Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Industrial Gases & Fuels

Rating :
66/99  (View)

BSE: 526829 | NSE: CONFIPET

27.85
0.00 (0%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.05
  •  28.65
  •  27.40
  •  27.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40865
  •  11.38
  •  41.40
  •  19.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 761.26
  • 11.05
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 814.08
  • 0.36%
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.32%
  • 7.28%
  • 33.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.79%
  • 5.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.21
  • 26.80
  • 26.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.41
  • 32.73
  • 25.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • -
  • 137.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.66
  • 49.14
  • 45.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 1.88
  • 2.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 8.58
  • 11.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
279.89
190.07
47.26%
286.06
184.71
54.87%
283.04
147.97
91.28%
245.36
130.97
87.34%
Expenses
245.00
163.18
50.14%
252.22
164.24
53.57%
247.74
129.51
91.29%
214.94
113.88
88.74%
EBITDA
34.89
26.89
29.75%
33.84
20.47
65.32%
35.30
18.45
91.33%
30.43
17.09
78.06%
EBIDTM
12.47%
14.14%
11.83%
11.08%
12.47%
12.47%
12.40%
13.05%
Other Income
0.80
0.59
35.59%
2.31
1.69
36.69%
0.83
0.50
66.00%
0.94
0.49
91.84%
Interest
2.81
2.75
2.18%
2.76
3.21
-14.02%
2.73
2.76
-1.09%
2.68
2.96
-9.46%
Depreciation
12.01
6.29
90.94%
10.15
6.11
66.12%
6.96
6.17
12.80%
6.40
6.10
4.92%
PBT
20.88
18.44
13.23%
23.25
12.85
80.93%
26.44
10.03
163.61%
22.29
8.51
161.93%
Tax
6.26
5.68
10.21%
6.30
6.44
-2.17%
7.85
2.98
163.42%
6.24
2.55
144.71%
PAT
14.61
12.76
14.50%
16.95
6.41
164.43%
18.58
7.05
163.55%
16.05
5.96
169.30%
PATM
5.22%
6.71%
5.92%
3.47%
6.57%
4.76%
6.54%
4.55%
EPS
0.56
0.51
9.80%
0.69
0.26
165.38%
0.68
0.27
151.85%
0.59
0.23
156.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,094.35
1,004.53
606.75
496.90
354.69
306.48
268.57
316.23
639.02
1,153.18
549.92
Net Sales Growth
67.40%
65.56%
22.11%
40.09%
15.73%
14.12%
-15.07%
-50.51%
-44.59%
109.70%
 
