Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Mining & Minerals

Rating :
76/99  (View)

BSE: 533278 | NSE: COALINDIA

191.00
-1.35 (-0.70%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  191.30
  •  191.70
  •  189.50
  •  192.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1635789
  •  3124.36
  •  289.20
  •  177.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 118,632.52
  • 6.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89,625.79
  • 6.81%
  • 3.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.96%
  • 0.35%
  • 1.73%
  • FII
  • DII
  • Others
  • 0.72%
  • 16.68%
  • 9.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 1.61
  • -5.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 7.80
  • 15.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 4.93
  • 23.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 16.04
  • 16.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 5.50
  • 5.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 7.12
  • 7.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
24,938.99
24,260.87
2.80%
28,546.26
26,909.17
6.08%
25,045.83
21,707.04
15.38%
22,198.06
18,148.31
22.31%
Expenses
18,326.59
18,528.41
-1.09%
20,334.04
26,713.67
-23.88%
18,258.02
17,328.36
5.36%
18,283.83
17,330.06
5.50%
EBITDA
6,612.40
5,732.46
15.35%
8,212.22
195.50
4,100.62%
6,787.81
4,378.68
55.02%
3,914.23
818.25
378.37%
EBIDTM
26.51%
23.63%
28.77%
0.73%
27.10%
20.17%
17.63%
4.51%
Other Income
1,150.21
1,209.99
-4.94%
1,819.58
2,000.15
-9.03%
1,163.30
1,113.84
4.44%
2,011.27
1,023.42
96.52%
Interest
16.57
110.34
-84.98%
101.93
112.72
-9.57%
61.96
96.83
-36.01%
0.81
99.43
-99.19%
Depreciation
734.28
745.24
-1.47%
1,037.17
930.79
11.43%
861.08
747.59
15.18%
806.87
714.28
12.96%
PBT
7,011.76
6,086.87
15.19%
8,892.70
1,152.14
671.84%
7,028.07
4,648.10
51.20%
5,117.82
1,027.96
397.86%
Tax
2,381.13
2,302.53
3.41%
2,865.88
-142.03
-
2,462.33
1,605.19
53.40%
2,031.71
657.55
208.98%
PAT
4,630.63
3,784.34
22.36%
6,026.82
1,294.17
365.69%
4,565.74
3,042.91
50.05%
3,086.11
370.41
733.16%
PATM
18.57%
15.60%
21.11%
4.81%
18.23%
14.02%
13.90%
2.04%
EPS
7.51
6.10
23.11%
9.78
2.09
367.94%
7.36
4.90
50.20%
4.97
0.60
728.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
100,729.14
99,920.32
112,277.59
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
Net Sales Growth
10.66%
-11.01%
-5.86%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
 
Cost Of Goods Sold
7,645.30
856.24
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
Gross Profit
93,083.84
99,064.08
110,598.13
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
GP Margin
92.41%
99.14%
98.50%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
Total Expenditure
75,202.48
75,291.88
104,827.40
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
Power & Fuel Cost
-
2,443.08
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
% Of Sales
-
2.45%
2.24%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
Employee Cost
-
38,770.10
42,633.60
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
% Of Sales
-
38.80%
37.97%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
Manufacturing Exp.
-
22,260.27
31,171.25
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
% Of Sales
-
22.28%
27.76%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
General & Admin Exp.
-
3,265.49
17,963.38
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
% Of Sales
-
3.27%
16.00%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
Selling & Distn. Exp.
-
975.69
1,907.00
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
% Of Sales
-
0.98%
1.70%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
Miscellaneous Exp.
-
6,721.01
6,956.29
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
2,046.93
% Of Sales
-
6.73%
6.20%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
EBITDA
25,526.66
24,628.44
7,450.19
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
EBITDA Margin
25.34%
24.65%
6.64%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
Other Income
6,144.36
6,222.42
6,775.86
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
Interest
181.27
275.04
433.23
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
Depreciation
3,439.40
3,450.36
3,066.38
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
PBT
28,050.35
27,125.46
10,726.44
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
Tax
9,741.05
9,662.45
3,706.66
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
Tax Rate
34.73%
35.62%
34.56%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
PAT
18,309.30
17,462.68
7,019.90
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
PAT before Minority Interest
18,308.77
17,463.01
7,019.78
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
Minority Interest
-0.53
-0.33
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
PAT Margin
18.18%
17.48%
6.25%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
PAT Growth
115.61%
148.76%
-24.37%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
 
