Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Mining & Minerals

Rating :
69/99  (View)

BSE: 533278 | NSE: COALINDIA

221.90
1.60 (0.73%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  222.00
  •  224.05
  •  217.40
  •  220.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19100281
  •  42383.52
  •  299.75
  •  211.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135,857.35
  • 7.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 106,844.41
  • 7.43%
  • 5.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.96%
  • 0.35%
  • 1.73%
  • FII
  • DII
  • Others
  • 0.72%
  • 16.68%
  • 9.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 5.52
  • 2.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.84
  • -15.17
  • -15.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.94
  • -14.22
  • -21.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 16.04
  • 16.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 5.52
  • 5.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 7.25
  • 7.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
28,546.26
26,909.17
6.08%
25,045.83
21,707.04
15.38%
22,198.06
18,148.31
22.31%
24,260.87
20,567.81
17.96%
Expenses
20,334.04
26,713.67
-23.88%
18,258.02
17,328.36
5.36%
18,283.83
17,330.06
5.50%
18,528.41
17,045.84
8.70%
EBITDA
8,212.22
195.50
4,100.62%
6,787.81
4,378.68
55.02%
3,914.23
818.25
378.37%
5,732.46
3,521.97
62.76%
EBIDTM
28.77%
0.73%
27.10%
20.17%
17.63%
4.51%
23.63%
17.12%
Other Income
1,819.58
2,000.15
-9.03%
1,163.30
1,113.84
4.44%
2,011.27
1,023.42
96.52%
1,209.99
1,206.61
0.28%
Interest
101.93
112.72
-9.57%
61.96
96.83
-36.01%
0.81
99.43
-99.19%
110.34
120.98
-8.79%
Depreciation
1,037.17
930.79
11.43%
861.08
747.59
15.18%
806.87
714.28
12.96%
745.24
670.35
11.17%
PBT
8,892.70
1,152.14
671.84%
7,028.07
4,648.10
51.20%
5,117.82
1,027.96
397.86%
6,086.87
3,937.25
54.60%
Tax
2,865.88
-142.03
-
2,462.33
1,605.19
53.40%
2,031.71
657.55
208.98%
2,302.53
1,585.95
45.18%
PAT
6,026.82
1,294.17
365.69%
4,565.74
3,042.91
50.05%
3,086.11
370.41
733.16%
3,784.34
2,351.30
60.95%
PATM
21.11%
4.81%
18.23%
14.02%
13.90%
2.04%
15.60%
11.43%
EPS
9.78
2.09
367.94%
7.36
4.90
50.20%
4.97
0.60
728.33%
6.10
3.79
60.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
100,051.02
112,277.59
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
Net Sales Growth
14.56%
-5.86%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
 
Cost Of Goods Sold
8,187.67
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
Gross Profit
91,863.35
110,598.13
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
GP Margin
91.82%
98.50%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
Total Expenditure
75,404.30
104,827.40
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
Power & Fuel Cost
-
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
% Of Sales
-
2.24%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
Employee Cost
-
42,633.60
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
% Of Sales
-
37.97%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
Manufacturing Exp.
-
31,171.25
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
% Of Sales
-
27.76%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
General & Admin Exp.
-
17,963.38
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
% Of Sales
-
16.00%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
Selling & Distn. Exp.
-
1,907.00
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
% Of Sales
-
1.70%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
Miscellaneous Exp.
-
6,956.29
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
0.00
% Of Sales
-
6.20%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
EBITDA
24,646.72
7,450.19
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
EBITDA Margin
24.63%
6.64%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
Other Income
6,204.14
6,775.86
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
Interest
275.04
433.23
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
Depreciation
3,450.36
3,066.38
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
PBT
27,125.46
10,726.44
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
Tax
9,662.45
3,706.66
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
Tax Rate
35.62%
34.56%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
PAT
17,463.01
7,019.90
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
PAT before Minority Interest
17,462.54
7,019.78
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
Minority Interest
-0.47
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.45%
6.25%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
PAT Growth
147.39%
-24.37%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
 
