Nifty
Sensex
:
:
8896.70
28812.88
-42.80(-0.48%)
-80.09(-0.28%)

Printing And Publishing

Rating :
44/99   (View)

BSE: 533151 | NSE: DBCORP

381.95
2.50 (0.66%)
27-Feb-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 384.45
  • 384.95
  • 378.15
  • 379.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 138700
  • 529.76
  • 447.70
  • 290.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,995.00
  • 18.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,047.81
  • 2.04%
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.88%
  • 3.78%
  • 1.45%
  • FII
  • DII
  • Others
  • 0.01%
  • 6.17%
  • 18.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
627.27
585.89
7.06%
528.70
478.33
10.53%
570.39
473.36
20.50%
514.28
485.60
5.91%
Expenses
429.03
399.06
7.51%
378.67
366.60
3.29%
389.23
351.53
10.72%
400.12
366.29
9.24%
EBITDA
198.24
186.83
6.11%
150.03
111.73
34.28%
181.16
121.83
48.70%
114.16
119.30
-4.31%
EBIDTM
31.60%
31.89%
28.38%
23.36%
31.76%
25.74%
22.20%
24.57%
Other Income
3.63
3.74
-2.94%
4.66
5.34
-12.73%
4.12
6.83
-39.68%
12.19
9.88
23.38%
Interest
3.01
1.94
55.15%
0.56
2.72
-79.41%
3.40
2.15
58.14%
2.40
1.35
77.78%
Depreciation
21.79
23.26
-6.32%
21.59
21.54
0.23%
21.10
20.77
1.59%
22.22
24.61
-9.71%
PBT
177.07
165.37
7.08%
132.54
92.81
42.81%
160.78
105.75
52.04%
101.72
103.22
-1.45%
Tax
58.97
58.55
0.72%
44.02
33.70
30.62%
56.83
39.29
44.64%
37.48
39.23
-4.46%
PAT
118.10
106.83
10.55%
88.52
59.12
49.73%
103.96
66.45
56.45%
64.24
64.00
0.38%
PATM
18.83%
18.23%
16.74%
12.36%
18.23%
14.04%
12.49%
13.18%
EPS
6.42
5.81
10.50%
4.82
3.22
49.69%
5.66
3.62
56.35%
3.50
3.48
0.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
857.66
665.28
Net Sales Growth
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
11.71%
28.92%
 
Cost Of Goods Sold
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
336.49
328.90
Gross Profit
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
521.17
336.38
GP Margin
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
60.77%
50.56%
Total Expenditure
1,528.34
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
679.76
580.81
Power & Fuel Cost
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
14.23
0.00
% Of Sales
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
1.66%
0%
Employee Cost
391.68
345.73
302.52
279.50
242.93
184.49
131.41
132.71
93.22
54.06
% Of Sales
19.09%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
10.87%
8.13%
Manufacturing Exp.
158.84
156.76
140.92
140.80
132.39
132.03
129.47
137.56
114.03
93.28
% Of Sales
7.74%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
13.30%
14.02%
General & Admin Exp.
110.65
101.36
90.55
76.14
71.40
54.93
41.47
45.46
51.27
102.46
% Of Sales
5.39%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
5.98%
15.40%
Selling & Distn. Exp.
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
61.23
0.00
% Of Sales
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
7.14%
0%
Miscellaneous Exp.
95.55
73.41
71.52
55.69
48.26
17.24
11.66
4.62
9.30
0.00
% Of Sales
4.66%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
1.08%
0.32%
EBITDA
523.52
562.21
500.29
378.47
338.90
399.40
337.73
144.44
177.90
84.47
EBITDA Margin
25.51%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
20.74%
12.70%
Other Income
39.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
16.67
9.10
Interest
9.21
7.56
7.53
10.45
11.77
16.85
35.69
51.02
39.72
20.58
Depreciation
87.78
88.10
64.25
58.06
50.57
43.28
37.83
28.97
22.04
11.93
PBT
465.66
492.26
452.37
331.30
300.59
358.70
280.57
78.17
132.81
61.05
Tax
169.02
175.92
145.74
113.18
98.32
99.97
105.72
42.35
63.03
6.24
Tax Rate
36.30%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
47.46%
10.22%
PAT
296.65
316.34
306.65
218.14
202.11
258.48
182.80
47.62
75.89
55.30
PAT before Minority Interest
296.64
316.34
306.63
218.12
202.27
258.74
174.85
35.82
69.78
54.81
Minority Interest
0.01
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
6.11
0.49
PAT Margin
14.46%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
8.85%
8.31%
PAT Growth
-6.22%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
-37.25%
37.23%
 
