
24,260.87
20,567.81
17.96%
26,909.17
24,851.46
8.28%
Expenses
18,258.02
17,328.36
5.36%
18,283.83
17,330.06
5.50%
18,528.41
17,045.84
8.70%
26,713.67
21,391.00
24.88%
EBITDA
6,787.81
4,378.68
55.02%
3,914.23
818.25
378.37%
5,732.46
3,521.97
62.76%
195.50
3,460.46
-94.35%
EBIDTM
27.10%
20.17%
17.63%
4.51%
23.63%
17.12%
0.73%
13.92%
Other Income
1,163.30
1,113.84
4.44%
2,011.27
1,023.42
96.52%
1,209.99
1,206.61
0.28%
2,000.15
1,782.43
12.21%
Interest
61.96
96.83
-36.01%
0.81
99.43
-99.19%
110.34
120.98
-8.79%
112.72
114.57
-1.61%
Depreciation
861.08
747.59
15.18%
806.87
714.28
12.96%
745.24
670.35
11.17%
930.79
847.18
9.87%
PBT
7,028.07
4,648.10
51.20%
5,117.82
1,027.96
397.86%
6,086.87
3,937.25
54.60%
1,152.14
4,281.14
-73.09%
Tax
2,462.33
1,605.19
53.40%
2,031.71
657.55
208.98%
2,302.53
1,585.95
45.18%
-142.03
1,560.57
-
PAT
4,565.74
3,042.91
50.05%
3,086.11
370.41
733.16%
3,784.34
2,351.30
60.95%
1,294.17
2,720.57
-52.43%
PATM
18.23%
14.02%
13.90%
2.04%
15.60%
11.43%
4.81%
10.95%
EPS
7.36
4.90
50.20%
4.97
0.60
728.33%
6.10
3.79
60.95%
2.09
4.38
-52.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
98,413.93
130,017.76
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
Net Sales Growth
15.41%
9.02%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
 
Cost Of Goods Sold
8,436.42
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
Gross Profit
89,977.51
128,338.30
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
GP Margin
91.43%
98.71%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
Total Expenditure
81,783.93
122,567.57
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
Power & Fuel Cost
-
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
% Of Sales
-
1.94%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
Employee Cost
-
42,633.60
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
% Of Sales
-
32.79%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
Manufacturing Exp.
-
31,171.25
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
% Of Sales
-
23.97%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
General & Admin Exp.
-
17,963.38
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
% Of Sales
-
13.82%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
Selling & Distn. Exp.
-
19,647.17
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
% Of Sales
-
15.11%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
Miscellaneous Exp.
-
6,956.29
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
0.00
% Of Sales
-
5.35%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
EBITDA
16,630.00
7,450.19
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
EBITDA Margin
16.90%
5.73%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
Other Income
6,384.71
6,775.86
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
Interest
285.83
433.23
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
Depreciation
3,343.98
3,066.38
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
PBT
19,384.90
10,726.44
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
Tax
6,654.54
3,706.66
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
Tax Rate
34.33%
34.56%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
PAT
12,730.36
7,019.90
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
PAT before Minority Interest
12,729.84
7,019.78
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
Minority Interest
-0.52
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.94%
5.40%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
PAT Growth
50.03%
-24.37%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
 
Unadjusted EPS
20.52
11.31
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
19,846.57
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
Share Capital
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
13,639.16
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
Non-Current Liabilities
51,132.58
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
Secured Loans
892.89
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
Unsecured Loans
161.51
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
Long Term Provisions
49,903.10
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
Current Liabilities
50,795.08
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
Trade Payables
4,516.93
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
Other Current Liabilities
30,988.02
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
Short Term Borrowings
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
Short Term Provisions
14,813.59
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
Total Liabilities
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
Net Block
24,092.83
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
Gross Block
32,573.28
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
Accumulated Depreciation
8,349.89
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
Non Current Assets
53,322.40
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
Capital Work in Progress
13,771.00
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
Non Current Investment
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
Long Term Loans & Adv.
3,781.68
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
Other Non Current Assets
10,373.83
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
Current Assets
68,814.28
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
Current Investments
205.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
Inventories
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
Sundry Debtors
8,689.16
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
Cash & Bank
31,475.07
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
Other Current Assets
22,000.63
3,907.79
3,205.98
4,684.21
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
Short Term Loans & Adv.
15,910.24
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
Net Current Assets
18,019.20
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
Total Assets
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
21,262.34
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
PBT
11,004.29
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
Adjustment
3,845.91
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
Changes in Working Capital
13,845.03
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
Cash after chg. in Working capital
28,695.23
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,676.28
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
Net Fixed Assets
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
Net Investments
-574.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
Others
-6,983.55
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
Cash from Financing Activity
-13,587.30
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
Net Cash Inflow / Outflow
-1.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
Opening Cash & Equivalents
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
Closing Cash & Equivalent
4,192.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
31.97
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
ROA
5.92%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
ROE
31.65%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
ROCE
45.63%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
Fixed Asset Turnover
4.37
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
Receivable days
29.36
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
Inventory Days
21.35
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
Payable days
15.48
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
Cash Conversion Cycle
35.23
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
Total Debt/Equity
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
Interest Cover
25.76
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11

