Nifty
Sensex
:
:
11936.45
39740.68
92.35 (0.78%)
305.96 (0.78%)

Industrial Gases & Fuels

Rating :
67/99  (View)

BSE: 526829 | NSE: Not Listed

39.20
0.25 (0.64%)
27-May-2019 | 1:33PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.95
  •  39.50
  •  38.80
  •  38.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  196915
  •  77.19
  •  57.00
  •  28.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,066.59
  • 15.97
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,129.84
  • 0.13%
  • 2.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.14%
  • 7.21%
  • 33.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.95%
  • 5.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 17.70
  • 19.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 14.27
  • 15.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 69.79
  • 191.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.44
  • 50.40
  • 47.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.73
  • 2.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 8.30
  • 11.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
286.06
184.71
54.87%
283.04
147.97
91.28%
245.36
130.97
87.34%
190.07
143.11
32.81%
Expenses
252.22
164.24
53.57%
247.74
129.51
91.29%
214.94
113.88
88.74%
163.18
128.10
27.38%
EBITDA
33.84
20.47
65.32%
35.30
18.45
91.33%
30.43
17.09
78.06%
26.89
15.01
79.15%
EBIDTM
11.83%
11.08%
12.47%
12.47%
12.40%
13.05%
14.14%
10.49%
Other Income
2.31
1.69
36.69%
0.83
0.50
66.00%
0.94
0.49
91.84%
0.59
0.48
22.92%
Interest
2.76
3.21
-14.02%
2.73
2.76
-1.09%
2.68
2.96
-9.46%
2.75
3.16
-12.97%
Depreciation
10.15
6.11
66.12%
6.96
6.17
12.80%
6.40
6.10
4.92%
6.29
6.13
2.61%
PBT
23.25
12.85
80.93%
26.44
10.03
163.61%
22.29
8.51
161.93%
18.44
6.20
197.42%
Tax
6.30
6.44
-2.17%
7.85
2.98
163.42%
6.24
2.55
144.71%
5.68
1.85
207.03%
PAT
16.95
6.41
164.43%
18.58
7.05
163.55%
16.05
5.96
169.30%
12.76
4.35
193.33%
PATM
5.92%
3.47%
6.57%
4.76%
6.54%
4.55%
6.71%
3.04%
EPS
0.69
0.26
165.38%
0.68
0.27
151.85%
0.59
0.23
156.52%
0.51
0.17
200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
1,004.53
606.75
496.90
354.69
306.48
268.57
316.23
639.02
1,153.18
549.92
266.03
Net Sales Growth
65.56%
22.11%
40.09%
15.73%
14.12%
-15.07%
-50.51%
-44.59%
109.70%
106.71%
 
