Nifty
Sensex
:
:
11341.65
37766.32
-115.25 (-1.01%)
-398.29 (-1.04%)

Industrial Gases & Fuels

Rating :
75/99  (View)

BSE: 526829 | NSE: Not Listed

38.05
-1.20 (-3.06%)
25-Mar-2019 | 1:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  39.25
  •  39.25
  •  37.35
  •  39.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  260468
  •  99.11
  •  57.00
  •  28.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,074.80
  • 19.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,138.06
  • 0.13%
  • 2.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.56%
  • 7.28%
  • 34.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.95%
  • 5.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 17.70
  • 19.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 14.27
  • 15.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 69.79
  • 191.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.01
  • 50.36
  • 49.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.64
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 8.07
  • 10.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
283.04
147.97
91.28%
245.36
130.97
87.34%
190.07
143.11
32.81%
184.71
157.55
17.24%
Expenses
247.74
129.51
91.29%
214.94
113.88
88.74%
163.18
128.10
27.38%
164.24
148.55
10.56%
EBITDA
35.30
18.45
91.33%
30.43
17.09
78.06%
26.89
15.01
79.15%
20.47
9.00
127.44%
EBIDTM
12.47%
12.47%
12.40%
13.05%
14.14%
10.49%
11.08%
5.71%
Other Income
0.83
0.50
66.00%
0.94
0.49
91.84%
0.59
0.48
22.92%
1.69
0.72
134.72%
Interest
2.73
2.76
-1.09%
2.68
2.96
-9.46%
2.75
3.16
-12.97%
3.21
6.45
-50.23%
Depreciation
6.96
6.17
12.80%
6.40
6.10
4.92%
6.29
6.13
2.61%
6.11
3.40
79.71%
PBT
26.44
10.03
163.61%
22.29
8.51
161.93%
18.44
6.20
197.42%
12.85
-0.14
-
Tax
7.85
2.98
163.42%
6.24
2.55
144.71%
5.68
1.85
207.03%
6.44
0.12
5,266.67%
PAT
18.58
7.05
163.55%
16.05
5.96
169.30%
12.76
4.35
193.33%
6.41
-0.25
-
PATM
6.57%
4.76%
6.54%
4.55%
6.71%
3.04%
3.47%
-0.16%
EPS
0.68
0.27
151.85%
0.59
0.23
156.52%
0.51
0.17
200.00%
0.26
-0.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
903.18
606.75
496.90
354.69
306.48
268.57
316.23
639.02
1,153.18
549.92
266.03
Net Sales Growth
55.83%
22.11%
40.09%
15.73%
14.12%
-15.07%
-50.51%
-44.59%
109.70%
106.71%
 
