Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Sugar

Rating :
47/99  (View)

BSE: 523369 | NSE: DCMSRMIND

140.25
-2.00 (-1.41%)
23-Aug-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  138.00
  •  143.05
  •  138.00
  •  142.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2558
  •  3.59
  •  239.00
  •  138.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 244.19
  • 3.69
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 689.67
  • 4.28%
  • 0.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.63%
  • 5.85%
  • 20.29%
  • FII
  • DII
  • Others
  • 0.02%
  • 7.13%
  • 20.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 5.40
  • 4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 12.94
  • -9.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 75.82
  • -15.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 5.03
  • 4.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.76
  • 0.97
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 6.32
  • 5.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
398.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
360.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
37.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
4.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
10.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
25.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
8.66
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
16.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
4.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
9.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,689.00
1,704.43
1,494.40
1,216.12
1,298.50
1,313.30
1,094.75
991.67
904.85
837.62
Net Sales Growth
-
-0.91%
14.05%
22.88%
-6.34%
-1.13%
19.96%
10.39%
9.59%
8.03%
 
Cost Of Goods Sold
-
1,041.93
1,161.60
888.10
779.36
867.10
871.36
733.01
658.20
601.83
500.66
Gross Profit
-
647.07
542.84
606.30
436.77
431.39
441.94
361.74
333.47
303.02
336.96
GP Margin
-
38.31%
31.85%
40.57%
35.92%
33.22%
33.65%
33.04%
33.63%
33.49%
40.23%
Total Expenditure
-
1,572.01
1,603.78
1,301.90
1,133.18
1,234.66
1,221.03
1,025.69
945.55
870.11
777.64
Power & Fuel Cost
-
109.84
88.25
81.36
74.33
88.63
85.26
62.90
60.15
56.03
61.11
% Of Sales
-
6.50%
5.18%
5.44%
6.11%
6.83%
6.49%
5.75%
6.07%
6.19%
7.30%
Employee Cost
-
134.80
126.31
129.09
101.74
92.44
89.65
79.38
69.69
66.15
76.25
% Of Sales
-
7.98%
7.41%
8.64%
8.37%
7.12%
6.83%
7.25%
7.03%
7.31%
9.10%
Manufacturing Exp.
-
138.98
134.54
117.78
95.31
107.99
99.04
85.90
94.69
87.73
85.26
% Of Sales
-
8.23%
7.89%
7.88%
7.84%
8.32%
7.54%
7.85%
9.55%
9.70%
10.18%
General & Admin Exp.
-
10.38
8.70
8.50
8.49
7.52
7.32
7.13
7.16
6.53
11.57
% Of Sales
-
0.61%
0.51%
0.57%
0.70%
0.58%
0.56%
0.65%
0.72%
0.72%
1.38%
Selling & Distn. Exp.
-
75.80
30.19
28.61
23.80
28.64
27.74
21.10
21.18
19.66
17.52
% Of Sales
-
4.49%
1.77%
1.91%
1.96%
2.21%
2.11%
1.93%
2.14%
2.17%
2.09%
Miscellaneous Exp.
-
60.28
54.19
48.46
50.14
42.33
40.67
36.28
34.47
32.19
17.52
% Of Sales
-
3.57%
3.18%
3.24%
4.12%
3.26%
3.10%
3.31%
3.48%
3.56%
3.02%
EBITDA
-
116.99
100.65
192.50
82.94
63.84
92.27
69.06
46.12
34.74
59.98
EBITDA Margin
-
6.93%
5.91%
12.88%
6.82%
4.92%
7.03%
6.31%
4.65%
3.84%
7.16%
Other Income
-
19.04
16.25
16.78
10.60
7.68
16.39
14.73
9.65
9.19
40.19
Interest
-
24.00
28.14
38.06
35.24
40.68
39.94
42.16
42.01
33.10
23.28
Depreciation
-
20.80
19.24
19.07
18.64
18.27
22.37
21.46
21.76
20.04
19.42
PBT
-
91.23
69.52
152.15
39.67
12.58
46.35
20.18
-7.99
-9.22
57.47
Tax
-
17.22
11.53
31.12
5.88
7.56
16.68
8.61
-9.60
-3.89
18.35
Tax Rate
-
18.88%
16.59%
20.45%
14.82%
60.10%
35.99%
42.67%
35.90%
42.19%
31.93%
PAT
-
74.01
57.99
121.03
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
PAT before Minority Interest
-
74.01
57.99
121.03
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.38%
3.40%
8.10%
2.78%
0.39%
2.26%
1.06%
-1.73%
-0.59%
4.67%
PAT Growth
-
27.63%
-52.09%
258.18%
573.11%
-83.09%
156.75%
167.41%
-222.37%
-113.60%
 