Unadjusted EPS
16.15
17.23
16.72
11.90
11.03
14.24
10.62
2.82
4.45
256.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
1,346.63
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
219.77
166.52
Share Capital
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
168.79
2.14
Total Reserves
1,156.34
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
50.97
164.37
Non-Current Liabilities
154.91
171.46
195.83
202.49
207.52
237.64
381.61
602.38
378.24
405.32
Secured Loans
26.79
50.54
72.68
87.80
102.86
138.42
296.63
541.20
322.80
359.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
20.81
18.62
Long Term Provisions
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
0.00
0.00
Current Liabilities
498.09
444.91
426.97
400.00
789.30
565.19
390.92
299.74
231.24
110.47
Trade Payables
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
114.41
96.53
Other Current Liabilities
176.67
155.17
156.90
159.69
140.48
127.75
46.81
52.50
22.83
3.99
Short Term Borrowings
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
0.00
0.00
Short Term Provisions
116.70
120.56
104.95
94.61
463.83
327.60
220.31
118.04
94.00
9.96
Total Liabilities
1,999.63
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
853.44
682.51
Net Block
891.17
815.80
850.34
831.30
748.32
667.80
586.06
376.28
338.47
244.54
Gross Block
1,360.27
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
403.52
286.64
Accumulated Depreciation
469.10
425.78
335.03
275.88
221.83
172.95
130.49
93.19
65.05
42.10
Non Current Assets
1,294.47
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
369.06
276.41
Capital Work in Progress
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
23.84
31.87
Non Current Investment
68.77
68.59
72.42
80.74
46.02
16.28
20.50
23.75
6.75
0.00
Long Term Loans & Adv.
288.46
307.55
185.52
85.01
87.71
62.90
0.00
0.00
0.00
0.00
Other Non Current Assets
0.22
0.20
0.22
0.23
1.20
0.38
0.00
0.00
0.00
0.00
Current Assets
703.70
704.88
654.19
622.19
989.43
834.03
745.10
479.64
481.06
405.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
67.13
63.43
Sundry Debtors
386.22
344.95
327.98
308.33
248.41
240.08
193.43
177.38
175.49
146.80
Cash & Bank
92.39
177.97
113.30
127.66
188.39
172.72
192.64
45.20
80.82
19.89
Other Current Assets
57.62
41.76
39.68
56.29
434.07
348.43
286.86
185.97
157.62
174.91
Short Term Loans & Adv.
56.03
40.17
38.09
54.70
432.48
346.84
281.60
180.92
152.38
170.56
Net Current Assets
205.61
259.96
227.22
222.19
200.14
268.84
354.18
179.90
249.83
294.56
Total Assets
1,999.62
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19
853.43
682.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
335.10
425.31
259.04
241.24
231.07
264.00
235.98
114.93
223.20
90.63
PBT
465.66
492.26
452.37
331.30
300.59
358.70
280.57
78.17
131.97
61.05
Adjustment
107.35
111.08
84.48
75.91
59.80
62.07
76.57
60.21
58.29
38.37
Changes in Working Capital
-63.24
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
67.44
8.40
Cash after chg. in Working capital
509.77
593.87
409.18
345.37
322.21
355.06
337.31
150.61
257.70
107.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
-34.50
-17.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-181.77
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
-143.87
-76.28
Net Fixed Assets
-159.74
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
-84.56
-68.15
Net Investments
-1.18
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
-6.76
-0.49
Others
-20.85
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
-52.55
-7.64
Cash from Financing Activity
-240.22
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
-58.84
-32.16
Net Cash Inflow / Outflow
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
20.49
-17.80
Opening Cash & Equivalents
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
16.93
34.74
Closing Cash & Equivalent
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
16.93

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
72.85
69.79
61.98
55.50
49.88
44.55
34.97
13.98
12.82
9.80
ROA
15.20%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
9.09%
8.73%
ROE
22.64%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
36.54%
39.90%
ROCE
32.71%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
31.28%
15.75%
Fixed Asset Turnover
1.58
1.66
1.62
1.53
1.60
1.62
1.78
2.20
2.49
2.64
Receivable days
65.03
61.11
62.44
63.81
61.42
62.79
63.98
67.21
68.58
71.73
Inventory Days
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
27.78
32.76
Payable days
30.94
31.19
29.97
32.60
32.13
43.83
65.42
56.00
59.94
49.12
Cash Conversion Cycle
61.46
58.39
62.22
59.69
53.35
39.96
23.28
37.54
36.43
55.36
Total Debt/Equity
0.11
0.10
0.14
0.16
0.23
0.25
0.51
2.39
1.59
2.28
Interest Cover
51.56
66.14
61.04
32.70
26.55
22.29
8.86
2.53
4.34
3.97

Annual Reports:

News Update


  • DB Corp reports 7% rise in Q3 consolidated net profit
    19th January 2017

    Total Income of the company increased by 6.08% to Rs 630.90 crore for quarter under review

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.