Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Telecommunication - Equipment

Rating :
74/99  (View)

BSE: 533146 | NSE: DLINKINDIA

78.50
0.10 (0.13%)
04-Jun-2020 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  78.20
  •  79.95
  •  77.20
  •  78.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52110
  •  40.91
  •  125.00
  •  49.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 277.65
  • 8.33
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 260.49
  • 1.28%
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.02%
  • 1.85%
  • 44.87%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 2.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.08
  • 2.23
  • 0.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 6.32
  • 12.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.60
  • 3.89
  • 16.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 20.18
  • 20.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 2.39
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.57
  • 11.61
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
197
176
12%
191
176
9%
188
179
5%
185
0
0
Expenses
185
162
14%
178
164
9%
176
171
3%
174
0
0
EBITDA
12
13
-11%
13
13
4%
11
8
40%
12
0
0
EBIDTM
6%
8%
7%
7%
6%
5%
6%
0%
Other Income
2
0
384%
1
1
140%
2
1
218%
1
0
0
Interest
0
0
375%
0
0
1300%
0
0
0
0
0
0
Depreciation
1
0
353%
1
0
362%
1
0
338%
0
0
0
PBT
12
13
-9%
13
13
0%
12
3
266%
12
0
0
Tax
4
4
-18%
3
5
-34%
4
1
304%
5
0
0
PAT
8
9
-5%
10
8
19%
8
2
248%
7
0
0
PATM
4%
5%
5%
5%
4%
1%
4%
0%
EPS
2.38
2.51
-5%
2.79
2.35
19%
2.24
0.64
250%
1.97
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
716
644
707
721
641
Net Sales Growth
-
11%
-9%
-2%
13%
 
Cost Of Goods Sold
-
583
544
587
590
511
Gross Profit
-
133
100
120
131
130
GP Margin
-
19%
16%
17%
18%
20%
Total Expenditure
-
670
625
681
683
607
Power & Fuel Cost
-
1
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
36
39
44
43
42
% Of Sales
-
5%
6%
6%
6%
7%
Manufacturing Exp.
-
4
3
0
2
2
% Of Sales
-
1%
0%
0%
0%
0%
General & Admin Exp.
-
17
17
18
19
20
% Of Sales
-
2%
3%
3%
3%
3%
Selling & Distn. Exp.
-
23
18
22
22
27
% Of Sales
-
3%
3%
3%
3%
4%
Miscellaneous Exp.
-
5
4
10
5
5
% Of Sales
-
1%
1%
1%
1%
1%
EBITDA
-
46
18
25
38
34
EBITDA Margin
-
6%
3%
4%
5%
5%
Other Income
-
2
3
2
1
2
Interest
-
0
1
1
0
0
Depreciation
-
1
1
2
2
2
PBT
-
47
19
25
38
33
Tax
-
15
6
9
13
11
Tax Rate
-
36%
33%
34%
35%
34%
PAT
-
26
13
17
24
22
PAT before Minority Interest
-
26
13
17
24
22
Minority Interest
-
0
0
0
0
0
PAT Margin
-
4%
2%
2%
3%
3%
PAT Growth
-
108%
-24%
-32%
12%
 
EPS
-
7.45
3.57
4.70
6.87
6.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
210
186
174
156
135
Share Capital
7
7
7
7
7
Total Reserves
203
178
167
149
128
Non-Current Liabilities
-2
-5
-3
-2
0
Secured Loans
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
3
1
0
2
2
Current Liabilities
161
154
113
174
126
Trade Payables
120
119
75
164
115
Other Current Liabilities
10
2
3
4
3
Short Term Borrowings
0
0
11
0
2
Short Term Provisions
31
33
23
6
6
Total Liabilities
368
334
283
329
261
Net Block
32
33
34
35
35
Gross Block
36
36
35
44
43
Accumulated Depreciation
4
3
2
9
8
Non Current Assets
36
37
37
38
38
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
3
3
2
2
2
Other Non Current Assets
0
1
1
1
1
Current Assets
333
297
246
292
223
Current Investments
7
4
0
5
0
Inventories
83
64
65
100
78
Sundry Debtors
185
172
147
172
142
Cash & Bank
17
19
4
9
1
Other Current Assets
40
7
8
3
2
Short Term Loans & Adv.
31
31
23
3
0
Net Current Assets
172
144
133
117
96
Total Assets
368
334
283
329
261

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
3
34
-18
19
2
PBT
41
19
27
38
33
Adjustment
1
4
6
3
3
Changes in Working Capital
-26
20
-41
-7
-23
Cash after chg. in Working capital
17
43
-8
34
13
Interest Paid
0
0
0
0
0
Tax Paid
-14
-9
-10
-15
-11
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-6
-6
4
-5
-1
Net Fixed Assets
0
-1
8
0
Net Investments
-3
-4
5
-5
Others
-3
-2
-9
0
Cash from Financing Activity
-2
-3
-4
-6
-3
Net Cash Inflow / Outflow
-5
25
-18
8
-2
Opening Cash & Equivalents
16
-9
9
1
3
Closing Cash & Equivalent
11
16
-9
9
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
59
52
49
44
38
ROA
8%
4%
5%
8%
8%
ROE
13%
7%
10%
17%
16%
ROCE
21%
11%
15%
26%
24%
Fixed Asset Turnover
19.78
17.98
17.86
16.65
14.91
Receivable days
91
90
82
79
81
Inventory Days
38
37
43
45
44
Payable days
65
58
70
75
70
Cash Conversion Cycle
63
69
55
49
55
Total Debt/Equity
0.00
0.00
0.07
0.00
0.02
Interest Cover
441
23
51
100
72

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.