Nifty
Sensex
:
:
10265.65
33250.30
98.95 (0.97%)
301.09 (0.91%)

Printing And Publishing

Rating :
35/99   (View)

BSE: 533151 | NSE: DBCORP

351.45
-4.10 (-1.15%)
08-Dec-2017 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 355.50
  • 359.90
  • 348.10
  • 355.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 71901
  • 252.70
  • 401.95
  • 346.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,477.78
  • 17.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,384.29
  • 1.14%
  • 3.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.85%
  • 4.97%
  • 2.11%
  • FII
  • DII
  • Others
  • 0%
  • 7.34%
  • 15.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
568.33
528.70
7.50%
594.29
570.39
4.19%
517.11
514.28
0.55%
627.27
585.89
7.06%
Expenses
428.44
378.67
13.14%
408.36
389.23
4.91%
406.61
400.12
1.62%
429.03
399.06
7.51%
EBITDA
139.90
150.03
-6.75%
185.93
181.16
2.63%
110.50
114.16
-3.21%
198.24
186.83
6.11%
EBIDTM
24.62%
28.38%
31.29%
31.76%
21.37%
22.20%
31.60%
31.89%
Other Income
5.73
4.66
22.96%
7.41
4.12
79.85%
6.82
12.19
-44.05%
3.63
3.74
-2.94%
Interest
2.04
0.56
264.29%
1.56
3.40
-54.12%
0.48
2.40
-80.00%
3.01
1.94
55.15%
Depreciation
22.86
21.59
5.88%
21.99
21.10
4.22%
21.81
22.22
-1.85%
21.79
23.26
-6.32%
PBT
120.72
132.54
-8.92%
169.79
160.78
5.60%
95.04
101.72
-6.57%
177.07
165.37
7.08%
Tax
42.06
44.02
-4.45%
59.68
56.83
5.01%
30.85
37.48
-17.69%
58.97
58.55
0.72%
PAT
78.66
88.52
-11.14%
110.11
103.96
5.92%
64.19
64.24
-0.08%
118.10
106.83
10.55%
PATM
13.84%
16.74%
18.53%
18.23%
12.41%
12.49%
18.83%
18.23%
EPS
4.28
4.82
-11.20%
5.99
5.66
5.83%
3.49
3.50
-0.29%
6.42
5.81
10.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
857.66
Net Sales Growth
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
11.71%
 
Cost Of Goods Sold
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
336.49
Gross Profit
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
521.17
GP Margin
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
60.77%
Total Expenditure
1,624.66
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
679.76
Power & Fuel Cost
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
14.23
% Of Sales
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
1.66%
Employee Cost
428.59
390.90
345.73
302.52
279.50
242.93
184.49
131.41
132.71
93.22
% Of Sales
18.98%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
10.87%
Manufacturing Exp.
171.87
169.61
156.76
140.92
140.80
132.39
132.03
129.47
137.56
114.03
% Of Sales
7.61%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
13.30%
General & Admin Exp.
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
45.46
51.27
% Of Sales
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
5.98%
Selling & Distn. Exp.
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
61.23
% Of Sales
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
7.14%
Miscellaneous Exp.
96.38
80.37
73.41
71.52
55.69
48.26
17.24
11.66
4.62
61.23
% Of Sales
4.27%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
1.08%
EBITDA
633.35
534.85
562.21
500.29
378.47
338.90
399.40
337.73
144.44
177.90
EBITDA Margin
28.05%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
20.74%
Other Income
25.81
24.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
16.67
Interest
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
51.02
39.72
Depreciation
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
28.97
22.04
PBT
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
132.81
Tax
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
42.35
63.03
Tax Rate
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
47.46%
PAT
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
47.62
75.89
PAT before Minority Interest
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
35.82
69.78
Minority Interest
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
6.11
PAT Margin
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
8.85%
PAT Growth
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
-37.25%
 
Unadjusted EPS
20.27
15.80
17.23
16.72
11.90
11.03
14.24
10.62
2.82
4.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
219.77
Share Capital
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
168.79
Total Reserves
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
50.97
Non-Current Liabilities
126.67
151.22
171.46
195.83
202.49
207.52
237.64
381.61
602.38
378.24
Secured Loans
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
541.20
322.80
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
20.81
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
0.00
Current Liabilities
357.05
402.65
444.91
426.97
400.00
789.30
565.19
390.92
299.74
231.24
Trade Payables
127.61
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
114.41
Other Current Liabilities
150.73
175.56
155.17
156.90
159.69
140.48
127.75
46.81
52.50
22.83
Short Term Borrowings
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
0.00
Short Term Provisions
22.59
22.38
120.56
104.95
94.61
463.83
327.60
220.31
118.04
94.00
Total Liabilities
2,078.11
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
853.44
Net Block
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
376.28
338.47
Gross Block
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
403.52
Accumulated Depreciation
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
93.19
65.05
Non Current Assets
1,219.15
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
369.06
Capital Work in Progress
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
23.84
Non Current Investment
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
23.75
6.75
Long Term Loans & Adv.
145.52
147.70
307.55
185.52
85.01
87.71
62.90
0.00
0.00
0.00
Other Non Current Assets
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
0.00
0.00
Current Assets
858.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
479.64
481.06
Current Investments
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
67.13
Sundry Debtors
417.71
377.34
344.95
327.98
308.33
248.41
240.08
193.43
177.38
175.49
Cash & Bank
174.38
90.02
177.97
113.30
127.66
188.39
172.72
192.64
45.20
80.82
Other Current Assets
68.16
65.65
41.76
39.68
56.29
434.07
348.43
286.86
185.97
157.62
Short Term Loans & Adv.
37.26
40.42
40.17
38.09
54.70
432.48
346.84
281.60
180.92
152.38
Net Current Assets
501.92
314.76
259.96
227.22
222.19
200.14
268.84
354.18
179.90
249.83
Total Assets
2,078.11
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19
853.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
331.48
341.09
425.31
259.04
241.24
231.07
264.00
235.98
114.93
223.20
PBT
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
131.97
Adjustment
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
60.21
58.29
Changes in Working Capital
-119.79
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
67.44
Cash after chg. in Working capital
525.57
515.76
593.87
409.18
345.37
322.21
355.06
337.31
150.61
257.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
-34.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.38
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
-143.87
Net Fixed Assets
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
-84.56
Net Investments
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
-6.76
Others
58.82
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
-52.55
Cash from Financing Activity
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
-58.84
Net Cash Inflow / Outflow
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
20.49
Opening Cash & Equivalents
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
16.93
Closing Cash & Equivalent
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
13.98
12.82
ROA
18.60%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
9.09%
ROE
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
36.54%
ROCE
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
31.28%
Fixed Asset Turnover
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
2.20
2.49
Receivable days
64.26
64.24
61.11
62.44
63.81
61.42
62.79
63.98
67.21
68.58
Inventory Days
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
27.78
Payable days
29.84
30.78
31.19
29.97
32.60
32.13
43.83
65.42
56.00
59.94
Cash Conversion Cycle
64.01
60.83
58.39
62.22
59.69
53.35
39.96
23.28
37.54
36.43
Total Debt/Equity
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
2.39
1.59
Interest Cover
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86
2.53
4.34

News Update


  • DB Corp - Quarterly Results
    31st Oct 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.