Cost Of Goods Sold
686.87
400.76
304.89
213.45
174.64
138.15
158.29
462.12
907.26
57.84
35.96
Gross Profit
216.31
205.99
192.01
141.24
131.84
130.42
157.94
176.90
245.92
492.08
230.07
GP Margin
23.95%
33.95%
38.64%
39.82%
43.02%
48.56%
49.94%
27.68%
21.33%
89.48%
86.48%
Total Expenditure
790.10
534.52
454.83
320.05
274.27
231.49
275.35
589.48
1,032.45
490.73
245.48
Power & Fuel Cost
-
5.13
5.30
4.20
3.32
5.10
5.56
8.23
7.69
371.33
158.96
% Of Sales
-
0.85%
1.07%
1.18%
1.08%
1.90%
1.76%
1.29%
0.67%
67.52%
59.75%
Employee Cost
-
22.00
19.20
12.54
10.46
9.12
8.05
11.20
9.19
5.62
2.61
% Of Sales
-
3.63%
3.86%
3.54%
3.41%
3.40%
2.55%
1.75%
0.80%
1.02%
0.98%
Manufacturing Exp.
-
75.62
89.74
70.15
66.72
59.28
82.41
86.00
88.62
46.68
24.05
% Of Sales
-
12.46%
18.06%
19.78%
21.77%
22.07%
26.06%
13.46%
7.68%
8.49%
9.04%
General & Admin Exp.
-
18.52
18.80
8.70
9.62
17.06
11.65
12.48
10.68
4.97
4.69
% Of Sales
-
3.05%
3.78%
2.45%
3.14%
6.35%
3.68%
1.95%
0.93%
0.90%
1.76%
Selling & Distn. Exp.
-
11.89
16.32
10.28
9.06
1.61
8.30
8.16
7.99
3.78
18.82
% Of Sales
-
1.96%
3.28%
2.90%
2.96%
0.60%
2.62%
1.28%
0.69%
0.69%
7.07%
Miscellaneous Exp.
-
0.61
0.58
0.73
0.46
1.19
1.09
1.29
1.02
0.50
18.82
% Of Sales
-
0.10%
0.12%
0.21%
0.15%
0.44%
0.34%
0.20%
0.09%
0.09%
0.14%
EBITDA
113.09
72.23
42.07
34.64
32.21
37.08
40.88
49.54
120.73
59.19
20.55
EBITDA Margin
12.52%
11.90%
8.47%
9.77%
10.51%
13.81%
12.93%
7.75%
10.47%
10.76%
7.72%
Other Income
4.05
3.16
1.79
1.47
1.72
1.68
2.35
1.68
0.61
3.93
8.71
Interest
11.37
13.29
12.79
11.03
11.72
13.34
14.84
16.65
13.14
9.72
3.23
Depreciation
25.76
24.50
24.16
23.17
28.75
22.46
24.80
22.95
18.74
14.23
4.88
PBT
80.02
37.59
6.90
1.91
-6.54
2.96
3.58
11.62
89.46
39.16
21.15
Tax
26.21
11.02
2.07
0.83
0.59
1.08
1.31
3.09
22.19
9.34
2.51
Tax Rate
32.75%
29.32%
30.00%
43.46%
-2.64%
36.49%
36.59%
26.59%
24.80%
23.85%
11.87%
PAT
53.80
26.53
4.83
1.07
-22.98
1.88
2.09
7.22
62.91
28.94
18.64
PAT before Minority Interest
53.72
26.57
4.84
1.08
-22.97
1.88
2.27
8.53
67.26
29.82
18.64
Minority Interest
-0.08
-0.04
-0.01
-0.01
-0.01
0.00
-0.18
-1.31
-4.35
-0.88
0.00
PAT Margin
5.96%
4.37%
0.97%
0.30%
-7.50%
0.70%
0.66%
1.13%
5.46%
5.26%
7.01%
PAT Growth
214.44%
449.28%
351.40%
104.66%
-1322.34%
-10.05%
-71.05%
-88.52%
117.38%
55.26%
 
