Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Consumer Food

Rating :
81/99  (View)

BSE: 501831 | NSE: Not Listed

338.10
-6.80 (-1.97%)
18-Jan-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  338.05
  •  338.10
  •  338.05
  •  344.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1610
  •  5.44
  •  443.15
  •  22.07

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 343.81
  • 7.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 418.10
  • 0.11%
  • 3.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.68%
  • 0.00%
  • 37.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 29.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.47
  • 21.68
  • 22.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.49
  • 18.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.22
  • 17.01
  • 51.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.14
  • 2.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.39
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.62
  • 3.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
134.49
124.13
8.35%
133.42
132.18
0.94%
126.28
72.46
74.28%
201.47
128.49
56.80%
Expenses
115.90
119.89
-3.33%
108.45
132.83
-18.35%
114.16
80.48
41.85%
199.83
124.76
60.17%
EBITDA
18.59
4.24
338.44%
24.97
-0.66
-
12.12
-8.03
-
1.64
3.73
-56.03%
EBIDTM
13.82%
3.42%
18.71%
-0.50%
9.60%
-11.08%
0.81%
2.90%
Other Income
9.29
7.12
30.48%
0.47
11.37
-95.87%
2.31
12.50
-81.52%
13.08
6.02
117.28%
Interest
2.21
1.94
13.92%
2.39
2.11
13.27%
2.90
2.05
41.46%
3.40
2.56
32.81%
Depreciation
0.87
0.73
19.18%
0.87
0.72
20.83%
0.79
1.01
-21.78%
0.88
0.65
35.38%
PBT
24.80
8.70
185.06%
22.18
7.88
181.47%
10.75
1.42
657.04%
10.44
6.53
59.88%
Tax
8.31
2.88
188.54%
8.26
2.76
199.28%
4.25
2.08
104.33%
3.99
2.29
74.24%
PAT
16.50
5.82
183.51%
13.92
5.12
171.88%
6.49
-0.66
-
6.45
4.24
52.12%
PATM
12.27%
4.69%
10.43%
3.87%
5.14%
-0.92%
3.20%
3.30%
EPS
16.22
5.72
183.57%
54.74
5.03
988.27%
6.39
-0.65
-
6.35
4.17
52.28%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
595.66
613.65
489.06
334.99
277.76
230.04
Net Sales Growth
30.27%
25.48%
45.99%
20.60%
20.74%
 
Cost Of Goods Sold
438.66
462.04
377.99
249.42
199.95
158.40
Gross Profit
157.00
151.61
111.07
85.58
77.80
71.64
GP Margin
26.36%
24.71%
22.71%
25.55%
28.01%
31.14%
Total Expenditure
538.34
566.25
461.85
314.60
250.73
206.97
Power & Fuel Cost
-
0.03
0.02
0.02
0.02
0.05
% Of Sales
-
0.00%
0.00%
0.01%
0.01%
0.02%
Employee Cost
-
12.97
7.99
5.41
4.54
4.02
% Of Sales
-
2.11%
1.63%
1.61%
1.63%
1.75%
Manufacturing Exp.
-
82.86
67.72
54.45
42.09
30.99
% Of Sales
-
13.50%
13.85%
16.25%
15.15%
13.47%
General & Admin Exp.
-
5.84
4.67
3.65
2.18
12.43
% Of Sales
-
0.95%
0.95%
1.09%
0.78%
5.40%
Selling & Distn. Exp.
-
1.13
0.23
0.60
0.67
0.68
% Of Sales
-
0.18%
0.05%
0.18%
0.24%
0.30%
Miscellaneous Exp.
-
1.39
3.24
1.07
1.29
0.41
% Of Sales
-
0.23%
0.66%
0.32%
0.46%
0.18%
EBITDA
57.32
47.40
27.21
20.39
27.03
23.07
EBITDA Margin
9.62%
7.72%
5.56%
6.09%
9.73%
10.03%
Other Income
25.15
3.83
2.53
1.12
0.86
0.31
Interest
10.90
10.35
8.74
7.58
9.93
5.26
Depreciation
3.41
3.11
2.96
2.61
2.66
1.56
PBT
68.17
37.77
18.04
11.33
15.29
16.56
Tax
24.81
13.88
8.34
4.49
5.47
5.67
Tax Rate
36.39%
36.75%
46.23%
39.63%
35.78%
34.24%
PAT
43.36
23.89
9.70
6.84
9.82
10.89
PAT before Minority Interest
43.36
23.89
9.70
6.84
9.82
10.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.28%
3.89%
1.98%
2.04%
3.54%
4.73%
PAT Growth
198.62%
146.29%
41.81%
-30.35%
-9.83%
 