Unadjusted EPS
29.62
28.14
11.31
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
26,453.92
19,846.57
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
Share Capital
6,162.73
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
20,291.19
13,639.16
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
Non-Current Liabilities
55,776.79
51,132.58
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
Secured Loans
1,249.28
892.89
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
Unsecured Loans
222.99
161.51
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
Long Term Provisions
52,419.56
49,903.10
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
Current Liabilities
45,812.18
50,795.08
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
Trade Payables
6,815.51
4,516.93
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
Other Current Liabilities
31,129.76
30,988.02
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
Short Term Borrowings
730.47
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
Short Term Provisions
7,136.44
14,813.59
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
Total Liabilities
128,449.67
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
Net Block
28,574.24
24,092.83
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
Gross Block
40,163.08
32,573.28
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
Accumulated Depreciation
11,510.53
8,349.89
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
Non Current Assets
59,130.01
53,322.40
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
Capital Work in Progress
13,698.35
13,771.00
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
Non Current Investment
1,421.01
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
Long Term Loans & Adv.
11,165.76
3,781.68
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
Other Non Current Assets
4,270.65
10,373.83
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
Current Assets
69,319.66
68,814.28
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
Current Investments
1,749.96
205.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
Inventories
5,583.93
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
Sundry Debtors
5,498.55
8,689.16
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
Cash & Bank
31,124.23
31,475.07
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
Other Current Assets
25,362.99
6,090.39
3,907.79
3,205.98
14,054.53
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
Short Term Loans & Adv.
18,121.90
15,910.24
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
Net Current Assets
23,507.48
18,019.20
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
Total Assets
128,449.67
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
16,695.46
21,262.34
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
PBT
27,125.46
11,004.29
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
Adjustment
3,994.67
3,845.91
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
Changes in Working Capital
-4,891.77
13,845.03
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
Cash after chg. in Working capital
26,228.36
28,695.23
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9,532.90
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,265.84
-7,676.28
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
Net Fixed Assets
-59.22
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
Net Investments
-374.45
-574.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
Others
-7,832.17
-6,983.55
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
Cash from Financing Activity
-10,151.58
-13,587.30
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
Net Cash Inflow / Outflow
-1,721.96
-1.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
Opening Cash & Equivalents
3,997.67
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
Closing Cash & Equivalent
2,275.71
4,192.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
42.93
31.97
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
ROA
14.05%
5.92%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
ROE
74.90%
31.65%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
ROCE
108.77%
45.63%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
Fixed Asset Turnover
4.06
4.37
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
Receivable days
14.53
29.36
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
Inventory Days
14.87
21.35
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
Payable days
37.06
18.86
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
Cash Conversion Cycle
-7.66
31.85
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
Total Debt/Equity
0.08
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
Interest Cover
99.62
25.76
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01

News Update


  • Coal India enters into MOUs with Russian entities
    5th Sep 2019, 11:35 AM

    The MoU with FEAAISE is to cooperate in their activities for mining coking coal in the Russian Far East and Arctic Region

    Read More
  • Coal India reports 10.3% fall in production in August
    3rd Sep 2019, 11:11 AM

    Coal offtake during August too contracted by 10.4 percent to 40.47 million tonnes as compared with 45.15 million tonnes in the year-ago month

    Read More
  • Coal India draws up strategy to ramp up production: Report
    22nd Aug 2019, 16:16 PM

    The company breached 600MT mark in coal production and its production tempo rose from 500 MT in just three years

    Read More
  • Coal India's 54 mining projects facing delays
    16th Aug 2019, 10:18 AM

    A total of 120 coal projects costing Rs 20 crore and above are in different stages of implementation

    Read More
  • Coal India reports 22% rise in Q1 consolidated net profit
    14th Aug 2019, 10:36 AM

    Total consolidated income of the company increased marginally by 2.88% at Rs 26,089.20 crore for Q1FY20

    Read More
  • Coal India - Quarterly Results
    13th Aug 2019, 19:29 PM

    Read More
  • Coal India records lower coal production, coal offtake in July
    2nd Aug 2019, 11:47 AM

    Coal production stood lower by 5.1% at 38.50 million tonnes in July 2019 compared to 40.58 million tons in July 2018

    Read More
  • Coal India to spend Rs 700 crore to procure 40 rakes
    1st Aug 2019, 15:53 PM

    One rake comprises 59 wagons

    Read More
  • Coal India liquidates nearly 2,300 arrear rakes to non-power segment: Report
    26th Jul 2019, 11:17 AM

    The company is hopeful of being able to clear the backlog in the next few months

    Read More
  • Coal India sees marginal rise of 0.5% in coal production in June
    2nd Jul 2019, 11:05 AM

    The production was at 44.87 million tonnes, while the offtake was 49.64 million tonnes during June 2018

    Read More
  • Coal India’s coal supply to power sector declines by 2.6% in April-May
    1st Jul 2019, 09:55 AM

    This comes amid coal imports rising 12.9 per cent to 235.2 MT in FY’19

    Read More
  • Coal India supplies 491.54 MT coal to power plants in Tamil Nadu in FY19
    25th Jun 2019, 10:01 AM

    In 2018-19, the company’s coal supply to power plants of Tangedco in Tamil Nadu rose 3.5 per cent

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.