Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Ship Building

Rating :
73/99  (View)

BSE: 540678 | NSE: COCHINSHIP

360.05
-3.60 (-0.99%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  366.95
  •  366.95
  •  357.40
  •  363.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34799
  •  125.29
  •  462.95
  •  335.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,777.55
  • 9.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,273.98
  • 3.62%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.21%
  • 2.04%
  • 8.67%
  • FII
  • DII
  • Others
  • 0.55%
  • 8.72%
  • 4.81%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.99
  • 9.76
  • 12.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 11.57
  • 8.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 15.40
  • 14.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
-
2,355.12
Net Sales Growth
-
 
Cost Of Goods Sold
-
1,190.76
Gross Profit
-
1,164.36
GP Margin
-
49.44%
Total Expenditure
-
1,890.72
Power & Fuel Cost
-
26.88
% Of Sales
-
1.14%
Employee Cost
-
271.40
% Of Sales
-
11.52%
Manufacturing Exp.
-
281.65
% Of Sales
-
11.96%
General & Admin Exp.
-
36.20
% Of Sales
-
1.54%
Selling & Distn. Exp.
-
5.26
% Of Sales
-
0.22%
Miscellaneous Exp.
-
78.58
% Of Sales
-
3.34%
EBITDA
-
464.40
EBITDA Margin
-
19.72%
Other Income
-
189.22
Interest
-
11.87
Depreciation
-
37.51
PBT
-
604.24
Tax
-
207.98
Tax Rate
-
34.42%
PAT
-
396.36
PAT before Minority Interest
-
396.26
Minority Interest
-
0.10
PAT Margin
-
16.83%
PAT Growth
-
 
Unadjusted EPS
-
31.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
3,328.64
3,255.47
Share Capital
131.54
135.94
Total Reserves
3,197.10
3,119.54
Non-Current Liabilities
83.68
104.96
Secured Loans
123.00
123.00
Unsecured Loans
0.00
0.00
Long Term Provisions
24.29
22.66
Current Liabilities
1,762.15
2,065.19
Trade Payables
346.59
273.83
Other Current Liabilities
993.74
1,497.15
Short Term Borrowings
0.00
0.00
Short Term Provisions
421.83
294.21
Total Liabilities
5,179.75
5,431.24
Net Block
376.03
348.98
Gross Block
512.37
453.74
Accumulated Depreciation
136.34
104.75
Non Current Assets
1,061.89
602.27
Capital Work in Progress
342.37
120.74
Non Current Investment
0.09
0.09
Long Term Loans & Adv.
343.40
132.45
Other Non Current Assets
0.00
0.00
Current Assets
4,117.86
4,828.97
Current Investments
0.00
0.00
Inventories
283.37
314.56
Sundry Debtors
392.34
580.13
Cash & Bank
2,577.24
3,505.39
Other Current Assets
864.91
167.71
Short Term Loans & Adv.
362.79
261.19
Net Current Assets
2,355.70
2,763.78
Total Assets
5,179.75
5,431.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-451.22
-752.99
PBT
747.52
604.24
Adjustment
-146.72
-112.57
Changes in Working Capital
-851.39
-1,088.57
Cash after chg. in Working capital
-250.59
-596.89
Interest Paid
0.00
0.00
Tax Paid
-200.63
-156.10
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
1,073.88
71.02
Net Fixed Assets
-283.43
Net Investments
-44.00
Others
1,401.31
Cash from Financing Activity
-408.98
812.97
Net Cash Inflow / Outflow
213.68
131.01
Opening Cash & Equivalents
806.99
675.98
Closing Cash & Equivalent
1,020.67
806.99

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
239.49
ROA
7.30%
ROE
12.17%
ROCE
18.24%
Fixed Asset Turnover
5.19
Receivable days
89.91
Inventory Days
48.75
Payable days
55.03
Cash Conversion Cycle
83.63
Total Debt/Equity
0.04
Interest Cover
51.89

News Update


  • Cochin Shipyard enters into Long Term Wage settlement with its workmen
    19th Jun 2019, 09:54 AM

    The company has already catered to the increase in wages in its books of accounts through creation of appropriate provisions

    Read More
  • Cochin Shipyard reports 6% rise in Q4 net profit
    22nd May 2019, 10:47 AM

    For the year ended March 31, 2019, the company has reported a rise of 21.28% in its net profit

    Read More
  • Cochin Shipyard inks contract for anti-submarine warfare shallow water crafts
    2nd May 2019, 08:57 AM

    The project will have to be completed within 84 months from date of signing the contract

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.