Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

IT - Software

Rating :
52/99  (View)

BSE: 532175 | NSE: CYIENT

455.00
4.10 (0.91%)
17-Jan-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  455.00
  •  461.00
  •  443.10
  •  450.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1177943
  •  5359.64
  •  693.80
  •  380.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,971.80
  • 10.86
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,369.70
  • 3.32%
  • 1.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.80%
  • 0.52%
  • 7.57%
  • FII
  • DII
  • Others
  • 45.45%
  • 20.21%
  • 3.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.09
  • 11.04
  • 8.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 9.40
  • 5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 7.17
  • 12.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 16.61
  • 16.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.80
  • 2.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.86
  • 9.07
  • 8.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
1,105.90
1,187.70
-6.89%
1,158.90
1,186.90
-2.36%
1,089.00
1,080.00
0.83%
1,162.90
1,061.80
9.52%
Expenses
953.70
1,048.70
-9.06%
998.60
1,025.50
-2.62%
945.90
950.70
-0.50%
996.30
919.80
8.32%
EBITDA
152.20
139.00
9.50%
160.30
161.40
-0.68%
143.10
129.30
10.67%
166.60
142.00
17.32%
EBIDTM
13.76%
11.70%
13.83%
13.60%
13.14%
11.97%
14.33%
13.37%
Other Income
49.80
16.50
201.82%
26.40
56.90
-53.60%
28.20
18.20
54.95%
78.90
43.90
79.73%
Interest
11.90
8.50
40.00%
12.50
8.70
43.68%
11.70
7.10
64.79%
8.30
5.70
45.61%
Depreciation
46.90
28.00
67.50%
48.70
28.80
69.10%
44.30
28.50
55.44%
26.10
25.70
1.56%
PBT
143.20
119.00
20.34%
125.50
180.80
-30.59%
115.30
111.90
3.04%
207.60
154.50
34.37%
Tax
33.30
26.60
25.19%
28.10
53.90
-47.87%
25.50
30.40
-16.12%
31.80
33.50
-5.07%
PAT
109.90
92.40
18.94%
97.40
126.90
-23.25%
89.80
81.50
10.18%
175.80
121.00
45.29%
PATM
9.94%
7.78%
8.40%
10.69%
8.25%
7.55%
15.12%
11.40%
EPS
9.85
8.16
20.71%
8.95
11.25
-20.44%
8.23
7.33
12.28%
16.00
10.52
52.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,516.70
4,617.50
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
Net Sales Growth
0.01%
17.98%
9.15%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
 
Cost Of Goods Sold
410.30
418.50
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,106.40
4,199.00
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
GP Margin
90.92%
90.94%
92.15%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
Total Expenditure
3,894.50
4,003.60
3,378.50
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
Power & Fuel Cost
-
26.30
24.50
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
% Of Sales
-
0.57%
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
Employee Cost
-
2,537.40
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
% Of Sales
-
54.95%
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
Manufacturing Exp.
-
144.40
124.30
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
% Of Sales
-
3.13%
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
General & Admin Exp.
-
387.30
338.60
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
% Of Sales
-
8.39%
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
Selling & Distn. Exp.
-
29.20
28.40
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
% Of Sales
-
0.63%
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
Miscellaneous Exp.
-
88.20
71.60
65.90
50.70
47.82
65.36
23.51
19.13
13.17
3.68
% Of Sales
-
1.91%
1.83%
1.84%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
EBITDA
622.20
613.90
535.40
463.50
410.60
391.78
374.68
342.36
269.10
179.85
208.31
EBITDA Margin
13.78%
13.30%
13.68%
12.93%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
Other Income
183.30
152.90
151.90
106.90
124.50
130.80
52.49
38.11
17.53
27.17
46.37
Interest
44.40
32.60
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
Depreciation
166.00
111.40
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
PBT
591.60
622.80
561.70
457.90
429.90
445.55
353.80
316.63
236.49
157.48
207.99
Tax
118.70
142.70
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
Tax Rate
20.06%
23.04%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
PAT
472.90
478.00
421.00
331.50
325.50
338.17
250.80
218.15
151.37
132.69
157.96
PAT before Minority Interest
475.80
476.60
418.70
327.30
320.10
335.93
250.80
218.15
151.37
132.79
157.48
Minority Interest
2.90
1.40
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
PAT Margin
10.47%
10.35%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
PAT Growth
12.11%
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
 
