Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Industrial Gases & Fuels

Rating :
52/99  (View)

BSE: 526829 | NSE: CONFIPET

18.25
-0.65 (-3.44%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  19.00
  •  19.05
  •  17.90
  •  18.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  224157
  •  40.91
  •  41.40
  •  12.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 520.29
  • 7.80
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 573.10
  • 0.53%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.85%
  • 5.54%
  • 33.54%
  • FII
  • DII
  • Others
  • 6.48%
  • 0.00%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 26.80
  • 26.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 32.73
  • 25.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • -
  • 137.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.66
  • 37.80
  • 25.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 2.04
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 8.77
  • 11.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
256
283
-9%
277
245
13%
280
190
47%
286
185
55%
Expenses
218
248
-12%
245
215
14%
245
163
50%
252
164
54%
EBITDA
39
35
10%
31
30
3%
35
27
30%
34
20
65%
EBIDTM
15%
12%
11%
12%
12%
14%
12%
11%
Other Income
1
1
28%
1
1
43%
1
1
36%
2
2
37%
Interest
3
3
-2%
3
3
4%
3
3
2%
3
3
-14%
Depreciation
13
7
87%
12
6
88%
12
6
91%
10
6
66%
PBT
24
26
-9%
18
22
-19%
21
18
13%
23
13
81%
Tax
6
8
-24%
3
6
-44%
6
6
10%
6
6
-2%
PAT
18
19
-3%
15
16
-10%
15
13
14%
17
6
164%
PATM
7%
7%
5%
7%
5%
7%
6%
3%
EPS
0.66
0.68
-3%
0.53
0.59
-10%
0.53
0.47
13%
0.62
0.23
170%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,099
1,005
607
497
355
306
269
316
639
1,153
550
Net Sales Growth
22%
66%
22%
40%
16%
14%
-15%
-51%
-45%
110%
 
Cost Of Goods Sold
808
680
401
305
213
175
138
158
462
907
58
Gross Profit
291
324
206
192
141
132
130
158
177
246
492
GP Margin
27%
32%
34%
39%
40%
43%
49%
50%
28%
21%
89%
Total Expenditure
960
872
535
455
320
274
231
275
589
1,032
491
Power & Fuel Cost
-
9
5
5
4
3
5
6
8
8
371
% Of Sales
-
1%
1%
1%
1%
1%
2%
2%
1%
1%
68%
Employee Cost
-
33
22
19
13
10
9
8
11
9
6
% Of Sales
-
3%
4%
4%
4%
3%
3%
3%
2%
1%
1%
Manufacturing Exp.
-
97
76
90
70
67
59
82
86
89
47
% Of Sales
-
10%
12%
18%
20%
22%
22%
26%
13%
8%
8%
General & Admin Exp.
-
30
19
19
9
10
17
12
12
11
5
% Of Sales
-
3%
3%
4%
2%
3%
6%
4%
2%
1%
1%
Selling & Distn. Exp.
-
22
12
16
10
9
2
8
8
8
4
% Of Sales
-
2%
2%
3%
3%
3%
1%
3%
1%
1%
1%
Miscellaneous Exp.
-
1
1
1
1
0
1
1
1
1
4
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
139
133
72
42
35
32
37
41
50
121
59
EBITDA Margin
13%
13%
12%
8%
10%
11%
14%
13%
8%
10%
11%
Other Income
6
5
3
2
1
2
2
2
2
1
4
Interest
11
17
13
13
11
12
13
15
17
13
10
Depreciation
47
30
24
24
23
29
22
25
23
19
14
PBT
86
90
38
7
2
-7
3
4
12
89
39
Tax
22
26
11
2
1
1
1
1
3
22
9
Tax Rate
26%
29%
29%
30%
43%
-3%
36%
37%
27%
25%
24%
PAT
64
64
27
5
1
-23
2
2
7
63
29
PAT before Minority Interest
64
64
27
5
1
-23
2
2
9
67
30
Minority Interest
0
0
0
0
0
0
0
0
-1
-4
-1
PAT Margin
6%
6%
4%
1%
0%
-8%
1%
1%
1%
5%
5%
PAT Growth
19%
142%
451%
351%
105%
-1,322%
-10%
-71%
-89%
117%
 