Cost Of Goods Sold
818.76
680.04
400.76
304.89
213.45
174.64
138.15
158.29
462.12
907.26
57.84
Gross Profit
275.59
324.49
205.99
192.01
141.24
131.84
130.42
157.94
176.90
245.92
492.08
GP Margin
25.18%
32.30%
33.95%
38.64%
39.82%
43.02%
48.56%
49.94%
27.68%
21.33%
89.48%
Total Expenditure
959.90
871.85
534.52
454.83
320.05
274.27
231.49
275.35
589.48
1,032.45
490.73
Power & Fuel Cost
-
9.02
5.13
5.30
4.20
3.32
5.10
5.56
8.23
7.69
371.33
% Of Sales
-
0.90%
0.85%
1.07%
1.18%
1.08%
1.90%
1.76%
1.29%
0.67%
67.52%
Employee Cost
-
32.96
22.00
19.20
12.54
10.46
9.12
8.05
11.20
9.19
5.62
% Of Sales
-
3.28%
3.63%
3.86%
3.54%
3.41%
3.40%
2.55%
1.75%
0.80%
1.02%
Manufacturing Exp.
-
97.11
75.62
89.74
70.15
66.72
59.28
82.41
86.00
88.62
46.68
% Of Sales
-
9.67%
12.46%
18.06%
19.78%
21.77%
22.07%
26.06%
13.46%
7.68%
8.49%
General & Admin Exp.
-
29.73
18.52
18.80
8.70
9.62
17.06
11.65
12.48
10.68
4.97
% Of Sales
-
2.96%
3.05%
3.78%
2.45%
3.14%
6.35%
3.68%
1.95%
0.93%
0.90%
Selling & Distn. Exp.
-
22.19
11.89
16.32
10.28
9.06
1.61
8.30
8.16
7.99
3.78
% Of Sales
-
2.21%
1.96%
3.28%
2.90%
2.96%
0.60%
2.62%
1.28%
0.69%
0.69%
Miscellaneous Exp.
-
0.82
0.61
0.58
0.73
0.46
1.19
1.09
1.29
1.02
3.78
% Of Sales
-
0.08%
0.10%
0.12%
0.21%
0.15%
0.44%
0.34%
0.20%
0.09%
0.09%
EBITDA
134.46
132.68
72.23
42.07
34.64
32.21
37.08
40.88
49.54
120.73
59.19
EBITDA Margin
12.29%
13.21%
11.90%
8.47%
9.77%
10.51%
13.81%
12.93%
7.75%
10.47%
10.76%
Other Income
4.88
4.67
3.16
1.79
1.47
1.72
1.68
2.35
1.68
0.61
3.93
Interest
10.98
17.14
13.29
12.79
11.03
11.72
13.34
14.84
16.65
13.14
9.72
Depreciation
35.52
29.80
24.50
24.16
23.17
28.75
22.46
24.80
22.95
18.74
14.23
PBT
92.86
90.42
37.59
6.90
1.91
-6.54
2.96
3.58
11.62
89.46
39.16
Tax
26.65
26.08
11.02
2.07
0.83
0.59
1.08
1.31
3.09
22.19
9.34
Tax Rate
28.70%
28.84%
29.32%
30.00%
43.46%
-2.64%
36.49%
36.59%
26.59%
24.80%
23.85%
PAT
66.19
64.38
26.53
4.83
1.07
-22.98
1.88
2.09
7.22
62.91
28.94
PAT before Minority Interest
66.14
64.34
26.57
4.84
1.08
-22.97
1.88
2.27
8.53
67.26
29.82
Minority Interest
-0.05
0.04
-0.04
-0.01
-0.01
-0.01
0.00
-0.18
-1.31
-4.35
-0.88
PAT Margin
6.05%
6.41%
4.37%
0.97%
0.30%
-7.50%
0.70%
0.66%
1.13%
5.46%
5.26%
PAT Growth
105.69%
142.67%
449.28%
351.40%
104.66%
-1322.34%
-10.05%
-71.05%
-88.52%
117.38%
 
