Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Diesel Engines

Rating :
72/99  (View)

BSE: 500480 | NSE: CUMMINSIND

728.50
-11.00 (-1.49%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  741.00
  •  751.45
  •  725.75
  •  739.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  335455
  •  2443.79
  •  884.20
  •  628.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,526.66
  • 28.41
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,761.63
  • 2.33%
  • 4.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 2.46%
  • 8.75%
  • FII
  • DII
  • Others
  • 0.18%
  • 27.53%
  • 10.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.12
  • 5.13
  • 3.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 3.30
  • 1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • -1.67
  • -0.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.26
  • 32.03
  • 31.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.24
  • 6.76
  • 5.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.77
  • 23.40
  • 22.45

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
5,697.31
5,111.89
5,106.38
4,720.16
4,916.08
3,558.77
2,691.71
2,156.83
1,806.92
1,490.25
Net Sales Growth
-
11.45%
0.11%
8.18%
-3.99%
38.14%
32.21%
24.80%
19.36%
21.25%
 
Cost Of Goods Sold
-
3,619.91
3,264.45
3,281.57
2,962.99
3,021.74
2,374.98
1,825.16
1,388.51
1,172.89
990.78
Gross Profit
-
2,077.40
1,847.44
1,824.81
1,757.17
1,894.34
1,183.79
866.55
768.32
634.04
499.47
GP Margin
-
36.46%
36.14%
35.74%
37.23%
38.53%
33.26%
32.19%
35.62%
35.09%
33.52%
Total Expenditure
-
4,832.69
4,379.56
4,305.27
3,950.03
4,100.87
3,029.28
2,317.83
1,811.41
1,554.08
1,313.90
Power & Fuel Cost
-
29.56
30.53
29.27
33.13
38.74
25.54
23.76
26.88
20.52
17.78
% Of Sales
-
0.52%
0.60%
0.57%
0.70%
0.79%
0.72%
0.88%
1.25%
1.14%
1.19%
Employee Cost
-
561.91
511.25
445.28
421.08
422.11
229.52
177.50
153.54
139.44
117.19
% Of Sales
-
9.86%
10.00%
8.72%
8.92%
8.59%
6.45%
6.59%
7.12%
7.72%
7.86%
Manufacturing Exp.
-
182.56
170.60
164.31
145.86
166.84
162.56
122.93
98.88
84.94
74.47
% Of Sales
-
3.20%
3.34%
3.22%
3.09%
3.39%
4.57%
4.57%
4.58%
4.70%
5.00%
General & Admin Exp.
-
300.46
272.99
268.34
280.30
361.25
193.03
124.53
100.66
101.08
85.53
% Of Sales
-
5.27%
5.34%
5.25%
5.94%
7.35%
5.42%
4.63%
4.67%
5.59%
5.74%
Selling & Distn. Exp.
-
114.89
104.28
99.17
86.83
82.08
30.23
36.19
34.01
31.86
19.10
% Of Sales
-
2.02%
2.04%
1.94%
1.84%
1.67%
0.85%
1.34%
1.58%
1.76%
1.28%
Miscellaneous Exp.
-
23.40
25.46
17.33
19.84
8.11
13.41
7.76
8.93
3.35
19.10
% Of Sales
-
0.41%
0.50%
0.34%
0.42%
0.16%
0.38%
0.29%
0.41%
0.19%
0.61%
EBITDA
-
864.62
732.33
801.11
770.13
815.21
529.49
373.88
345.42
252.84
176.35
EBITDA Margin
-
15.18%
14.33%
15.69%
16.32%
16.58%
14.88%
13.89%
16.02%
13.99%
11.83%
Other Income
-
239.50
161.89
144.44
120.40
207.67
121.96
105.54
70.80
49.20
60.22
Interest
-
16.77
15.19
17.07
9.80
1.75
3.43
2.54
6.46
4.52
4.13
Depreciation
-
111.10
94.38
85.47
81.36
86.46
48.16
38.30
38.10
39.04
40.64
PBT
-
976.25
784.65
843.01
799.37
934.67
599.86
438.58
371.66
258.49
191.79
Tax
-
326.28
214.73
187.84
171.00
177.24
173.83
139.60
124.06
90.19
65.29
Tax Rate
-
33.42%
25.54%
22.28%
21.39%
18.96%
28.08%
31.83%
33.38%
34.89%
34.04%
PAT
-
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
PAT before Minority Interest
-
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
11.41%
12.25%
12.83%
13.31%
15.41%
12.51%
11.11%
11.48%
9.31%
8.49%
PAT Growth
-
3.82%
-4.45%
4.27%
-17.04%
70.12%
48.92%
20.76%
47.11%
33.03%
 
