Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Logistics

Rating :
49/99  (View)

BSE: 531344 | NSE: CONCOR

455.65
3.75 (0.83%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  453.70
  •  464.25
  •  450.50
  •  451.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1863688
  •  8491.89
  •  666.00
  •  263.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27,540.10
  • 68.09
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,105.01
  • 1.89%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.80%
  • 0.74%
  • 2.27%
  • FII
  • DII
  • Others
  • 26.65%
  • 14.12%
  • 1.42%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.43
  • 2.59
  • 5.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 5.13
  • 7.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 2.30
  • 12.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.53
  • 30.58
  • 30.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.18
  • 3.30
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.38
  • 16.25
  • 16.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,584
1,850
-14%
1,545
1,673
-8%
1,756
1,837
-4%
1,655
1,597
4%
Expenses
1,103
1,379
-20%
1,169
1,252
-7%
1,324
1,331
-1%
1,250
1,203
4%
EBITDA
481
470
2%
376
421
-11%
432
506
-15%
404
394
3%
EBIDTM
30%
25%
24%
25%
25%
28%
24%
25%
Other Income
75
130
-42%
66
67
-2%
45
61
-26%
68
60
12%
Interest
13
2
523%
8
2
458%
11
2
617%
14
1
878%
Depreciation
141
119
19%
134
113
19%
135
111
22%
134
109
22%
PBT
411
479
-14%
299
374
-20%
-530
454
-
325
344
-5%
Tax
97
132
-26%
127
112
14%
-186
133
-
100
98
2%
PAT
313
347
-10%
172
262
-34%
-344
321
-
226
246
-8%
PATM
20%
19%
11%
16%
-20%
17%
14%
15%
EPS
5.14
5.70
-10%
2.82
4.29
-34%
-5.65
5.26
-
3.71
4.04
-8%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
6,539
6,956
6,612
5,980
6,278
6,122
5,317
4,445
4,101
3,899
3,731
Net Sales Growth
-6%
5%
11%
-5%
3%
15%
20%
8%
5%
5%
 
Cost Of Goods Sold
0
0
0
0
31
19
92
24
28
42
0
Gross Profit
6,539
6,956
6,612
5,980
6,247
6,103
5,225
4,421
4,073
3,857
3,731
GP Margin
100%
100%
100%
100%
100%
100%
98%
99%
99%
99%
100%
Total Expenditure
4,846
5,165
5,120
4,732
4,936
4,727
4,164
3,395
3,078
2,884
2,771
Power & Fuel Cost
-
12
18
17
48
77
70
33
28
18
5
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
1%
0%
0%
Employee Cost
-
337
279
189
159
198
146
109
102
89
83
% Of Sales
-
5%
4%
3%
3%
3%
3%
2%
2%
2%
2%
Manufacturing Exp.
-
4,447
4,472
4,186
4,445
4,055
3,504
2,992
2,704
2,543
2,564
% Of Sales
-
64%
68%
70%
71%
66%
66%
67%
66%
65%
69%
General & Admin Exp.
-
323
303
291
199
248
233
170
158
150
57
% Of Sales
-
5%
5%
5%
3%
4%
4%
4%
4%
4%
2%
Selling & Distn. Exp.
-
6
5
3
5
96
91
56
42
30
55
% Of Sales
-
0%
0%
0%
0%
2%
2%
1%
1%
1%
1%
Miscellaneous Exp.
-
39
44
46
49
35
29
12
16
12
55
% Of Sales
-
1%
1%
1%
1%
1%
1%
0%
0%
0%
0%
EBITDA
1,694
1,791
1,492
1,248
1,342
1,395
1,153
1,050
1,023
1,016
960
EBITDA Margin
26%
26%
23%
21%
21%
23%
22%
24%
25%
26%
26%
Other Income
253
317
287
285
313
355
358
333
314
197
181
Interest
46
7
6
6
0
18
22
3
5
5
4
Depreciation
544
452
420
367
355
411
236
176
162
149
139
PBT
505
1,649
1,353
1,160
1,301
1,320
1,253
1,203
1,169
1,059
998
Tax
138
474
349
329
368
264
307
272
304
183
220
Tax Rate
27%
29%
26%
28%
28%
20%
25%
23%
26%
17%
22%
PAT
367
1,182
1,013
834
932
1,054
944
931
866
876
778
PAT before Minority Interest
365
1,175
1,004
831
933
1,056
946
931
866
876
778
Minority Interest
-2
7
9
3
-1
-1
-1
0
0
0
0
PAT Margin
6%
17%
15%
14%
15%
17%
18%
21%
21%
22%
21%
PAT Growth
-69%
17%
21%
-11%
-12%
12%
1%
8%
-1%
13%
 