Unadjusted EPS
2.52
2.44
1.04
0.19
0.04
-0.89
0.08
0.08
0.05
0.17
1.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
391.95
252.99
181.79
214.10
213.17
240.46
238.09
236.01
231.33
168.42
Share Capital
27.38
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
Total Reserves
364.57
227.10
155.90
188.22
187.29
214.58
212.21
210.12
205.45
142.54
Non-Current Liabilities
138.84
101.60
125.59
52.77
55.81
51.63
53.28
66.07
74.91
121.75
Secured Loans
37.01
30.82
67.15
16.01
18.50
20.28
28.45
13.84
22.67
67.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29.49
28.24
54.35
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
67.95
101.99
82.85
79.08
85.96
97.27
104.92
109.20
133.77
44.64
Trade Payables
21.68
28.53
28.75
29.95
35.98
39.53
37.02
32.63
46.89
36.72
Other Current Liabilities
6.30
12.98
5.62
2.50
5.16
4.43
5.58
4.82
4.04
2.80
Short Term Borrowings
37.70
50.28
44.85
41.81
43.21
48.16
56.66
54.01
63.36
0.00
Short Term Provisions
2.27
10.20
3.63
4.82
1.60
5.15
5.67
17.74
19.47
5.12
Total Liabilities
619.91
475.97
407.21
362.93
372.26
406.90
413.08
427.72
453.64
341.58
Net Block
355.68
243.07
198.96
179.64
183.34
226.44
229.02
222.08
233.47
165.36
Gross Block
609.42
467.01
398.40
354.90
349.25
381.10
361.22
335.15
323.59
236.73
Accumulated Depreciation
253.74
223.94
199.44
175.26
165.91
154.67
132.21
113.07
90.12
71.37
Non Current Assets
419.10
311.55
260.07
222.01
222.40
257.81
262.57
273.03
273.37
193.49
Capital Work in Progress
19.64
23.39
28.71
15.16
14.61
6.53
7.54
29.92
26.63
16.82
Non Current Investment
14.68
12.80
9.83
8.03
8.47
7.74
7.40
7.40
7.06
11.31
Long Term Loans & Adv.
29.10
32.30
22.56
19.18
15.98
17.11
18.62
13.63
6.21
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
200.81
164.42
147.15
140.93
149.86
149.10
150.52
154.69
180.26
147.97
Current Investments
14.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
76.76
61.40
54.12
54.70
57.61
60.32
57.43
59.14
59.72
45.99
Sundry Debtors
57.69
62.18
61.42
55.44
61.80
64.47
67.03
62.86
86.98
69.24
Cash & Bank
21.90
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
Other Current Assets
29.84
1.50
0.00
0.00
14.09
12.51
14.21
19.07
21.36
24.21
Short Term Loans & Adv.
27.99
21.49
21.72
16.78
14.08
12.49
14.17
19.02
21.31
24.21
Net Current Assets
132.86
62.42
64.30
61.85
63.90
51.83
45.59
45.49
46.50
103.33
Total Assets
619.91
475.97
407.22
362.94
372.26
406.91
413.09
427.72
453.63
341.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
68.26
65.45
29.80
35.48
29.84
30.96
39.14
50.53
85.62
34.86
PBT
90.42
37.59
6.90
1.90
-6.55
3.25
3.40
10.31
85.10
38.28
Adjustment
37.65
34.62
34.88
33.28
39.55
35.07
38.93
38.92
31.61
23.62
Changes in Working Capital
-33.73
4.26
-9.92
1.13
-2.57
-6.28
-1.88
2.44
-8.90
-17.70
Cash after chg. in Working capital
94.34
76.47
31.87
36.31
30.44
32.04
40.45
51.67
107.81
44.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-26.08
-11.02
-2.07
-0.83
-0.59
-1.08
-1.31
-1.13
-22.19
-9.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-151.61
-24.35
-108.46
-22.00
-12.59
-18.56
-13.63
-23.62
-92.19
-77.90
Net Fixed Assets
-122.83
-48.80
-53.23
-22.38
20.09
-19.73
-5.52
-14.73
-77.06
-40.11
Net Investments
-21.48
-2.04
-0.54
0.51
5.32
5.36
0.44
0.43
-3.88
-15.53
Others
-7.30
26.49
-54.69
-0.13
-38.00
-4.19
-8.55
-9.32
-11.25
-22.26
Cash from Financing Activity
87.40
-33.15
74.54
-15.81
-12.71
-12.45
-27.29
-25.48
10.24
32.27
Net Cash Inflow / Outflow
4.05
7.95
-4.12
-2.33
4.54
-0.05
-1.77
1.43
3.66
-10.77
Opening Cash & Equivalents
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
Closing Cash & Equivalent
21.90
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
13.94
9.38
6.62
8.27
8.24
9.29
9.20
9.12
8.94
6.50
ROA
11.74%
6.02%
1.26%
0.29%
-5.89%
0.46%
0.54%
1.94%
16.92%
9.93%
ROE
20.61%
12.83%
2.51%
0.51%
-10.12%
0.78%
0.96%
3.65%
33.66%
18.87%
ROCE
27.58%
16.76%
7.09%
4.73%
-3.65%
5.16%
5.61%
8.33%
32.27%
18.87%
Fixed Asset Turnover
1.87
1.42
1.40
1.08
0.91
0.78
0.99
2.01
4.18
2.69
Receivable days
21.78
36.67
40.30
56.04
69.52
82.47
69.10
41.38
24.35
41.30
Inventory Days
25.10
34.27
37.53
53.68
64.93
73.85
62.02
32.83
16.48
23.83
Payable days
10.44
19.26
23.24
34.14
45.51
59.06
44.44
24.25
14.63
21.22
Cash Conversion Cycle
36.44
51.69
54.59
75.58
88.94
97.25
86.68
49.96
26.20
43.91
Total Debt/Equity
0.20
0.33
0.65
0.27
0.29
0.28
0.36
0.41
0.49
0.72
Interest Cover
6.27
3.83
1.54
1.17
-0.91
1.22
1.24
1.70
7.81
5.03

News Update


  • Confidence Petroleum commissions 13 auto LPG dispensing stations
    13th Aug 2019, 10:38 AM

    The company has decided to relocate 19 Auto LPG Stations not delivering desired/feasible volumes

    Read More
  • Confidence Petroleum - Quarterly Results
    26th Jul 2019, 19:34 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.