Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Ship Building

Rating :
70/99  (View)

BSE: 540678 | NSE: COCHINSHIP

324.15
1.10 (0.34%)
04-Aug-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  328.00
  •  329.35
  •  323.05
  •  323.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  222471
  •  721.14
  •  491.70
  •  209.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,250.07
  • 6.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,795.83
  • 4.02%
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.86%
  • 1.35%
  • 10.84%
  • FII
  • DII
  • Others
  • 1.84%
  • 8.29%
  • 4.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 9.76
  • 12.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 11.57
  • 8.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 15.40
  • 14.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
817
788
4%
896
717
25%
971
799
21%
735
659
12%
Expenses
654
679
-4%
698
559
25%
766
612
25%
594
544
9%
EBITDA
162
109
49%
198
158
25%
205
187
9%
141
115
23%
EBIDTM
20%
14%
22%
22%
21%
23%
19%
17%
Other Income
44
63
-30%
54
50
9%
80
56
42%
67
58
17%
Interest
11
4
152%
11
3
234%
11
3
258%
11
3
248%
Depreciation
12
9
40%
12
9
44%
12
8
44%
12
8
44%
PBT
183
159
15%
228
196
17%
261
232
13%
185
161
15%
Tax
46
64
-28%
58
67
-13%
55
85
-35%
66
55
20%
PAT
138
95
44%
170
128
32%
206
147
40%
119
106
12%
PATM
17%
12%
19%
18%
21%
18%
16%
16%
EPS
10.46
7.26
44%
12.91
9.75
32%
15.69
11.18
40%
9.05
8.07
12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
3,419
2,962
2,355
Net Sales Growth
15%
26%
 
Cost Of Goods Sold
1,793
1,502
1,191
Gross Profit
1,626
1,460
1,164
GP Margin
48%
49%
49%
Total Expenditure
2,713
2,392
1,891
Power & Fuel Cost
-
31
27
% Of Sales
-
1%
1%
Employee Cost
-
278
271
% Of Sales
-
9%
12%
Manufacturing Exp.
-
429
282
% Of Sales
-
14%
12%
General & Admin Exp.
-
49
36
% Of Sales
-
2%
2%
Selling & Distn. Exp.
-
7
5
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
96
79
% Of Sales
-
3%
3%
EBITDA
706
570
464
EBITDA Margin
21%
19%
20%
Other Income
246
227
189
Interest
45
15
12
Depreciation
49
34
38
PBT
858
748
604
Tax
225
270
208
Tax Rate
26%
36%
34%
PAT
633
478
396
PAT before Minority Interest
633
478
396
Minority Interest
0
0
0
PAT Margin
18%
16%
17%
PAT Growth
33%
21%
 
EPS
48.11
36.36
30.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
3,329
3,255
Share Capital
132
136
Total Reserves
3,197
3,120
Non-Current Liabilities
84
105
Secured Loans
123
123
Unsecured Loans
0
0
Long Term Provisions
24
23
Current Liabilities
1,762
2,074
Trade Payables
347
272
Other Current Liabilities
994
1,512
Short Term Borrowings
0
0
Short Term Provisions
422
290
Total Liabilities
5,180
5,440
Net Block
376
349
Gross Block
512
454
Accumulated Depreciation
136
105
Non Current Assets
1,062
598
Capital Work in Progress
342
121
Non Current Investment
0
0
Long Term Loans & Adv.
343
128
Other Non Current Assets
0
0
Current Assets
4,118
4,842
Current Investments
0
0
Inventories
283
315
Sundry Debtors
392
580
Cash & Bank
2,577
3,505
Other Current Assets
865
181
Short Term Loans & Adv.
363
261
Net Current Assets
2,356
2,768
Total Assets
5,180
5,440

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-451
631
PBT
748
604
Adjustment
-147
-110
Changes in Working Capital
-851
293
Cash after chg. in Working capital
-251
787
Interest Paid
0
0
Tax Paid
-201
-156
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
1,074
-1,312
Net Fixed Assets
-283
Net Investments
-44
Others
1,401
Cash from Financing Activity
-409
812
Net Cash Inflow / Outflow
214
131
Opening Cash & Equivalents
807
676
Closing Cash & Equivalent
1,021
807

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
253
239
ROA
9%
7%
ROE
15%
12%
ROCE
22%
18%
Fixed Asset Turnover
6.13
5.19
Receivable days
60
90
Inventory Days
37
49
Payable days
49
55
Cash Conversion Cycle
47
84
Total Debt/Equity
0.04
0.04
Interest Cover
49
52

News Update


  • Cochin Shipyard signs contract for construction of Autonomous Electric Vessels for ASKO Maritime
    16th Jul 2020, 08:50 AM

    Once in operation, this vessel will create a new bench mark for the merchant shipping world in the field of Autonomous Vessels with Zero Carbon Emission

    Read More
  • Cochin Shipyard - Quarterly Results
    20th Jun 2020, 19:21 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.