Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Printing And Publishing

Rating :
39/99   (View)

BSE: 533151 | NSE: DBCORP

376.50
4.60 (1.24%)
18-Aug-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 367.30
  • 377.50
  • 366.15
  • 371.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 15190
  • 57.19
  • 447.70
  • 322.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,897.56
  • 18.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,804.06
  • 1.07%
  • 4.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.86%
  • 5.09%
  • 2.06%
  • FII
  • DII
  • Others
  • 0.01%
  • 7.08%
  • 15.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
594.29
570.39
4.19%
517.11
514.28
0.55%
627.27
585.89
7.06%
528.70
478.33
10.53%
Expenses
408.36
389.23
4.91%
406.61
400.12
1.62%
429.03
399.06
7.51%
378.67
366.60
3.29%
EBITDA
185.93
181.16
2.63%
110.50
114.16
-3.21%
198.24
186.83
6.11%
150.03
111.73
34.28%
EBIDTM
31.29%
31.76%
21.37%
22.20%
31.60%
31.89%
28.38%
23.36%
Other Income
7.41
4.12
79.85%
6.82
12.19
-44.05%
3.63
3.74
-2.94%
4.66
5.34
-12.73%
Interest
1.56
3.40
-54.12%
0.48
2.40
-80.00%
3.01
1.94
55.15%
0.56
2.72
-79.41%
Depreciation
21.99
21.10
4.22%
21.81
22.22
-1.85%
21.79
23.26
-6.32%
21.59
21.54
0.23%
PBT
169.79
160.78
5.60%
95.04
101.72
-6.57%
177.07
165.37
7.08%
132.54
92.81
42.81%
Tax
59.68
56.83
5.01%
30.85
37.48
-17.69%
58.97
58.55
0.72%
44.02
33.70
30.62%
PAT
110.11
103.96
5.92%
64.19
64.24
-0.08%
118.10
106.83
10.55%
88.52
59.12
49.73%
PATM
18.53%
18.23%
12.41%
12.49%
18.83%
18.23%
16.74%
12.36%
EPS
5.99
5.66
5.83%
3.49
3.50
-0.29%
6.42
5.81
10.50%
4.82
3.22
49.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
857.66
Net Sales Growth
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
11.71%
 
Cost Of Goods Sold
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
336.49
Gross Profit
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
521.17
GP Margin
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
60.77%
Total Expenditure
1,624.66
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
679.76
Power & Fuel Cost
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
14.23
% Of Sales
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
1.66%
Employee Cost
428.59
390.90
345.73
302.52
279.50
242.93
184.49
131.41
132.71
93.22
% Of Sales
18.98%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
10.87%
Manufacturing Exp.
171.87
169.61
156.76
140.92
140.80
132.39
132.03
129.47
137.56
114.03
% Of Sales
7.61%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
13.30%
General & Admin Exp.
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
45.46
51.27
% Of Sales
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
5.98%
Selling & Distn. Exp.
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
61.23
% Of Sales
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
7.14%
Miscellaneous Exp.
96.38
80.37
73.41
71.52
55.69
48.26
17.24
11.66
4.62
61.23
% Of Sales
4.27%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
1.08%
EBITDA
633.35
534.85
562.21
500.29
378.47
338.90
399.40
337.73
144.44
177.90
EBITDA Margin
28.05%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
20.74%
Other Income
25.81
24.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
16.67
Interest
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
51.02
39.72
Depreciation
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
28.97
22.04
PBT
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
132.81
Tax
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
42.35
63.03
Tax Rate
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
47.46%
PAT
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
47.62
75.89
PAT before Minority Interest
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
35.82
69.78
Minority Interest
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
6.11
PAT Margin
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
8.85%
PAT Growth
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
-37.25%
 
