Nifty
Sensex
:
:
10767.40
36330.65
-73.25 (-0.68%)
-233.23 (-0.64%)

Ship Building

Rating :
80/99  (View)

BSE: 540678 | NSE: COCHINSHIP

347.25
-2.20 (-0.63%)
19-Sep-2019 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  350.55
  •  351.05
  •  347.00
  •  349.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2865
  •  9.95
  •  435.00
  •  331.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,594.71
  • 9.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,142.44
  • 3.72%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.21%
  • 2.04%
  • 8.67%
  • FII
  • DII
  • Others
  • 0.55%
  • 8.72%
  • 4.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 9.76
  • 12.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 11.57
  • 8.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 15.40
  • 14.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
735.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
594.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
141.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
19.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
67.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
11.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
185.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
66.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
118.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
16.18%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
9.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
2,962.16
2,355.12
Net Sales Growth
-
25.78%
 
Cost Of Goods Sold
-
1,501.68
1,190.76
Gross Profit
-
1,460.48
1,164.36
GP Margin
-
49.30%
49.44%
Total Expenditure
-
2,391.83
1,890.72
Power & Fuel Cost
-
31.08
26.88
% Of Sales
-
1.05%
1.14%
Employee Cost
-
277.56
271.40
% Of Sales
-
9.37%
11.52%
Manufacturing Exp.
-
429.44
281.65
% Of Sales
-
14.50%
11.96%
General & Admin Exp.
-
48.79
36.20
% Of Sales
-
1.65%
1.54%
Selling & Distn. Exp.
-
6.93
5.26
% Of Sales
-
0.23%
0.22%
Miscellaneous Exp.
-
96.37
78.58
% Of Sales
-
3.25%
3.34%
EBITDA
-
570.33
464.40
EBITDA Margin
-
19.25%
19.72%
Other Income
-
226.81
189.22
Interest
-
15.43
11.87
Depreciation
-
34.20
37.51
PBT
-
747.52
604.24
Tax
-
269.73
207.98
Tax Rate
-
36.08%
34.42%
PAT
-
478.14
396.36
PAT before Minority Interest
-
477.79
396.26
Minority Interest
-
0.35
0.10
PAT Margin
-
16.14%
16.83%
PAT Growth
-
20.63%
 
Unadjusted EPS
-
35.47
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
3,328.64
3,255.47
Share Capital
131.54
135.94
Total Reserves
3,197.10
3,119.54
Non-Current Liabilities
83.68
104.96
Secured Loans
123.00
123.00
Unsecured Loans
0.00
0.00
Long Term Provisions
24.29
22.66
Current Liabilities
1,762.15
2,065.19
Trade Payables
346.59
273.83
Other Current Liabilities
993.74
1,497.15
Short Term Borrowings
0.00
0.00
Short Term Provisions
421.83
294.21
Total Liabilities
5,179.75
5,431.24
Net Block
376.03
348.98
Gross Block
512.37
453.74
Accumulated Depreciation
136.34
104.75
Non Current Assets
1,061.89
602.27
Capital Work in Progress
342.37
120.74
Non Current Investment
0.09
0.09
Long Term Loans & Adv.
343.40
132.45
Other Non Current Assets
0.00
0.00
Current Assets
4,117.86
4,828.97
Current Investments
0.00
0.00
Inventories
283.37
314.56
Sundry Debtors
392.34
580.13
Cash & Bank
2,577.24
3,505.39
Other Current Assets
864.91
167.71
Short Term Loans & Adv.
362.79
261.19
Net Current Assets
2,355.70
2,763.78
Total Assets
5,179.75
5,431.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-451.22
-752.99
PBT
747.52
604.24
Adjustment
-146.72
-112.57
Changes in Working Capital
-851.39
-1,088.57
Cash after chg. in Working capital
-250.59
-596.89
Interest Paid
0.00
0.00
Tax Paid
-200.63
-156.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
1,073.88
71.02
Net Fixed Assets
-283.43
Net Investments
-44.00
Others
1,401.31
Cash from Financing Activity
-408.98
812.97
Net Cash Inflow / Outflow
213.68
131.01
Opening Cash & Equivalents
806.99
675.98
Closing Cash & Equivalent
1,020.67
806.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
253.05
239.49
ROA
9.00%
7.30%
ROE
14.51%
12.17%
ROCE
22.34%
18.24%
Fixed Asset Turnover
6.13
5.19
Receivable days
59.91
89.91
Inventory Days
36.84
48.75
Payable days
49.38
55.03
Cash Conversion Cycle
47.37
83.63
Total Debt/Equity
0.04
0.04
Interest Cover
49.45
51.89

News Update


  • Cochin Shipyard bags order from KMRL
    5th Sep 2019, 14:38 PM

    The company has bagged order for building 23 boats for the Kochi Water Metro Project

    Read More
  • Cochin Shipyard launches two Ro Pax vessels for IWAI
    9th Aug 2019, 14:19 PM

    These vessels are the third and fourth vessels in the series of 10 vessels order from IWAI

    Read More
  • Cochin Shipyard - Quarterly Results
    29th Jul 2019, 17:25 PM

    Read More
  • Cochin Shipyard enters into Long Term Wage settlement with its workmen
    19th Jun 2019, 09:54 AM

    The company has already catered to the increase in wages in its books of accounts through creation of appropriate provisions

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.