Nifty
Sensex
:
:
11914.40
40359.41
-54.00 (-0.45%)
-215.76 (-0.53%)

Mining & Minerals

Rating :
75/99  (View)

BSE: 533278 | NSE: COALINDIA

199.00
2.40 (1.22%)
22-Nov-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  196.95
  •  199.35
  •  196.30
  •  196.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4335573
  •  8627.79
  •  271.45
  •  177.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 121,190.05
  • 6.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 92,275.76
  • 6.66%
  • 3.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.26%
  • 0.40%
  • 1.90%
  • FII
  • DII
  • Others
  • 0.69%
  • 18.55%
  • 9.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.38
  • 1.61
  • -5.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 7.80
  • 15.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.14
  • 4.93
  • 23.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.72
  • 16.04
  • 16.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.04
  • 5.48
  • 5.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.63
  • 6.99
  • 6.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
20,382.63
22,198.06
-8.18%
24,938.99
24,070.80
3.61%
28,546.26
26,547.58
7.53%
25,045.83
21,707.04
15.38%
Expenses
16,771.47
18,283.83
-8.27%
18,326.59
18,416.85
-0.49%
20,334.04
26,354.24
-22.84%
18,258.02
17,328.36
5.36%
EBITDA
3,611.16
3,914.23
-7.74%
6,612.40
5,653.95
16.95%
8,212.22
193.34
4,147.55%
6,787.81
4,378.68
55.02%
EBIDTM
17.72%
17.63%
26.51%
23.49%
28.77%
0.73%
27.10%
20.17%
Other Income
1,630.31
2,011.27
-18.94%
1,150.21
1,288.50
-10.73%
1,819.58
2,012.35
-9.58%
1,163.30
1,113.84
4.44%
Interest
169.96
0.81
20,882.72%
16.57
110.34
-84.98%
101.93
112.03
-9.02%
61.96
96.83
-36.01%
Depreciation
793.01
806.87
-1.72%
734.28
745.24
-1.47%
1,037.17
930.31
11.49%
861.08
747.59
15.18%
PBT
4,278.50
5,117.82
-16.40%
7,011.76
6,086.87
15.19%
8,892.70
1,163.35
664.40%
7,028.07
4,648.10
51.20%
Tax
754.25
2,031.71
-62.88%
2,381.13
2,302.53
3.41%
2,865.88
-138.11
-
2,462.33
1,605.19
53.40%
PAT
3,524.25
3,086.11
14.20%
4,630.63
3,784.34
22.36%
6,026.82
1,301.46
363.08%
4,565.74
3,042.91
50.05%
PATM
17.29%
13.90%
18.57%
15.72%
21.11%
4.90%
18.23%
14.02%
EPS
5.72
4.97
15.09%
7.51
6.10
23.11%
9.78
2.10
365.71%
7.36
4.90
50.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
98,913.71
99,920.32
85,476.28
119,263.79
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
Net Sales Growth
4.64%
16.90%
-28.33%
13.97%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
 
Cost Of Goods Sold
7,334.15
856.24
1,679.46
-1,238.38
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
Gross Profit
91,579.56
99,064.08
83,796.82
120,502.17
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
GP Margin
92.59%
99.14%
98.04%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
Total Expenditure
73,690.12
75,291.88
76,744.56
107,533.14
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
Power & Fuel Cost
-
2,443.08
2,516.42
2,546.45
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
% Of Sales
-
2.45%
2.94%
2.14%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
Employee Cost
-
38,770.10
42,621.84
33,522.88
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
% Of Sales
-
38.80%
49.86%
28.11%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
Manufacturing Exp.
-
22,260.27
21,012.95
30,019.99
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
% Of Sales
-
22.28%
24.58%
25.17%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
General & Admin Exp.
-
3,265.49
2,977.84
30,987.58
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
% Of Sales
-
3.27%
3.48%
25.98%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
Selling & Distn. Exp.
-
975.69
824.97
4,795.61
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
% Of Sales
-
0.98%
0.97%
4.02%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
Miscellaneous Exp.
-
6,721.01
5,111.08
6,899.01
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
2,046.93
% Of Sales
-
6.73%
5.98%
5.78%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
EBITDA
25,223.59
24,628.44
8,731.72
11,730.65
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
EBITDA Margin
25.50%
24.65%
10.22%
9.84%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
Other Income
5,763.40
6,222.42
5,531.39
6,032.86
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
Interest
350.42
275.04
430.10
410.44
387.67
9.09
58.89
46.46
56.16
75.75
92.48
Depreciation
3,425.54
3,450.36
3,062.70
2,906.75
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
PBT
27,211.03
27,125.46
10,770.31
14,446.32
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
Tax
8,463.59
9,662.45
3,732.31
5,164.79
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
Tax Rate
31.10%
35.62%
34.65%
35.75%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
PAT
18,747.44
17,462.68
7,038.12
9,281.78
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
PAT before Minority Interest
18,746.87
17,463.01
7,038.00
9,281.53
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
Minority Interest
-0.57
-0.33
0.12
0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
PAT Margin
18.95%
17.48%
8.23%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
PAT Growth
67.17%
148.12%
-24.17%
-34.95%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
 