Unadjusted EPS
43.03
42.43
36.00
30.55
28.95
31.48
23.80
20.72
14.49
12.56
15.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,564.10
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
Share Capital
55.20
56.30
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
Total Reserves
2,501.80
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
Non-Current Liabilities
836.80
672.80
521.40
209.20
404.13
218.35
38.75
42.23
42.52
1.48
Secured Loans
111.60
58.60
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
Unsecured Loans
0.00
4.40
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
644.40
568.40
425.40
71.70
338.92
220.53
38.08
45.24
42.00
0.00
Current Liabilities
1,349.40
1,146.30
1,088.60
666.80
759.14
489.22
244.86
197.61
110.94
247.94
Trade Payables
371.20
381.30
392.20
309.80
275.36
174.51
121.17
109.78
45.91
80.36
Other Current Liabilities
333.30
248.30
255.10
184.20
140.08
71.92
74.95
36.65
36.38
35.36
Short Term Borrowings
213.70
178.00
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
Short Term Provisions
431.20
338.70
325.40
58.10
262.41
236.97
48.43
47.75
27.31
132.22
Total Liabilities
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
Net Block
978.00
797.50
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
Gross Block
1,854.60
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
Accumulated Depreciation
876.60
779.10
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
Non Current Assets
1,803.20
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
Capital Work in Progress
104.00
51.50
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
Non Current Investment
26.70
29.80
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
Long Term Loans & Adv.
686.70
642.10
506.40
153.30
408.62
287.39
89.42
66.09
65.57
0.00
Other Non Current Assets
7.80
12.60
14.30
20.40
8.81
2.02
1.85
7.38
0.43
0.00
Current Assets
2,945.20
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
Current Investments
27.80
113.00
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
Inventories
183.30
131.20
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
813.70
691.30
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
Cash & Bank
970.50
980.70
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
Other Current Assets
949.90
382.30
327.90
88.30
485.82
399.19
165.60
107.18
78.70
197.87
Short Term Loans & Adv.
438.90
331.30
286.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
Net Current Assets
1,595.80
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
Total Assets
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
370.10
296.30
419.90
278.47
361.71
227.19
140.21
125.89
101.79
125.94
PBT
619.30
556.70
431.80
413.40
445.55
353.80
314.82
234.90
159.77
207.99
Adjustment
63.50
70.80
51.10
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
Changes in Working Capital
-171.00
-165.90
36.60
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
Cash after chg. in Working capital
511.80
461.60
519.50
380.88
478.86
329.66
225.70
194.74
143.14
166.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.70
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-220.70
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
Net Fixed Assets
-73.70
-79.40
-23.80
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
Net Investments
39.00
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
Others
-186.00
16.40
-141.20
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
Cash from Financing Activity
-232.10
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
Net Cash Inflow / Outflow
-82.70
73.50
146.20
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
Opening Cash & Equivalents
960.30
857.00
683.10
570.39
688.64
496.12
452.76
349.22
233.56
330.69
Closing Cash & Equivalent
907.20
960.30
857.00
683.32
570.39
688.64
496.12
452.76
349.22
95.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
231.61
211.67
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
ROA
10.70%
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
ROE
19.29%
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
ROCE
23.19%
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
Fixed Asset Turnover
2.69
2.60
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
Receivable days
59.48
62.47
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
Inventory Days
12.43
10.47
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
Payable days
41.82
50.48
49.47
47.79
42.79
34.74
32.38
25.85
26.63
46.44
Cash Conversion Cycle
30.09
22.45
24.18
29.08
32.89
37.59
41.86
47.50
44.50
36.21
Total Debt/Equity
0.14
0.12
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
Interest Cover
20.00
28.29
26.10
26.68
78.41
259.81
1096.28
320.99
167.93
67.59

News Update


  • Cyient reports 16% rise in Q3 consolidated net profit
    17th Jan 2020, 15:09 PM

    Total consolidated income of the company decreased by 1.14% at Rs 1155.70 crore for Q3FY20

    Read More
  • Cyient inaugurates Development Center in Warangal
    8th Jan 2020, 09:44 AM

    The historic city of Warangal gets the largest Development Center, paving the way for development of commercial and business infrastructure

    Read More
  • Cyient to open new Development Center in Warangal
    6th Jan 2020, 14:01 PM

    The company’s development center is the largest in Warangal and will serve as a showcase for this culturally rich city to attract more IT investments

    Read More
  • Cyient’s AnSem joins the Arm Approved Design Partner Program
    5th Dec 2019, 12:32 PM

    The Arm Approved Design Partner program is a global network of design service companies endorsed by arm

    Read More
  • Cyient teams up with Clear Horizon
    24th Oct 2019, 15:36 PM

    Cyient will combine its global reach, scale, and experience of systems integration in the utility industry with Clear Horizon's mobile product, CHIME

    Read More
  • Cyient reports 23% fall in Q2 consolidated net profit
    18th Oct 2019, 12:51 PM

    Total consolidated income of the company decreased by 4.70% at Rs 1185.30 crore for Q2FY20

    Read More
  • Cyient - Quarterly Results
    17th Oct 2019, 15:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.