Unadjusted EPS
2.04
1.04
0.19
0.04
-0.89
0.08
0.08
0.05
0.17
1.12
0.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
252.99
181.79
214.10
213.17
240.46
238.09
236.01
231.33
168.42
147.83
Share Capital
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
25.88
Total Reserves
227.10
155.90
188.22
187.29
214.58
212.21
210.12
205.45
142.54
121.95
Non-Current Liabilities
101.60
125.59
52.77
55.81
51.63
53.28
66.07
74.91
121.75
77.81
Secured Loans
30.82
67.15
16.01
18.50
20.28
28.45
13.84
22.67
67.60
40.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
29.49
28.24
54.35
39.94
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
101.99
82.85
79.08
85.96
97.27
104.92
109.20
133.77
44.64
33.51
Trade Payables
28.53
28.75
29.95
35.98
39.53
37.02
32.63
46.89
36.72
21.63
Other Current Liabilities
12.98
5.62
2.50
5.16
4.43
5.58
4.82
4.04
2.80
8.58
Short Term Borrowings
50.28
44.85
41.81
43.21
48.16
56.66
54.01
63.36
0.00
0.00
Short Term Provisions
10.20
3.63
4.82
1.60
5.15
5.67
17.74
19.47
5.12
3.29
Total Liabilities
475.97
407.21
362.93
372.26
406.90
413.08
427.72
453.64
341.58
259.15
Net Block
243.07
198.96
179.64
183.34
226.44
229.02
222.08
233.47
165.36
121.07
Gross Block
467.01
398.40
354.90
349.25
381.10
361.22
335.15
323.59
236.73
179.00
Accumulated Depreciation
223.94
199.44
175.26
165.91
154.67
132.21
113.07
90.12
71.37
57.93
Non Current Assets
311.55
260.07
222.01
222.40
257.81
262.57
273.03
273.37
193.49
131.67
Capital Work in Progress
23.39
28.71
15.16
14.61
6.53
7.54
29.92
26.63
16.82
6.25
Non Current Investment
12.80
9.83
8.03
8.47
7.74
7.40
7.40
7.06
11.31
4.35
Long Term Loans & Adv.
32.30
22.56
19.18
15.98
17.11
18.62
13.63
6.21
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
164.42
147.15
140.93
149.86
149.10
150.52
154.69
180.26
147.97
127.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
61.40
54.12
54.70
57.61
60.32
57.43
59.14
59.72
45.99
26.94
Sundry Debtors
62.18
61.42
55.44
61.80
64.47
67.03
62.86
86.98
69.24
57.13
Cash & Bank
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
Other Current Assets
22.99
0.00
0.00
0.01
12.51
14.21
19.07
21.36
24.21
24.10
Short Term Loans & Adv.
21.49
21.72
16.78
14.08
12.49
14.17
19.02
21.31
24.21
24.10
Net Current Assets
62.42
64.30
61.85
63.90
51.83
45.59
45.49
46.50
103.33
93.96
Total Assets
475.97
407.22
362.94
372.26
406.91
413.09
427.72
453.63
341.58
259.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
65.45
29.80
35.48
29.84
30.96
39.14
50.53
85.62
34.86
0.00
PBT
37.59
6.90
1.90
-6.55
3.25
3.40
10.31
85.10
38.28
0.00
Adjustment
34.62
34.88
33.28
39.55
35.07
38.93
38.92
31.61
23.62
0.00
Changes in Working Capital
4.26
-9.92
1.13
-2.57
-6.28
-1.88
2.44
-8.90
-17.70
0.00
Cash after chg. in Working capital
76.47
31.87
36.31
30.44
32.04
40.45
51.67
107.81
44.20
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.02
-2.07
-0.83
-0.59
-1.08
-1.31
-1.13
-22.19
-9.34
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.35
-108.46
-22.00
-12.59
-18.56
-13.63
-23.62
-92.19
-77.90
0.00
Net Fixed Assets
-48.80
-53.23
-22.38
20.09
-19.73
-5.52
-14.73
-77.06
-40.11
-120.40
Net Investments
-2.04
-0.54
0.51
5.32
5.36
0.44
0.43
-3.88
-15.53
-12.04
Others
26.49
-54.69
-0.13
-38.00
-4.19
-8.55
-9.32
-11.25
-22.26
132.44
Cash from Financing Activity
-33.15
74.54
-15.81
-12.71
-12.45
-27.29
-25.48
10.24
32.27
0.00
Net Cash Inflow / Outflow
7.95
-4.12
-2.33
4.54
-0.05
-1.77
1.43
3.66
-10.77
0.00
Opening Cash & Equivalents
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
19.30
0.00
Closing Cash & Equivalent
17.85
9.90
14.02
16.35
11.80
11.85
13.62
12.19
8.53
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
9.38
6.62
8.27
8.24
9.29
9.20
9.12
8.94
6.50
5.71
ROA
6.02%
1.26%
0.29%
-5.89%
0.46%
0.54%
1.94%
16.92%
9.93%
8.13%
ROE
12.83%
2.51%
0.51%
-10.12%
0.78%
0.96%
3.65%
33.66%
18.87%
12.72%
ROCE
16.76%
7.09%
4.73%
-3.65%
5.16%
5.61%
8.33%
32.27%
18.87%
12.11%
Fixed Asset Turnover
1.42
1.40
1.08
0.91
0.78
0.99
2.01
4.18
2.69
2.29
Receivable days
36.67
40.30
56.04
69.52
82.47
69.10
41.38
24.35
41.30
67.56
Inventory Days
34.27
37.53
53.68
64.93
73.85
62.02
32.83
16.48
23.83
27.86
Payable days
19.26
23.24
34.14
45.51
59.06
44.44
24.25
14.63
21.22
34.13
Cash Conversion Cycle
51.69
54.59
75.58
88.94
97.25
86.68
49.96
26.20
43.91
61.29
Total Debt/Equity
0.33
0.65
0.27
0.29
0.28
0.36
0.41
0.49
0.72
0.54
Interest Cover
3.83
1.54
1.17
-0.91
1.22
1.24
1.70
7.81
5.03
7.55

News Update


  • Confidence Petroleum commissions eight LPG dispensing stations
    12th Mar 2019, 11:19 AM

    The strength of the company’s ALDS stations has reached to 186

    Read More
  • Confidence Petroleum joins hands with Time Technoplast
    27th Feb 2019, 09:07 AM

    The company has launched the world class blast proof, light weight, translucent composite cylinders under the brand name 'GoGas Elite' in India

    Read More
  • Confidence Petroleum gets fifteen more LPG dispensing stations
    5th Feb 2019, 11:34 AM

    The company is marching ahead to achieve its target of 200 Auto LPG Stations by the end of March 31, 2019

    Read More
  • Confidence Petroleum - Quarterly Results
    22nd Jan 2019, 16:56 PM

    Read More
  • Confidence Petroleum commissions eleven LPG dispensing stations in December
    2nd Jan 2019, 12:06 PM

    The company has commissioned eight Gas Stations in Tamil Nadu & three in Karnataka State

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.