Unadjusted EPS
-
26.79
25.68
26.56
26.02
27.85
23.38
16.41
13.53
9.27
6.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
4,282.98
4,118.60
3,871.10
3,608.90
3,088.82
1,485.23
1,234.05
1,020.67
852.62
763.69
Share Capital
55.44
55.44
55.44
55.44
55.44
39.60
39.60
39.60
39.60
39.60
Total Reserves
4,227.54
4,063.16
3,815.66
3,553.46
3,033.38
1,445.63
1,194.45
981.07
813.02
724.09
Non-Current Liabilities
243.16
140.20
127.32
151.16
2,020.08
4.52
19.35
25.03
44.02
76.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
27.96
34.31
12.47
11.86
38.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.04
0.09
22.84
32.29
32.47
Long Term Provisions
74.67
44.40
57.10
69.72
1,936.55
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,534.13
1,455.98
1,215.92
902.43
1,298.20
798.50
720.60
504.14
410.24
356.40
Trade Payables
825.41
759.53
608.67
556.36
653.34
558.97
517.31
338.33
285.18
238.52
Other Current Liabilities
225.83
287.16
212.85
230.66
248.13
65.34
51.53
39.81
22.96
21.45
Short Term Borrowings
312.59
256.84
252.14
3.00
2.74
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
170.30
152.45
142.26
112.41
393.99
174.19
151.75
125.99
102.10
96.43
Total Liabilities
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
Net Block
1,287.10
1,289.82
1,233.80
1,290.97
1,307.28
257.20
243.68
176.14
183.64
209.06
Gross Block
2,177.83
2,125.28
2,004.51
1,995.63
1,973.01
699.52
667.26
565.92
550.50
539.93
Accumulated Depreciation
890.73
835.46
770.71
704.66
665.73
442.32
423.58
389.78
366.86
330.87
Non Current Assets
2,631.70
2,484.69
2,526.18
2,371.76
3,861.66
449.99
482.20
381.29
355.03
373.80
Capital Work in Progress
158.53
38.68
463.25
519.22
171.27
58.04
31.10
34.32
9.35
3.83
Non Current Investment
953.50
933.59
466.79
204.52
104.44
134.75
207.42
170.83
162.04
160.90
Long Term Loans & Adv.
232.57
222.60
362.34
357.05
2,278.67
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,428.57
3,230.09
2,688.16
2,290.73
2,545.44
1,838.26
1,491.80
1,168.55
951.85
822.63
Current Investments
242.72
506.01
663.24
284.09
431.09
306.98
279.32
148.31
110.31
69.20
Inventories
632.85
544.38
569.79
606.64
740.61
497.10
379.92
341.84
278.44
280.64
Sundry Debtors
1,283.59
1,338.18
963.67
945.75
980.45
706.66
581.35
446.31
405.40
336.32
Cash & Bank
738.05
470.89
129.30
89.95
91.24
50.02
24.46
55.25
12.78
10.70
Other Current Assets
531.36
75.89
119.77
82.40
302.05
277.50
226.74
176.84
144.93
125.78
Short Term Loans & Adv.
427.50
294.74
242.39
281.90
291.88
268.07
214.81
164.07
134.84
116.41
Net Current Assets
1,894.44
1,774.11
1,472.24
1,388.30
1,247.24
1,039.76
771.20
664.41
541.61
466.23
Total Assets
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
549.21
631.90
748.20
695.54
589.49
233.25
278.58
213.98
163.31
-10.25
PBT
1,068.89
840.77
843.01
799.37
934.67
619.06
438.58
371.66
258.49
198.71
Adjustment
-43.37
13.79
55.29
59.72
-56.41
13.37
13.86
30.19
34.64
26.19
Changes in Working Capital
-238.88
-39.18
37.05
5.58
-78.34
-203.99
-23.60
-75.55
-29.00
-162.71
Cash after chg. in Working capital
786.64
815.38
935.35
864.67
799.92
428.44
428.85
326.29
264.14
62.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-237.43
-183.48
-187.15
-169.13
-210.43
-195.19
-150.26
-112.31
-100.82
-72.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.24
-133.99
-486.78
-212.40
-145.85
10.66
-208.54
-64.48
-35.42
86.65
Net Fixed Assets
-171.70
304.79
47.87
-457.27
-1,312.24
-93.64
-104.11
-41.83
-16.01
Net Investments
266.48
-304.50
-641.72
131.47
-65.77
32.88
-149.57
-33.68
-32.69
Others
-78.54
-134.28
107.07
113.40
1,232.16
71.42
45.14
11.03
13.28
Cash from Financing Activity
-521.03
-469.56
-226.46
-470.98
-444.29
-223.31
-100.84
-107.03
-125.82
-84.29
Net Cash Inflow / Outflow
44.42
28.35
34.96
12.16
-0.65
20.60
-30.80
42.47
2.08
-7.89
Opening Cash & Equivalents
152.32
123.95
85.37
75.48
87.51
29.43
55.25
12.78
10.70
18.60
Closing Cash & Equivalent
195.46
152.32
123.95
85.37
86.86
50.02
24.46
55.25
12.78
10.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
154.51
148.58
139.65
130.19
111.43
53.58
44.52
36.82
30.76
27.55
ROA
11.04%
11.46%
13.27%
11.35%
17.42%
20.89%
16.97%
17.33%
13.45%
10.97%
ROE
15.47%
15.67%
17.52%
18.76%
33.12%
32.75%
26.52%
26.43%
20.83%
17.01%
ROCE
22.14%
20.14%
22.24%
24.14%
40.67%
44.76%
37.96%
38.73%
30.38%
24.26%
Fixed Asset Turnover
2.65
2.51
2.73
2.57
3.96
5.74
4.92
4.32
3.61
3.00
Receivable days
83.98
80.93
63.85
68.94
58.15
59.90
61.77
64.40
68.70
68.18
Inventory Days
37.71
39.18
39.34
48.22
42.66
40.79
43.38
46.90
51.78
56.44
Payable days
62.13
60.21
52.06
58.72
54.62
59.33
58.87
53.22
52.98
55.00
Cash Conversion Cycle
59.57
59.90
51.13
58.43
46.19
41.36
46.29
58.08
67.50
69.62
Total Debt/Equity
0.07
0.06
0.07
0.00
0.00
0.02
0.03
0.03
0.05
0.09
Interest Cover
59.21
56.35
50.39
82.57
535.10
181.72
173.78
58.56
58.18
47.44

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.