Unadjusted EPS
20.27
15.80
17.23
16.72
11.90
11.03
14.24
10.62
2.82
4.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
219.77
Share Capital
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
168.79
Total Reserves
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
50.97
Non-Current Liabilities
126.67
151.22
171.46
195.83
202.49
207.52
237.64
381.61
602.38
378.24
Secured Loans
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
541.20
322.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
20.81
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
0.00
Current Liabilities
357.05
402.65
444.91
426.97
400.00
789.30
565.19
390.92
299.74
231.24
Trade Payables
127.61
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
114.41
Other Current Liabilities
150.73
175.56
155.17
156.90
159.69
140.48
127.75
46.81
52.50
22.83
Short Term Borrowings
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
0.00
Short Term Provisions
22.59
22.38
120.56
104.95
94.61
463.83
327.60
220.31
118.04
94.00
Total Liabilities
2,078.11
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
853.44
Net Block
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
376.28
338.47
Gross Block
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
403.52
Accumulated Depreciation
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
93.19
65.05
Non Current Assets
1,219.15
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
369.06
Capital Work in Progress
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
23.84
Non Current Investment
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
23.75
6.75
Long Term Loans & Adv.
145.52
147.70
307.55
185.52
85.01
87.71
62.90
0.00
0.00
0.00
Other Non Current Assets
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
0.00
0.00
Current Assets
858.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
479.64
481.06
Current Investments
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
67.13
Sundry Debtors
417.71
377.34
344.95
327.98
308.33
248.41
240.08
193.43
177.38
175.49
Cash & Bank
174.38
90.02
177.97
113.30
127.66
188.39
172.72
192.64
45.20
80.82
Other Current Assets
68.16
65.65
41.76
39.68
56.29
434.07
348.43
286.86
185.97
157.62
Short Term Loans & Adv.
37.26
40.42
40.17
38.09
54.70
432.48
346.84
281.60
180.92
152.38
Net Current Assets
501.92
314.76
259.96
227.22
222.19
200.14
268.84
354.18
179.90
249.83
Total Assets
2,078.11
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19
853.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
331.48
341.09
425.31
259.04
241.24
231.07
264.00
235.98
114.93
223.20
PBT
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
131.97
Adjustment
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
60.21
58.29
Changes in Working Capital
-119.79
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
67.44
Cash after chg. in Working capital
525.57
515.76
593.87
409.18
345.37
322.21
355.06
337.31
150.61
257.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
-34.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.38
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
-143.87
Net Fixed Assets
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
-84.56
Net Investments
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
-6.76
Others
58.82
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
-52.55
Cash from Financing Activity
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
-58.84
Net Cash Inflow / Outflow
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
20.49
Opening Cash & Equivalents
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
16.93
Closing Cash & Equivalent
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
13.98
12.82
ROA
18.60%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
9.09%
ROE
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
36.54%
ROCE
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
31.28%
Fixed Asset Turnover
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
2.20
2.49
Receivable days
64.26
64.24
61.11
62.44
63.81
61.42
62.79
63.98
67.21
68.58
Inventory Days
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
27.78
Payable days
29.84
30.78
31.19
29.97
32.60
32.13
43.83
65.42
56.00
59.94
Cash Conversion Cycle
64.01
60.83
58.39
62.22
59.69
53.35
39.96
23.28
37.54
36.43
Total Debt/Equity
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
2.39
1.59
Interest Cover
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86
2.53
4.34

News Update


  • DB Corp reports marginal rise in Q1 consolidated net profit
    20th Jul 2017, 14:22 PM

    Total income of the company increased marginally by 3.90% at Rs 601.25 crore for Q1FY18

    Read More
  • DB Corp terminates publication license agreements with DMCL
    16th Jun 2017, 08:53 AM

    The company will stop publication of DNA newspaper from Jaipur and Ahmedabad cities with effect from June 16, 2017 and onwards

    Read More
  • DB Corp reports marginal rise in Q4 consolidated net profit
    9th Jun 2017, 15:05 PM

    Total income of the company increased by 1.43% at Rs 522.19 crore for quarter under review

    Read More
  • DB Corp - Quarterly Results
    18th May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.