Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

IT - Software

Rating :
67/99  (View)

BSE: 532173 | NSE: CYBERTECH

34.20
0.85 (2.55%)
29-May-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.15
  •  34.80
  •  33.15
  •  33.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8777
  •  3.00
  •  64.30
  •  22.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.65
  • 5.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94.78
  • 2.91%
  • 1.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.61%
  • 1.10%
  • 30.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 30.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 9.10
  • 3.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 66.68
  • 10.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.83
  • 14.71
  • 1.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.87
  • 26.68
  • 18.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.66
  • 2.05
  • 1.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.58
  • 11.82
  • 8.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
29
25
17%
28
24
18%
26
22
20%
26
21
24%
Expenses
22
21
8%
22
21
6%
21
21
1%
20
22
-9%
EBITDA
6
4
60%
6
3
105%
5
1
547%
6
-1
-
EBIDTM
22%
16%
21%
12%
18%
3%
22%
-6%
Other Income
2
2
-14%
2
1
31%
1
1
-4%
2
2
-18%
Interest
0
0
-75%
0
0
-59%
0
0
0%
0
1
-73%
Depreciation
2
2
-10%
2
2
-1%
2
2
3%
2
2
12%
PBT
6
4
67%
6
2
148%
4
0
1231%
6
-2
-
Tax
1
1
119%
1
0
220%
1
0
4367%
1
0
-
PAT
5
3
56%
5
2
131%
3
0
907%
5
-1
-
PATM
17%
13%
17%
8%
11%
1%
18%
-7%
EPS
1.82
1.17
56%
1.71
0.74
131%
1.06
0.10
960%
1.71
-0.50
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
110
97
87
88
73
63
68
64
52
39
43
Net Sales Growth
20%
11%
-1%
20%
16%
-7%
5%
25%
33%
-9%
 
Cost Of Goods Sold
7
0
0
0
0
0
0
0
0
0
2
Gross Profit
102
97
87
88
73
63
68
64
52
39
41
GP Margin
93%
100%
100%
100%
100%
100%
100%
100%
100%
100%
95%
Total Expenditure
87
84
84
79
68
62
61
60
48
41
46
Power & Fuel Cost
-
1
1
1
1
1
1
1
1
0
0
% Of Sales
-
1%
1%
1%
1%
2%
1%
1%
1%
1%
1%
Employee Cost
-
60
56
54
51
47
44
41
34
28
27
% Of Sales
-
62%
64%
61%
69%
75%
65%
64%
66%
71%
64%
Manufacturing Exp.
-
2
2
1
1
2
1
1
1
1
1
% Of Sales
-
2%
3%
1%
2%
2%
2%
2%
2%
2%
2%
General & Admin Exp.
-
10
11
11
10
8
8
9
6
6
6
% Of Sales
-
10%
13%
12%
13%
13%
12%
13%
12%
15%
15%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4
5
3
3
2
2
3
1
1
0
% Of Sales
-
4%
6%
3%
4%
3%
3%
5%
2%
3%
4%
EBITDA
23
13
3
8
5
1
7
4
3
-3
-3
EBITDA Margin
21%
14%
3%
9%
6%
2%
10%
7%
6%
-7%
-7%
Other Income
6
7
9
10
4
4
6
12
6
8
8
Interest
1
1
2
1
1
1
0
0
0
0
0
Depreciation
6
7
6
4
4
3
2
3
2
2
2
PBT
22
12
4
13
5
2
10
14
7
3
3
Tax
5
2
1
3
2
2
2
5
2
2
1
Tax Rate
22%
16%
20%
24%
49%
31%
20%
36%
29%
58%
33%
PAT
17
10
3
10
2
5
8
9
5
1
2
PAT before Minority Interest
17
10
3
10
2
5
8
9
5
1
2
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
16%
11%
4%
11%
3%
8%
11%
14%
9%
4%
5%
PAT Growth
318%
223%
-68%
321%
-55%
-32%
-13%
83%
249%
-36%
 