Unadjusted EPS
-
43.03
33.73
69.89
19.59
3.86
18.32
3.41
-10.36
-3.57
22.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
498.27
433.94
399.96
267.37
239.58
241.31
218.67
217.79
238.19
248.65
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
Total Reserves
480.87
416.54
382.56
249.98
222.18
223.91
201.27
200.39
220.79
231.25
Non-Current Liabilities
126.71
76.60
72.10
140.46
145.38
140.88
127.27
138.26
145.75
345.97
Secured Loans
80.05
25.47
20.33
67.70
75.82
71.69
67.66
90.50
83.81
289.17
Unsecured Loans
3.17
6.55
4.95
4.77
5.35
9.77
6.25
3.62
7.10
9.71
Long Term Provisions
11.74
10.21
8.32
7.41
8.39
9.07
7.80
7.16
8.20
0.00
Current Liabilities
719.27
610.29
685.30
664.95
619.01
576.41
593.79
551.79
434.24
222.27
Trade Payables
308.82
197.96
254.18
275.44
246.60
319.92
221.25
228.08
184.90
204.97
Other Current Liabilities
58.69
47.35
72.99
103.94
64.07
67.33
74.21
75.23
66.96
1.56
Short Term Borrowings
347.92
360.91
355.38
276.72
304.03
179.11
292.46
246.41
180.66
0.00
Short Term Provisions
3.83
4.08
2.75
8.85
4.31
10.06
5.88
2.07
1.71
15.74
Total Liabilities
1,344.25
1,120.83
1,157.36
1,072.78
1,003.97
958.60
939.73
907.84
818.18
816.89
Net Block
389.69
330.40
329.30
320.87
318.88
293.11
291.44
285.55
293.45
279.93
Gross Block
445.96
368.31
348.20
707.70
689.49
638.99
615.49
589.28
574.19
543.96
Accumulated Depreciation
56.27
37.90
18.90
386.83
370.61
345.89
324.05
303.72
280.74
262.76
Non Current Assets
465.05
400.97
388.44
380.55
371.17
347.04
346.59
341.10
340.01
321.23
Capital Work in Progress
22.62
17.82
3.31
7.53
8.72
18.46
14.68
17.51
13.63
28.64
Non Current Investment
22.94
23.42
32.71
9.18
8.89
7.46
5.27
10.90
11.77
12.66
Long Term Loans & Adv.
28.64
27.66
19.74
38.59
31.72
25.00
35.19
27.13
21.16
0.00
Other Non Current Assets
1.16
1.66
3.38
4.37
2.97
3.01
0.00
0.00
0.00
0.00
Current Assets
879.19
719.86
768.92
692.24
632.79
611.56
593.15
566.74
478.16
495.67
Current Investments
17.10
0.00
2.24
8.96
12.41
21.40
5.71
26.76
1.00
1.12
Inventories
616.44
496.06
555.18
510.41
427.33
414.23
439.98
399.96
371.25
371.85
Sundry Debtors
190.54
164.88
147.98
113.65
96.28
112.34
95.52
88.88
65.40
63.50
Cash & Bank
20.40
19.21
13.93
12.49
9.38
8.95
14.05
16.97
8.83
13.55
Other Current Assets
34.71
12.31
17.30
25.66
87.38
54.64
37.90
34.17
31.68
45.65
Short Term Loans & Adv.
27.16
27.41
32.28
21.07
24.66
25.39
31.18
29.19
26.70
44.81
Net Current Assets
159.93
109.57
83.62
27.29
13.78
35.15
-0.64
14.95
43.92
273.40
Total Assets
1,344.24
1,120.83
1,157.36
1,072.79
1,003.96
958.60
939.74
907.84
818.17
816.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
83.51
63.18
73.98
67.84
-45.66
185.75
18.53
16.67
49.36
49.53
PBT
92.09
69.52
152.15
39.67
12.58
46.35
20.18
-26.74
-9.22
57.47
Adjustment
34.89
42.04
49.54
51.84
55.71
59.70
56.76
57.26
51.19
42.19
Changes in Working Capital
-28.00
-26.97
-93.34
-16.02
-103.38
88.75
-55.15
-10.69
7.78
-38.39
Cash after chg. in Working capital
98.98
84.59
108.34
75.49
-35.09
194.80
21.79
19.82
49.75
61.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.47
-21.41
-34.36
-7.66
-10.57
-9.05
-3.26
-3.16
-0.39
-11.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.71
-32.91
-19.97
-18.41
-24.82
-38.62
-2.78
-42.11
-24.45
-24.63
Net Fixed Assets
-82.45
-34.71
358.43
-17.02
-40.76
-27.28
-23.39
-19.46
-18.87
-26.53
Net Investments
-17.10
2.24
6.72
3.45
8.99
-15.68
21.05
-25.76
0.12
1.46
Others
-3.16
-0.44
-385.12
-4.84
6.95
4.34
-0.44
3.11
-5.70
0.44
Cash from Financing Activity
16.68
-26.74
-54.17
-48.37
71.20
-152.02
-19.26
33.75
-26.27
-25.15
Net Cash Inflow / Outflow
-2.52
3.52
-0.16
1.05
0.71
-4.90
-3.51
8.30
-1.36
-0.25
Opening Cash & Equivalents
8.67
5.15
5.31
4.26
3.54
8.44
11.95
3.65
5.02
13.80
Closing Cash & Equivalent
6.15
8.67
5.15
5.31
4.26
3.54
8.44
11.95
3.65
13.55

