Nifty
Sensex
:
:
12130.15
41313.96
4.25 (0.04%)
-9.04 (-0.02%)

Printing And Publishing

Rating :
40/99  (View)

BSE: 533151 | NSE: DBCORP

126.90
1.35 (1.08%)
20-Feb-2020 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  126.90
  •  126.90
  •  126.90
  •  125.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500
  •  0.63
  •  205.15
  •  123.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,203.51
  • 7.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,121.45
  • 7.94%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.60%
  • 0.76%
  • 3.19%
  • FII
  • DII
  • Others
  • 17.69%
  • 3.87%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.82
  • 4.15
  • 2.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.92
  • -2.48
  • -4.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.12
  • -2.84
  • -9.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.69
  • 18.15
  • 13.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 3.40
  • 2.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 8.82
  • 7.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
598.75
659.71
-9.24%
531.39
582.09
-8.71%
607.03
632.38
-4.01%
588.52
560.28
5.04%
Expenses
457.09
519.98
-12.09%
432.99
489.78
-11.60%
431.54
464.35
-7.07%
484.37
462.36
4.76%
EBITDA
141.66
139.73
1.38%
98.41
92.32
6.60%
175.50
168.02
4.45%
104.16
97.92
6.37%
EBIDTM
23.66%
21.18%
18.52%
15.86%
28.91%
26.57%
17.70%
17.48%
Other Income
3.08
1.93
59.59%
2.17
5.35
-59.44%
4.13
6.84
-39.62%
2.52
7.19
-64.95%
Interest
6.40
1.92
233.33%
6.40
3.00
113.33%
5.32
1.76
202.27%
1.83
1.99
-8.04%
Depreciation
29.93
24.89
20.25%
30.30
25.09
20.77%
30.36
24.34
24.73%
24.32
24.26
0.25%
PBT
108.41
114.85
-5.61%
63.88
69.58
-8.19%
143.94
148.77
-3.25%
80.54
78.86
2.13%
Tax
26.79
39.23
-31.71%
-11.69
23.39
-
50.22
51.20
-1.91%
26.08
21.77
19.80%
PAT
81.63
75.63
7.93%
75.57
46.19
63.61%
93.72
97.56
-3.94%
54.46
57.09
-4.61%
PATM
13.63%
11.46%
14.22%
7.94%
15.44%
15.43%
9.25%
10.19%
EPS
4.67
4.32
8.10%
4.32
2.64
63.64%
5.36
5.30
1.13%
3.11
3.10
0.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,325.69
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
Net Sales Growth
-4.47%
6.56%
2.35%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
 
Cost Of Goods Sold
818.45
923.63
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
Gross Profit
1,507.24
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
GP Margin
64.81%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
Total Expenditure
1,805.99
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
Power & Fuel Cost
-
49.12
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
% Of Sales
-
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
Employee Cost
-
435.06
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
131.41
% Of Sales
-
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
Manufacturing Exp.
-
235.24
227.45
174.65
169.61
156.76
140.92
140.80
132.39
132.03
129.47
% Of Sales
-
9.55%
9.84%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
General & Admin Exp.
-
99.40
100.15
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
% Of Sales
-
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
Selling & Distn. Exp.
-
116.50
109.25
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
% Of Sales
-
4.73%
4.73%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
Miscellaneous Exp.
-
107.80
97.19
91.11
80.37
73.41
71.52
55.69
48.26
17.24
60.08
% Of Sales
-
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
EBITDA
519.73
495.95
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
337.73
EBITDA Margin
22.35%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
Other Income
11.90
24.92
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
16.37
Interest
19.95
8.50
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
Depreciation
114.91
98.63
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
PBT
396.77
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
Tax
91.40
139.90
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
Tax Rate
23.04%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
PAT
305.38
273.84
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
PAT before Minority Interest
305.38
273.84
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
PAT Margin
13.13%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
PAT Growth
10.46%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
 
Unadjusted EPS
17.46
15.32
17.61
20.39
15.80
17.23
16.72
11.90
11.03
14.24
10.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
Share Capital
174.91
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
Total Reserves
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
Non-Current Liabilities
1,450.03
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
381.61
Secured Loans
0.00
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
Long Term Provisions
1,320.90
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
0.00
Current Liabilities
577.94
552.26
356.31
402.65
444.91
426.97
400.00
789.30
565.19
390.92
Trade Payables
295.68
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
123.79
Other Current Liabilities
62.82
60.46
68.93
175.56
155.17
156.90
159.69
140.48
127.75
46.81
Short Term Borrowings
50.81
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
Short Term Provisions
168.63
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
220.31
Total Liabilities
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
Net Block
905.96
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
Gross Block
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
Accumulated Depreciation
759.00
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
Non Current Assets
2,564.89
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
Capital Work in Progress
1.16
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
Non Current Investment
116.95
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
Long Term Loans & Adv.
1,435.13
1,292.08
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
0.00
Other Non Current Assets
105.69
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
Current Assets
1,290.02
1,307.67
888.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
Current Investments
0.00
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
249.55
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
Sundry Debtors
636.93
553.39
417.99
377.34
344.95
327.98
308.33
248.41
240.08
193.43
Cash & Bank
132.87
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
192.64
Other Current Assets
270.66
18.63
4.98
25.23
41.76
39.68
56.29
434.07
348.43
286.86
Short Term Loans & Adv.
254.59
253.78
92.07
40.42
40.17
38.09
54.70
432.48
346.84
281.60
Net Current Assets
712.08
755.41
532.65
314.76
259.96
227.22
222.19
200.14
268.84
354.18
Total Assets
3,854.91
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
250.29
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
235.98
PBT
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
Adjustment
117.50
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
Changes in Working Capital
-133.24
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
Cash after chg. in Working capital
398.01
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
337.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.51
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
Net Fixed Assets
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
Net Investments
-21.80
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
Others
22.35
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
Cash from Financing Activity
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
Net Cash Inflow / Outflow
-166.34
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
Opening Cash & Equivalents
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
Closing Cash & Equivalent
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
104.00
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
ROA
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
ROE
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
ROCE
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
Fixed Asset Turnover
1.50
1.51
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
Receivable days
88.21
76.70
64.28
64.24
61.11
62.44
63.81
61.42
62.79
63.98
Inventory Days
30.35
28.32
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
Payable days
54.46
51.88
39.78
30.78
31.19
29.97
32.60
32.13
43.83
65.42
Cash Conversion Cycle
64.10
53.14
54.10
60.83
58.39
62.22
59.69
53.35
39.96
23.28
Total Debt/Equity
0.03
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
Interest Cover
49.65
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.