EPS
2.34
2.35
0.97
0.18
0.04
-0.84
0.07
0.08
0.26
2.30
1.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
392
253
182
214
213
240
238
236
231
168
Share Capital
27
26
26
26
26
26
26
26
26
26
Total Reserves
365
227
156
188
187
215
212
210
205
143
Non-Current Liabilities
139
102
126
53
56
52
53
66
75
122
Secured Loans
37
31
67
16
18
20
28
14
23
68
Unsecured Loans
0
0
0
0
0
0
0
29
28
54
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
68
102
83
79
86
97
105
109
134
45
Trade Payables
22
29
29
30
36
40
37
33
47
37
Other Current Liabilities
6
13
6
2
5
4
6
5
4
3
Short Term Borrowings
38
50
45
42
43
48
57
54
63
0
Short Term Provisions
2
10
4
5
2
5
6
18
19
5
Total Liabilities
620
476
407
363
372
407
413
428
454
342
Net Block
356
243
199
180
183
226
229
222
233
165
Gross Block
609
467
398
355
349
381
361
335
324
237
Accumulated Depreciation
254
224
199
175
166
155
132
113
90
71
Non Current Assets
419
312
260
222
222
258
263
273
273
193
Capital Work in Progress
20
23
29
15
15
7
8
30
27
17
Non Current Investment
15
13
10
8
8
8
7
7
7
11
Long Term Loans & Adv.
29
32
23
19
16
17
19
14
6
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
201
164
147
141
150
149
151
155
180
148
Current Investments
15
0
0
0
0
0
0
0
0
0
Inventories
77
61
54
55
58
60
57
59
60
46
Sundry Debtors
58
62
61
55
62
64
67
63
87
69
Cash & Bank
22
18
10
14
16
12
12
14
12
9
Other Current Assets
30
2
0
0
14
13
14
19
21
24
Short Term Loans & Adv.
28
21
22
17
14
12
14
19
21
24
Net Current Assets
133
62
64
62
64
52
46
45
46
103
Total Assets
620
476
407
363
372
407
413
428
454
342

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
68
65
30
35
30
31
39
51
86
35
PBT
90
38
7
2
-7
3
3
10
85
38
Adjustment
38
35
35
33
40
35
39
39
32
24
Changes in Working Capital
-34
4
-10
1
-3
-6
-2
2
-9
-18
Cash after chg. in Working capital
94
76
32
36
30
32
40
52
108
44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-26
-11
-2
-1
-1
-1
-1
-1
-22
-9
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-152
-24
-108
-22
-13
-19
-14
-24
-92
-78
Net Fixed Assets
-123
-49
-53
-22
20
-20
-6
-15
-77
-40
Net Investments
-21
-2
-1
1
5
5
0
0
-4
-16
Others
-7
26
-55
0
-38
-4
-9
-9
-11
-22
Cash from Financing Activity
87
-33
75
-16
-13
-12
-27
-25
10
32
Net Cash Inflow / Outflow
4
8
-4
-2
5
0
-2
1
4
-11
Opening Cash & Equivalents
18
10
14
16
12
12
14
12
9
19
Closing Cash & Equivalent
22
18
10
14
16
12
12
14
12
9

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
14
9
7
8
8
9
9
9
9
6
ROA
12%
6%
1%
0%
-6%
0%
1%
2%
17%
10%
ROE
21%
13%
3%
1%
-10%
1%
1%
4%
34%
19%
ROCE
28%
17%
7%
5%
-4%
5%
6%
8%
32%
19%
Fixed Asset Turnover
1.87
1.42
1.40
1.08
0.91
0.78
0.99
2.01
4.18
2.69
Receivable days
22
37
40
56
70
82
69
41
24
41
Inventory Days
25
34
38
54
65
74
62
33
16
24
Payable days
10
19
23
34
46
59
44
24
15
21
Cash Conversion Cycle
36
52
55
76
89
97
87
50
26
44
Total Debt/Equity
0.20
0.33
0.65
0.27
0.29
0.28
0.36
0.41
0.49
0.72
Interest Cover
6
4
2
1
-1
1
1
2
8
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.