Unadjusted EPS
30.37
28.14
11.34
14.80
22.59
21.73
23.92
27.63
23.47
17.19
15.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
26,453.92
20,178.74
24,518.09
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
Share Capital
6,162.73
6,207.41
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
20,291.19
13,971.33
18,310.68
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
Non-Current Liabilities
55,776.79
51,255.33
46,202.62
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
Secured Loans
1,249.28
838.86
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
Unsecured Loans
222.99
215.54
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
Long Term Provisions
52,419.56
50,024.48
43,778.11
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
Current Liabilities
45,812.18
48,319.10
44,015.83
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
Trade Payables
6,815.51
6,974.40
3,884.31
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
Other Current Liabilities
31,129.76
28,834.97
26,272.04
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
Short Term Borrowings
730.47
476.54
2,712.97
929.03
200.11
0.32
0.00
0.00
32.60
0.00
Short Term Provisions
7,136.44
12,033.19
11,146.51
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
Total Liabilities
128,449.67
120,115.62
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
Net Block
28,574.24
24,089.51
22,093.64
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
Gross Block
40,163.08
32,569.13
27,696.22
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
Accumulated Depreciation
11,510.53
8,479.62
5,516.75
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
Non Current Assets
59,130.01
53,999.99
45,162.55
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
Capital Work in Progress
13,698.35
13,757.28
10,302.95
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
Non Current Investment
1,421.01
1,303.06
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
Long Term Loans & Adv.
11,165.76
10,492.60
2,469.29
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
Other Non Current Assets
4,270.65
4,357.54
9,327.28
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
Current Assets
69,319.66
66,115.63
69,919.91
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
Current Investments
1,749.96
400.57
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
Inventories
5,583.93
6,443.85
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
Sundry Debtors
5,498.55
6,257.80
12,476.27
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
Cash & Bank
31,124.23
31,279.98
31,149.19
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
Other Current Assets
25,362.99
6,257.05
3,907.79
3,205.98
14,054.53
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
Short Term Loans & Adv.
18,121.90
15,476.38
12,927.92
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
Net Current Assets
23,507.48
17,796.53
25,904.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
Total Assets
128,449.67
120,115.62
115,082.46
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
16,695.46
21,114.92
16,460.84
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
PBT
27,125.46
10,770.31
14,444.81
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
Adjustment
3,994.67
2,770.42
4,588.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
Changes in Working Capital
-4,891.77
15,007.08
6,368.81
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
Cash after chg. in Working capital
26,228.36
28,547.81
25,402.37
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9,532.90
-7,432.89
-8,941.53
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8,265.84
-7,746.94
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
Net Fixed Assets
-59.22
-118.54
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
Net Investments
-179.45
-769.19
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
Others
-8,027.17
-6,859.21
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
Cash from Financing Activity
-10,151.58
-13,564.22
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
Net Cash Inflow / Outflow
-1,721.96
-196.24
-682.49
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
Opening Cash & Equivalents
3,997.67
4,193.91
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
Closing Cash & Equivalent
2,275.71
3,997.67
4,193.91
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
42.93
32.51
39.50
55.15
63.89
67.13
76.74
64.04
52.74
43.18
ROA
14.05%
5.98%
8.22%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
ROE
74.90%
31.49%
31.28%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
ROCE
108.77%
45.48%
46.75%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
Fixed Asset Turnover
4.06
4.35
4.91
3.25
2.27
2.27
2.29
2.10
1.68
1.58
Receivable days
14.53
26.11
34.82
32.92
31.30
37.47
33.37
21.14
16.93
13.44
Inventory Days
14.87
21.45
24.04
22.67
21.95
22.39
24.16
27.13
30.26
27.19
Payable days
37.06
28.30
17.76
11.34
4.98
5.14
5.46
5.36
6.25
7.51
Cash Conversion Cycle
-7.66
19.26
41.10
44.25
48.26
54.72
52.08
42.91
40.94
33.12
Total Debt/Equity
0.08
0.08
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
Interest Cover
99.62
26.04
36.20
56.30
2375.47
389.51
538.65
379.79
218.34
152.01