Cost Of Goods Sold
740.98
400.76
304.89
213.45
174.64
138.15
158.29
462.12
907.26
57.84
35.96
Gross Profit
263.55
205.99
192.01
141.24
131.84
130.42
157.94
176.90
245.92
492.08
230.07
GP Margin
26.24%
33.95%
38.64%
39.82%
43.02%
48.56%
49.94%
27.68%
21.33%
89.48%
86.48%
Total Expenditure
878.08
534.52
454.83
320.05
274.27
231.49
275.35
589.48
1,032.45
490.73
245.48
Power & Fuel Cost
-
5.13
5.30
4.20
3.32
5.10
5.56
8.23
7.69
371.33
158.96
% Of Sales
-
0.85%
1.07%
1.18%
1.08%
1.90%
1.76%
1.29%
0.67%
67.52%
59.75%
Employee Cost
-
22.00
19.20
12.54
10.46
9.12
8.05
11.20
9.19
5.62
2.61
% Of Sales
-
3.63%
3.86%
3.54%
3.41%
3.40%
2.55%
1.75%
0.80%
1.02%
0.98%
Manufacturing Exp.
-
75.62
89.74
70.15
66.72
59.28
82.41
86.00
88.62
46.68
24.05
% Of Sales
-
12.46%
18.06%
19.78%
21.77%
22.07%
26.06%
13.46%
7.68%
8.49%
9.04%
General & Admin Exp.
-
18.52
18.80
8.70
9.62
17.06
11.65
12.48
10.68
4.97
4.69
% Of Sales
-
3.05%
3.78%
2.45%
3.14%
6.35%
3.68%
1.95%
0.93%
0.90%
1.76%
Selling & Distn. Exp.
-
11.89
16.32
10.28
9.06
1.61
8.30
8.16
7.99
3.78
18.82
% Of Sales
-
1.96%
3.28%
2.90%
2.96%
0.60%
2.62%
1.28%
0.69%
0.69%
7.07%
Miscellaneous Exp.
-
0.61
0.58
0.73
0.46
1.19
1.09
1.29
1.02
0.50
18.82
% Of Sales
-
0.10%
0.12%
0.21%
0.15%
0.44%
0.34%
0.20%
0.09%
0.09%
0.14%
EBITDA
126.46
72.23
42.07
34.64
32.21
37.08
40.88
49.54
120.73
59.19
20.55
EBITDA Margin
12.59%
11.90%
8.47%
9.77%
10.51%
13.81%
12.93%
7.75%
10.47%
10.76%
7.72%
Other Income
4.67
3.16
1.79
1.47
1.72
1.68
2.35
1.68
0.61
3.93
8.71
Interest
10.92
13.29
12.79
11.03
11.72
13.34
14.84
16.65
13.14
9.72
3.23
Depreciation
29.80
24.50
24.16
23.17
28.75
22.46
24.80
22.95
18.74
14.23
4.88
PBT
90.42
37.59
6.90
1.91
-6.54
2.96
3.58
11.62
89.46
39.16
21.15
Tax
26.07
11.02
2.07
0.83
0.59
1.08
1.31
3.09
22.19
9.34
2.51
Tax Rate
28.83%
29.32%
30.00%
43.46%
-2.64%
36.49%
36.59%
26.59%
24.80%
23.85%
11.87%
PAT
64.34
26.53
4.83
1.07
-22.98
1.88
2.09
7.22
62.91
28.94
18.64
PAT before Minority Interest
64.26
26.57
4.84
1.08
-22.97
1.88
2.27
8.53
67.26
29.82
18.64
Minority Interest
-0.08
-0.04
-0.01
-0.01
-0.01
0.00
-0.18
-1.31
-4.35
-0.88
0.00
PAT Margin
6.40%
4.37%
0.97%
0.30%
-7.50%
0.70%
0.66%
1.13%
5.46%
5.26%
7.01%
PAT Growth
170.68%
449.28%
351.40%
104.66%
-1322.34%
-10.05%
-71.05%
-88.52%
117.38%
55.26%
 