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
286.39
249.42
229.88
144.46
127.87
126.23
112.01
110.35
120.70
124.27
ROA
6.00%
5.09%
10.85%
3.25%
0.51%
3.13%
1.25%
-1.99%
-0.65%
5.06%
ROE
15.88%
13.91%
37.16%
14.26%
2.27%
14.32%
5.98%
-8.53%
-2.50%
19.44%
ROCE
12.68%
11.75%
25.91%
11.52%
9.19%
15.41%
10.59%
2.79%
4.62%
16.23%
Fixed Asset Turnover
4.15
4.82
2.95
1.81
2.03
2.19
1.90
1.78
1.69
1.64
Receivable days
38.40
33.08
30.65
30.31
28.24
27.66
29.43
27.26
24.85
28.31
Inventory Days
120.21
111.14
124.84
135.38
113.93
113.66
134.05
136.24
143.24
137.16
Payable days
50.23
46.42
65.58
76.69
75.93
73.44
68.82
69.21
74.46
73.92
Cash Conversion Cycle
108.38
97.79
89.92
89.00
66.24
67.88
94.66
94.29
93.62
91.56
Total Debt/Equity
0.94
0.97
1.02
1.62
1.88
1.36
2.09
2.00
1.47
1.38
Interest Cover
4.80
3.47
5.00
2.13
1.31
2.16
1.48
0.36
0.72
3.47

News Update


  • DCM Shriram Industries reports 28% fall in Q1 consolidated net profit
    13th Aug 2019, 14:52 PM

    Total income of the company decreased by 14.59% at Rs 402.54 crore for Q1FY20

    Read More
  • DCM Shriram Inds. - Quarterly Results
    13th Aug 2019, 14:26 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.