News Update


  • Coal India’s supply of coal to power sector drops by 8.5% in April-October
    22nd Nov 2019, 11:54 AM

    Fuel supply by company in the year-ago period was 276.8 MT

    Read More
  • Coal India planning to develop 55 new coal mines in next 5 years
    21st Nov 2019, 09:43 AM

    The company is also undertaking portal-based monitoring of ongoing projects to ensure their timely completion

    Read More
  • Coal India’s coal allocation under spot e-auction drops 36% in April-September of FY20
    14th Nov 2019, 15:10 PM

    The company had allocated 17.69 million tonne of coal in the year-ago period

    Read More
  • Coal India report 14% rise in consolidated net profit in Q2
    12th Nov 2019, 11:42 AM

    Total consolidated income of the company decreased by 6.27% at Rs 22012.94 crore for Q2FY20

    Read More
  • Coal India - Quarterly Results
    11th Nov 2019, 21:47 PM

    Read More
  • Coal India’s arm resumes operations at Talcher coal mines in Odisha
    4th Nov 2019, 11:44 AM

    The mining activities at all the projects in Talcher coalfields were stopped mostly by supporters of local MLA B K Pradhan after an eviction drive was conducted on government land at Naikshahi of Bhalugadia village

    Read More
  • Coal India reports 20.9% fall in production in October
    4th Nov 2019, 10:27 AM

    Coal offtake during October too contracted by 18.9% to 40.50 million tonnes

    Read More
  • Coal Minister asks Coal India to meet 1 billion tonne output target by FY24
    4th Nov 2019, 10:23 AM

    Earlier, as per the company, it would meet the target by the fiscal 2025-26

    Read More
  • Coal India planning to switch over to mechanised transportation of coal by FY24
    24th Oct 2019, 15:27 PM

    Piped conveyor belt transportation is a covered system for movement of coal and thus promotes environment safety and prevents possible coal pilferage

    Read More
  • Coal India’s supply of coal to power sector declines by 7% in April-September
    18th Oct 2019, 10:53 AM

    This comes amid the Maharatna firm recently stating it was ensuring smooth supply to power plants

    Read More
  • Coal India ensuring smooth supplies to power plants after rain hits production
    10th Oct 2019, 10:23 AM

    The company’s coal stock at power plants stood around 17.3 million tonne as on September 30

    Read More
  • Coal India installs automatic pressure water spraying system at Umrer Mine
    9th Oct 2019, 15:53 PM

    This pilot project will reduce transportation related air pollution

    Read More
  • Coal India offers high end pumps for Patna deluge
    7th Oct 2019, 12:13 PM

    Two pumps with a pumping capacity of 1,000 gallons per minute and two others with a pumping capacity of 5,000 gallons per minute have been sent to the Bihar capital for the dewatering work

    Read More
  • Coal India reports 23.5% fall in production in September
    3rd Oct 2019, 11:28 AM

    Coal offtake during September too contracted by 20 percent to 35.18 million tonnes as compared with 43.98 million tonnes in the year-ago month

    Read More
  • Coal India to hire 7000 people in current fiscal
    19th Sep 2019, 11:26 AM

    The company expects roles of executives becoming important with more modern, automated and environment-friendly mining activities

    Read More
  • Coal India enters into MOUs with Russian entities
    5th Sep 2019, 11:35 AM

    The MoU with FEAAISE is to cooperate in their activities for mining coking coal in the Russian Far East and Arctic Region

    Read More
  • Coal India reports 10.3% fall in production in August
    3rd Sep 2019, 11:11 AM

    Coal offtake during August too contracted by 10.4 percent to 40.47 million tonnes as compared with 45.15 million tonnes in the year-ago month

    Read More
  • Coal India draws up strategy to ramp up production: Report
    22nd Aug 2019, 16:16 PM

    The company breached 600MT mark in coal production and its production tempo rose from 500 MT in just three years

    Read More
  • Coal India's 54 mining projects facing delays
    16th Aug 2019, 10:18 AM

    A total of 120 coal projects costing Rs 20 crore and above are in different stages of implementation

    Read More
  • Coal India reports 22% rise in Q1 consolidated net profit
    14th Aug 2019, 10:36 AM

    Total consolidated income of the company increased marginally by 2.88% at Rs 26,089.20 crore for Q1FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.