News Update


  • Coal India aiming to meet production, off-take of 610 MT
    4th Mar 2019, 09:35 AM

    The company had attempted to meet an internal aspirational target of 652 MT for the year

    Read More
  • SEBI exempts Coal India for its share buyback programme
    21st Feb 2019, 12:55 PM

    The company had filed an application on February 12 with the SEBI seeking exemption from the strict enforcement of the buyback norms

    Read More
  • Coal India reports 50% rise in Q3 consolidated net profit
    13th Feb 2019, 09:43 AM

    Total consolidated income of the company increased by 14.85% at Rs 26,209.13 crore for Q3FY19

    Read More
  • Coal India - Quarterly Results
    12th Feb 2019, 20:38 PM

    Read More
  • Coal India to procure mining equipment worth Rs 7,000 crore to boost production
    8th Feb 2019, 12:10 PM

    Those Heavy Earth Moving Machineries would be pressed into operation in the company’s opencast mines

    Read More
  • Coal India supplies 407.02 MT coal to power sector
    7th Feb 2019, 09:47 AM

    The average rake loading of CIL to the power sector, including loading from washery and good-shed registering a growth of 13 %

    Read More
  • Coal India gets nod for buyback of up to 4.47 crore shares
    5th Feb 2019, 11:25 AM

    The Board of Directors of the Company at its meeting held on February 04, 2019, approved the same

    Read More
  • Coal India’s arm reports 10.1% growth in production in April-January FY19
    2nd Feb 2019, 09:11 AM

    The company has produced 83.87 MT of coal and dispatched 84.70 MT in the ten-month period

    Read More
  • Coal India to form JV with Gail India, IOC for coal bed methane fields: Report
    31st Jan 2019, 09:24 AM

    The company has already lined up investments to the tune of Rs 3,000 crore for its methane projects

    Read More
  • Coal India’s subsidiaries get nod to buyback equity shares
    30th Jan 2019, 10:05 AM

    MCL has proposed to buy back 4,42,967 fully paid equity shares of face value of Rs 1,000 each

    Read More
  • Coal India supplies 389.63 MT of coal to power sector
    25th Jan 2019, 09:48 AM

    There has been an increase of 35.6% in coal stock at the power plants as compared to the same period of last year

    Read More
  • Coal India’s arm produces 32.9 MT of coal during April-December FY19
    18th Jan 2019, 10:12 AM

    ECL despatched 34.6 MT of coal during April-December, against 29.5 MT in the corresponding period of the previous financial year

    Read More
  • Coal India planning to put 25-30 MT of coal on auction in Q4: Report
    11th Jan 2019, 10:26 AM

    The company has been able to secure 54 MT of coal via e-auction till December as against 79 MT in the corresponding period of the last fiscal year

    Read More
  • Coal India’s arm incurs losses of Rs 60 crore due to strike
    9th Jan 2019, 16:10 PM

    Coal production of MCL is likely to plunge further from its negative growth of 0.87 per cent to around 1.31 per cent during current fiscal

    Read More
  • Coal India’s arm reports 11% and 7% growth in production, offtake
    2nd Jan 2019, 10:26 AM

    The miner aims to produce 100 MT of coal in the fiscal 2018-19, while the offtake target is 100.5 MT

    Read More
  • Coal India’s e-auction to power sector drops by 20% in April-November
    31st Dec 2018, 10:53 AM

    Coal allocation dropped sharply by 51.7% on yearly basis to 1.53 MT in November

    Read More
  • Govt planning to allot 10 coal mines to CIL in 2019
    27th Dec 2018, 11:26 AM

    Of the 85 mines already allotted, 23 have already started production

    Read More
  • Coal India starts using electric dumper: Report
    26th Dec 2018, 11:15 AM

    The 205 tonne electric dumper is on trial at one of the largest Coal India subsidiaries, Northern Coalfields’ Amlohri coal mine, where all low-capacity dumpers are being replaced by larger ones

    Read More
  • Coal India’s arm to invest Rs 1,150 crore for producing 100 MT in FY19
    15th Dec 2018, 12:31 PM

    Northern Coalfields is also working on a plan to produce 115 MT by 2022-23 by when Coal India's total production is expected to touch 1 billion tonne

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.