EPS
6.31
3.72
1.15
3.57
0.85
1.87
2.77
3.20
1.75
0.50
0.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
83
76
75
60
60
60
55
49
47
49
Share Capital
28
27
27
27
27
26
26
26
26
26
Total Reserves
54
46
45
33
33
33
29
23
20
22
Non-Current Liabilities
4
4
4
4
2
7
3
2
2
2
Secured Loans
0
0
0
0
0
5
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
50
45
44
49
48
45
40
32
31
15
Trade Payables
11
10
8
7
7
9
8
8
6
7
Other Current Liabilities
4
3
4
1
2
3
2
1
3
4
Short Term Borrowings
18
11
10
11
5
1
1
0
0
0
Short Term Provisions
18
21
22
29
33
32
29
24
21
4
Total Liabilities
138
124
123
114
110
111
98
84
80
65
Net Block
35
36
41
39
36
16
18
17
18
20
Gross Block
50
46
45
63
59
41
41
38
37
36
Accumulated Depreciation
15
10
4
24
23
25
23
21
19
17
Non Current Assets
69
65
64
52
51
44
32
25
20
20
Capital Work in Progress
15
13
14
12
15
28
14
8
1
0
Non Current Investment
18
16
8
0
0
0
0
0
1
0
Long Term Loans & Adv.
0
0
0
0
0
0
1
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
68
59
59
62
59
68
66
59
60
46
Current Investments
13
6
6
9
9
17
23
8
17
20
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
25
26
20
17
13
15
13
10
9
8
Cash & Bank
18
10
10
7
8
9
8
11
6
6
Other Current Assets
13
6
10
9
29
26
23
30
27
12
Short Term Loans & Adv.
6
10
12
21
26
24
21
27
25
12
Net Current Assets
18
14
15
13
11
23
26
26
29
31
Total Assets
138
124
123
114
110
111
98
84
80
65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
22
12
14
2
2
7
22
4
2
5
PBT
12
4
13
5
7
10
14
7
3
3
Adjustment
7
9
2
4
-3
1
-6
0
1
1
Changes in Working Capital
5
2
-4
-8
0
-2
13
-2
-3
3
Cash after chg. in Working capital
24
14
11
1
4
9
21
5
1
6
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-2
3
1
-2
-1
1
-1
1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-17
-6
-7
-6
0
-5
-23
2
1
-14
Net Fixed Assets
-4
5
14
0
-7
-12
-9
-6
-1
0
Net Investments
-11
-8
-5
0
4
5
-15
11
-2
-15
Others
-3
-3
-16
-6
4
1
0
-3
4
0
Cash from Financing Activity
3
-4
-3
1
-3
0
-2
-3
-3
-3
Net Cash Inflow / Outflow
8
3
4
-3
-1
2
-3
2
0
-12
Opening Cash & Equivalents
9
7
3
6
7
5
8
5
6
18
Closing Cash & Equivalent
17
9
7
3
6
7
5
8
5
6

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
30
27
27
22
22
23
21
19
18
18
ROA
8%
3%
8%
2%
5%
7%
10%
6%
2%
3%
ROE
13%
4%
15%
4%
9%
13%
17%
10%
3%
4%
ROCE
14%
7%
18%
8%
12%
17%
26%
14%
7%
6%
Fixed Asset Turnover
2.01
1.91
1.61
1.20
1.26
1.66
1.64
1.38
1.06
1.14
Receivable days
95
96
77
75
84
75
65
69
84
122
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
53
49
45
45
54
64
63
67
78
124
Cash Conversion Cycle
42
48
31
30
30
12
2
2
6
-2
Total Debt/Equity
0.22
0.15
0.14
0.18
0.09
0.09
0.03
0.00
0.00
0.00
Interest Cover
12
3
10
6
14
21
201
529
0
825

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.