Unadjusted EPS
2.47
1.04
0.19
0.04
-0.89
0.08
0.08
0.05
0.17
1.12
0.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
252.99
181.79
214.10
213.17
240.46
238.09
236.01
231.33
168.42
147.83
Share Capital
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
Total Reserves
227.10
155.90
188.22
187.29
214.58
212.21
210.12
205.45
142.54
121.95
Non-Current Liabilities
101.60
125.59
52.77
55.81
51.63
53.28
66.07
74.91
121.75
77.81
Secured Loans
30.82
67.15
16.01
18.50
20.28
28.45
13.84
22.67
67.60
40.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
29.49
28.24
54.35
39.94
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
101.99
82.85
79.08
85.96
97.27
104.92
109.20
133.77
44.64
33.51
Trade Payables
28.53
28.75
29.95
35.98
39.53
37.02
32.63
46.89
36.72
21.63
Other Current Liabilities
12.98
5.62
2.50
5.16
4.43
5.58
4.82
4.04
2.80
8.58
Short Term Borrowings
50.28
44.85
41.81
43.21
48.16
56.66
54.01
63.36
0.00
0.00
Short Term Provisions
10.20
3.63
4.82
1.60
5.15
5.67
17.74
19.47
5.12
3.29
Total Liabilities
475.97
407.21
362.93
372.26
406.90
413.08
427.72
453.64
341.58
259.15
Net Block
243.07
198.96
179.64
183.34
226.44
229.02
222.08
233.47
165.36
121.07
Gross Block
467.01
398.40
354.90
349.25
381.10
361.22
335.15
323.59
236.73
179.00
Accumulated Depreciation
223.94
199.44
175.26
165.91
154.67
132.21
113.07
90.12
71.37
57.93
Non Current Assets
311.55
260.07
222.01
222.40
257.81
262.57
273.03
273.37
193.49
131.67
Capital Work in Progress
23.39
28.71
15.16
14.61
6.53
7.54
29.92
26.63
16.82
6.25
Non Current Investment
12.80
9.83
8.03
8.47
7.74
7.40
7.40
7.06
11.31
4.35
Long Term Loans & Adv.
32.30
22.56
19.18
15.98
17.11
18.62
13.63
6.21
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
164.42
147.15
140.93
149.86
149.10
150.52
154.69
180.26
147.97
127.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.40
54.12
54.70
57.61
60.32
57.43
59.14
59.72
45.99
26.94
Sundry Debtors
62.18
61.42
55.44
61.80
64.47
67.03
62.86
86.98
69.24
57.13
Cash & Bank
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
Other Current Assets
22.99
0.00
0.00
0.01
12.51
14.21
19.07
21.36
24.21
24.10
Short Term Loans & Adv.
21.49
21.72
16.78
14.08
12.49
14.17
19.02
21.31
24.21
24.10
Net Current Assets
62.42
64.30
61.85
63.90
51.83
45.59
45.49
46.50
103.33
93.96
Total Assets
475.97
407.22
362.94
372.26
406.91
413.09
427.72
453.63
341.58
259.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
65.45
29.80
35.48
29.84
30.96
39.14
50.53
85.62
34.86
0.00
PBT
37.59
6.90
1.90
-6.55
3.25
3.40
10.31
85.10
38.28
0.00
Adjustment
34.62
34.88
33.28
39.55
35.07
38.93
38.92
31.61
23.62
0.00
Changes in Working Capital
4.26
-9.92
1.13
-2.57
-6.28
-1.88
2.44
-8.90
-17.70
0.00
Cash after chg. in Working capital
76.47
31.87
36.31
30.44
32.04
40.45
51.67
107.81
44.20
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.02
-2.07
-0.83
-0.59
-1.08
-1.31
-1.13
-22.19
-9.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.35
-108.46
-22.00
-12.59
-18.56
-13.63
-23.62
-92.19
-77.90
0.00
Net Fixed Assets
-48.80
-53.23
-22.38
20.09
-19.73
-5.52
-14.73
-77.06
-40.11
-120.40
Net Investments
-2.04
-0.54
0.51
5.32
5.36
0.44
0.43
-3.88
-15.53
-12.04
Others
26.49
-54.69
-0.13
-38.00
-4.19
-8.55
-9.32
-11.25
-22.26
132.44
Cash from Financing Activity
-33.15
74.54
-15.81
-12.71
-12.45
-27.29
-25.48
10.24
32.27
0.00
Net Cash Inflow / Outflow
7.95
-4.12
-2.33
4.54
-0.05
-1.77
1.43
3.66
-10.77
0.00
Opening Cash & Equivalents
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
0.00
Closing Cash & Equivalent
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
9.38
6.62
8.27
8.24
9.29
9.20
9.12
8.94
6.50
5.71
ROA
6.02%
1.26%
0.29%
-5.89%
0.46%
0.54%
1.94%
16.92%
9.93%
8.13%
ROE
12.83%
2.51%
0.51%
-10.12%
0.78%
0.96%
3.65%
33.66%
18.87%
12.72%
ROCE
16.76%
7.09%
4.73%
-3.65%
5.16%
5.61%
8.33%
32.27%
18.87%
12.11%
Fixed Asset Turnover
1.42
1.40
1.08
0.91
0.78
0.99
2.01
4.18
2.69
2.29
Receivable days
36.67
40.30
56.04
69.52
82.47
69.10
41.38
24.35
41.30
67.56
Inventory Days
34.27
37.53
53.68
64.93
73.85
62.02
32.83
16.48
23.83
27.86
Payable days
19.26
23.24
34.14
45.51
59.06
44.44
24.25
14.63
21.22
34.13
Cash Conversion Cycle
51.69
54.59
75.58
88.94
97.25
86.68
49.96
26.20
43.91
61.29
Total Debt/Equity
0.33
0.65
0.27
0.29
0.28
0.36
0.41
0.49
0.72
0.54
Interest Cover
3.83
1.54
1.17
-0.91
1.22
1.24
1.70
7.81
5.03
7.55

News Update


  • Confidence Petroleum commissions ten LPG dispensing stations
    10th Apr 2019, 10:52 AM

    The company has completed and got License of ten more Auto LPG Dispensing Stations and taken their total number from 186 stations to 196 Stations

    Read More
  • Confidence Petroleum commissions eight LPG dispensing stations
    12th Mar 2019, 11:19 AM

    The strength of the company’s ALDS stations has reached to 186

    Read More
  • Confidence Petroleum joins hands with Time Technoplast
    27th Feb 2019, 09:07 AM

    The company has launched the world class blast proof, light weight, translucent composite cylinders under the brand name 'GoGas Elite' in India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.