Unadjusted EPS
83.70
93.62
56.25
26.90
38.62
85.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
76.39
52.73
42.29
35.91
26.33
Share Capital
2.54
2.54
2.54
1.27
1.29
Total Reserves
73.85
50.19
39.75
34.64
25.04
Non-Current Liabilities
7.08
7.68
5.13
5.97
7.90
Secured Loans
0.50
0.46
0.04
0.87
4.05
Unsecured Loans
1.41
2.02
0.00
0.00
0.00
Long Term Provisions
2.30
1.75
0.00
0.00
0.00
Current Liabilities
150.52
125.81
89.21
93.39
65.65
Trade Payables
43.01
37.99
16.22
8.42
11.02
Other Current Liabilities
1.82
1.94
2.98
2.72
2.90
Short Term Borrowings
88.57
74.99
63.79
74.99
45.00
Short Term Provisions
17.11
10.90
6.22
7.25
6.72
Total Liabilities
233.99
186.22
136.63
135.27
99.88
Net Block
41.05
30.22
34.87
33.71
32.38
Gross Block
56.67
43.15
47.00
43.35
39.78
Accumulated Depreciation
15.62
12.94
12.13
9.65
7.40
Non Current Assets
57.07
50.81
49.78
43.10
37.44
Capital Work in Progress
0.00
0.59
0.02
0.04
0.00
Non Current Investment
5.32
2.55
0.00
0.00
0.00
Long Term Loans & Adv.
3.59
6.48
2.41
2.15
1.10
Other Non Current Assets
7.12
10.98
12.48
7.20
3.96
Current Assets
176.92
135.42
86.86
92.18
62.44
Current Investments
0.00
0.00
0.70
0.00
0.00
Inventories
78.89
61.95
43.13
45.19
30.32
Sundry Debtors
50.81
41.18
28.23
30.60
15.61
Cash & Bank
17.20
7.79
1.23
0.85
2.62
Other Current Assets
30.03
12.47
9.16
9.45
13.89
Short Term Loans & Adv.
14.61
12.04
4.41
6.08
6.78
Net Current Assets
26.40
9.60
-2.36
-1.21
-3.21
Total Assets
233.99
186.23
136.64
135.28
99.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
17.62
1.86
23.30
-15.45
-11.87
PBT
37.67
18.93
11.35
15.34
16.56
Adjustment
14.13
11.38
9.07
11.73
6.51
Changes in Working Capital
-20.80
-20.59
8.08
-37.42
-29.97
Cash after chg. in Working capital
31.00
9.72
28.49
-10.35
-6.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.38
-7.86
-5.17
-5.05
-4.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.02
0.00
0.00
Cash From Investing Activity
-10.44
-0.23
-3.33
-3.17
-5.42
Net Fixed Assets
-12.58
3.49
-3.57
-3.45
Net Investments
-11.93
-7.46
-1.87
-0.03
Others
14.07
3.74
2.11
0.31
Cash from Financing Activity
2.22
4.93
-19.59
16.85
17.93
Net Cash Inflow / Outflow
9.40
6.56
0.38
-1.76
0.64
Opening Cash & Equivalents
7.79
1.23
0.85
2.62
1.98
Closing Cash & Equivalent
17.19
7.79
1.23
0.85
2.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
75.12
51.85
41.59
35.32
25.87
ROA
11.37%
6.01%
5.03%
8.35%
10.91%
ROE
37.00%
20.41%
17.49%
31.55%
41.40%
ROCE
32.18%
22.55%
17.23%
26.53%
28.34%
Fixed Asset Turnover
12.29
10.85
7.42
6.68
5.78
Receivable days
27.36
25.90
32.05
30.36
24.77
Inventory Days
41.89
39.21
48.11
49.61
48.12
Payable days
25.56
20.62
15.11
13.34
18.68
Cash Conversion Cycle
43.68
44.48
65.05
66.64
54.20
Total Debt/Equity
1.20
1.49
1.51
2.15
1.92
Interest Cover
4.65
3.06
2.49
2.54
4.15

News Update


  • Coastal Corporation - Quarterly Results
    14th Nov 2018, 17:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.