Unadjusted EPS
28.21
11.31
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
19,846.57
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
Share Capital
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
13,639.16
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
Non-Current Liabilities
51,132.58
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
Secured Loans
892.89
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
Unsecured Loans
161.51
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
Long Term Provisions
49,903.10
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
Current Liabilities
50,795.08
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
Trade Payables
4,516.93
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
Other Current Liabilities
30,988.02
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
Short Term Borrowings
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
Short Term Provisions
14,813.59
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
Total Liabilities
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
Net Block
24,092.83
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
Gross Block
32,573.28
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
Accumulated Depreciation
8,349.89
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
Non Current Assets
53,322.40
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
Capital Work in Progress
13,771.00
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
Non Current Investment
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
Long Term Loans & Adv.
3,781.68
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
Other Non Current Assets
10,373.83
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
Current Assets
68,814.28
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
Current Investments
205.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
Inventories
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
Sundry Debtors
8,689.16
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
Cash & Bank
31,475.07
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
Other Current Assets
22,000.63
3,907.79
3,205.98
4,684.21
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
Short Term Loans & Adv.
15,910.24
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
Net Current Assets
18,019.20
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
Total Assets
122,136.68
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
21,262.34
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
PBT
11,004.29
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
Adjustment
3,845.91
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
Changes in Working Capital
13,845.03
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
Cash after chg. in Working capital
28,695.23
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7,676.28
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
Net Fixed Assets
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
Net Investments
-574.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
Others
-6,983.55
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
Cash from Financing Activity
-13,587.30
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
Net Cash Inflow / Outflow
-1.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
Opening Cash & Equivalents
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
Closing Cash & Equivalent
4,192.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
31.97
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
ROA
5.92%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
ROE
31.65%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
ROCE
45.63%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
Fixed Asset Turnover
4.37
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
Receivable days
29.36
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
Inventory Days
21.35
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
Payable days
18.86
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
Cash Conversion Cycle
31.85
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
Total Debt/Equity
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
Interest Cover
25.76
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11

News Update


  • Coal India sees marginal rise of 0.5% in coal production in June
    2nd Jul 2019, 11:05 AM

    The production was at 44.87 million tonnes, while the offtake was 49.64 million tonnes during June 2018

    Read More
  • Coal India’s coal supply to power sector declines by 2.6% in April-May
    1st Jul 2019, 09:55 AM

    This comes amid coal imports rising 12.9 per cent to 235.2 MT in FY’19

    Read More
  • Coal India supplies 491.54 MT coal to power plants in Tamil Nadu in FY19
    25th Jun 2019, 10:01 AM

    In 2018-19, the company’s coal supply to power plants of Tangedco in Tamil Nadu rose 3.5 per cent

    Read More
  • Coal India to hire merchant bankers for acquiring stakes in Australian coal assets
    10th Jun 2019, 10:55 AM

    The company has identified coal assets in Australia for acquiring equity stakes along with offtake rights in an asset or a company

    Read More
  • Coal India aims more than 8% growth in production in FY20
    6th Jun 2019, 10:42 AM

    The target for revenue from operations (net) has been fixed at Rs 1 lakh crore for FY2019-20

    Read More
  • Power generating firms asks Coal India to step up coal supply through rail wagons
    3rd Jun 2019, 11:03 AM

    Korba region serves 20% of the domestic coal supply but Coal India-arm SECL is able to meet only 55% of its demand from the region through rail

    Read More
  • Coal India reports marginal fall in coal production in May
    3rd Jun 2019, 10:31 AM

    Coal offtake during May fell 1.4% to 52.09 million tonnes

    Read More
  • Coal India reports around 5-fold jump in Q4 consolidated net profit
    31st May 2019, 11:06 AM

    The company has reported a standalone net profit of Rs 4,315.66 crore for the quarter ended March 31, 2019

    Read More
  • Coal India - Quarterly Results
    30th May 2019, 17:22 PM

    Read More
  • Coal India’s arm commissions new wharf-wall: Report
    24th May 2019, 11:28 AM

    The said route line is used by Nigahi for transporting coal to NTPC Vindhyachal

    Read More
  • Coal India supplies 40.7 MT coal to power sector in April
    20th May 2019, 12:53 PM

    The company had supplied 488 MT of fuel to the power sector in 2018-19

    Read More
  • Coal India’s coal allocation under spot e-auction scheme falls by 38% in FY19
    8th May 2019, 15:58 PM

    The company's coal distribution through e-auction was introduced with a view to provide access to coal for such buyers who are not able to source the dry fuel through the available institutional mechanism

    Read More
  • Coal India to supply 530 MT of coal to power sector in FY20
    3rd May 2019, 09:31 AM

    Supply to the power sector during the last year was 488 million tonne

    Read More
  • Coal India logs 1% rise in coal production in April
    2nd May 2019, 10:02 AM

    Coal offtake during April rose 2.6% to 52.35 million tonnes as compared with 51.02 million tonnes in the year-ago period

    Read More
  • Coal India supplies 488 MT fuel to power sector in FY19
    30th Apr 2019, 12:04 PM

    The company has supplied 46.1 MT coal to the power sector in March 2019 as against 42.7 MT in the same month of the previous fiscal

    Read More
  • Coal India installs over 5,000 security cameras across 300 mines
    15th Apr 2019, 10:11 AM

    The Rs 50-crore project will provide live feed from the mines to the coal major's headquarters in Kolkata and other regional offices

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.