EPS
6.02
19.39
16.63
13.69
15.29
17.31
15.50
15.27
14.21
14.38
12.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
10,330
9,322
8,771
8,307
7,517
6,858
6,220
5,555
4,939
4,297
Share Capital
305
244
195
195
195
195
130
130
130
130
Total Reserves
10,025
9,078
8,576
8,112
7,322
6,663
6,090
5,425
4,809
4,167
Non-Current Liabilities
320
319
398
430
430
522
313
312
328
253
Secured Loans
70
62
62
10
131
116
0
23
30
42
Unsecured Loans
0
0
0
0
24
45
0
0
0
0
Long Term Provisions
54
46
51
38
35
29
28
23
18
0
Current Liabilities
2,041
1,164
848
744
957
861
699
641
502
638
Trade Payables
353
276
259
194
222
192
168
122
117
300
Other Current Liabilities
969
863
570
536
581
510
322
336
238
191
Short Term Borrowings
701
0
0
0
2
15
38
28
11
0
Short Term Provisions
18
25
19
14
151
144
171
154
136
146
Total Liabilities
12,798
10,918
10,125
9,579
8,994
8,268
7,233
6,508
5,769
5,188
Net Block
4,564
4,019
3,658
3,008
3,675
3,369
2,783
2,459
2,396
2,236
Gross Block
6,147
5,153
4,378
3,362
5,959
5,125
4,078
3,586
3,368
3,070
Accumulated Depreciation
1,583
1,134
720
354
2,283
1,756
1,295
1,127
972
834
Non Current Assets
8,045
7,654
7,443
8,199
5,688
4,861
3,722
3,213
2,946
2,634
Capital Work in Progress
626
692
617
623
395
240
188
104
107
206
Non Current Investment
1,171
1,126
1,080
1,101
487
484
369
245
196
192
Long Term Loans & Adv.
1,037
1,189
1,219
1,271
1,109
746
369
393
243
0
Other Non Current Assets
646
628
870
2,196
23
22
12
12
4
0
Current Assets
4,752
3,264
2,682
1,380
3,299
3,404
3,510
3,295
2,823
2,553
Current Investments
0
0
0
0
2
0
0
0
0
0
Inventories
24
28
23
18
50
18
55
36
12
16
Sundry Debtors
95
91
63
60
69
62
28
30
30
20
Cash & Bank
206
2,018
1,746
891
2,949
2,774
2,946
2,758
2,296
1,992
Other Current Assets
4,427
893
694
365
229
550
481
471
485
525
Short Term Loans & Adv.
263
234
156
45
76
395
372
365
416
444
Net Current Assets
2,711
2,100
1,834
636
2,342
2,544
2,811
2,654
2,321
1,916
Total Assets
12,798
10,918
10,125
9,579
8,994
8,268
7,233
6,508
5,769
5,188

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1,878
1,313
2,029
-781
1,166
673
910
772
693
633
PBT
1,699
1,409
1,184
1,335
1,320
1,253
1,203
1,169
1,059
998
Adjustment
204
154
103
45
106
-56
-121
-90
3
-6
Changes in Working Capital
-3,237
91
1,135
-1,831
106
-265
42
-107
-146
9
Cash after chg. in Working capital
-1,335
1,654
2,422
-451
1,532
932
1,125
972
916
1,001
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-543
-341
-392
-331
-365
-260
-214
-200
-223
-369
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,316
-745
-882
-753
-648
-552
-442
-79
-155
-186
Net Fixed Assets
-924
-830
-914
1,832
-791
-518
-575
-214
-198
-308
Net Investments
-14
-15
-16
-203
-291
-382
-189
-49
-3
-37
Others
2,254
100
48
-2,382
434
349
322
185
47
160
Cash from Financing Activity
481
-492
-292
-298
-349
-384
-280
-228
-235
-223
Net Cash Inflow / Outflow
-82
76
855
-1,833
169
-262
188
466
304
224
Opening Cash & Equivalents
211
135
891
2,724
2,787
3,049
2,762
2,296
1,992
1,769
Closing Cash & Equivalent
129
211
1,746
891
2,956
2,787
2,950
2,762
2,296
1,992

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
170
153
144
136
123
112
102
91
81
71
ROA
10%
10%
8%
10%
12%
12%
14%
14%
16%
16%
ROE
12%
11%
10%
12%
15%
14%
16%
16%
19%
19%
ROCE
16%
15%
14%
16%
18%
19%
20%
22%
23%
25%
Fixed Asset Turnover
1.25
1.41
1.56
1.36
1.10
1.16
1.16
1.18
1.21
1.29
Receivable days
5
4
4
4
4
3
2
3
2
2
Inventory Days
1
1
1
2
2
3
4
2
1
2
Payable days
22
19
17
15
15
16
16
14
27
35
Cash Conversion Cycle
-16
-13
-12
-9
-10
-10
-9
-9
-23
-31
Total Debt/Equity
0.07
0.01
0.01
0.00
0.03
0.03
0.01
0.01
0.01
0.01
Interest Cover
242
216
194
3,942
72
57
373
219
218
256

News Update


  • Container Corp - Quarterly Results
    25th Jun 2020, 20:18 PM

    Read More
  • CONCOR to surrender 15 terminals to railways on business viability issues
    5th May 2020, 10:36 AM

    These terminals, spread across various states, have net block worth Rs 64.84 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.