Nifty
Sensex
:
:
10781.40
36597.76
75.65 (0.71%)
268.75 (0.74%)

Sugar

Rating :
49/99  (View)

BSE: 523369 | NSE: DCMSRMIND

138.90
-0.05 (-0.04%)
09-Jul-2020 | 10:35AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  141.90
  •  141.90
  •  137.25
  •  138.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1590
  •  2.21
  •  196.00
  •  83.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 241.75
  • 3.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 687.24
  • 4.32%
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.88%
  • 2.61%
  • 22.67%
  • FII
  • DII
  • Others
  • 0%
  • 6.68%
  • 21.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.27
  • 5.40
  • 4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.01
  • 12.94
  • -9.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 75.82
  • -15.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 5.24
  • 4.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 0.97
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 6.27
  • 5.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
405
-100%
543
404
34%
392
415
-6%
398
465
-14%
Expenses
0
377
-100%
529
391
35%
336
377
-11%
361
427
-16%
EBITDA
0
29
-100%
14
13
8%
56
38
47%
37
37
0%
EBIDTM
0%
7%
3%
3%
14%
9%
9%
8%
Other Income
0
4
-100%
5
3
93%
5
5
-4%
4
7
-35%
Interest
0
8
-100%
9
3
240%
14
5
163%
11
8
36%
Depreciation
0
5
-100%
6
5
8%
6
5
9%
6
5
9%
PBT
0
19
-100%
4
8
-45%
42
33
26%
25
31
-18%
Tax
0
10
-100%
-21
-9
-
15
8
78%
9
8
12%
PAT
0
10
-100%
25
16
56%
27
25
8%
17
23
-28%
PATM
0%
2%
5%
4%
7%
6%
4%
5%
EPS
0.00
5.48
-100%
14.55
9.30
56%
15.47
14.28
8%
9.66
13.34
-28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,689
1,704
1,494
1,216
1,298
1,313
1,095
992
905
838
Net Sales Growth
-
-1%
14%
23%
-6%
-1%
20%
10%
10%
8%
 
Cost Of Goods Sold
-
1,042
1,162
888
779
867
871
733
658
602
501
Gross Profit
-
647
543
606
437
431
442
362
333
303
337
GP Margin
-
38%
32%
41%
36%
33%
34%
33%
34%
33%
40%
Total Expenditure
-
1,572
1,604
1,302
1,133
1,235
1,221
1,026
946
870
778
Power & Fuel Cost
-
110
88
81
74
89
85
63
60
56
61
% Of Sales
-
6%
5%
5%
6%
7%
6%
6%
6%
6%
7%
Employee Cost
-
135
126
129
102
92
90
79
70
66
76
% Of Sales
-
8%
7%
9%
8%
7%
7%
7%
7%
7%
9%
Manufacturing Exp.
-
139
135
118
95
108
99
86
95
88
85
% Of Sales
-
8%
8%
8%
8%
8%
8%
8%
10%
10%
10%
General & Admin Exp.
-
10
9
8
8
8
7
7
7
7
12
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
76
30
29
24
29
28
21
21
20
18
% Of Sales
-
4%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Miscellaneous Exp.
-
60
54
48
50
42
41
36
34
32
18
% Of Sales
-
4%
3%
3%
4%
3%
3%
3%
3%
4%
3%
EBITDA
-
117
101
192
83
64
92
69
46
35
60
EBITDA Margin
-
7%
6%
13%
7%
5%
7%
6%
5%
4%
7%
Other Income
-
19
16
17
11
8
16
15
10
9
40
Interest
-
24
28
38
35
41
40
42
42
33
23
Depreciation
-
21
19
19
19
18
22
21
22
20
19
PBT
-
91
70
152
40
13
46
20
-8
-9
57
Tax
-
17
12
31
6
8
17
9
-10
-4
18
Tax Rate
-
19%
17%
20%
15%
60%
36%
43%
36%
42%
32%
PAT
-
74
58
121
34
5
30
12
-17
-5
39
PAT before Minority Interest
-
74
58
121
34
5
30
12
-17
-5
39
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
4%
3%
8%
3%
0%
2%
1%
-2%
-1%
5%
PAT Growth
-
28%
-52%
258%
573%
-83%
157%
167%
-222%
-114%
 
EPS
-
42.53
33.33
69.56
19.42
2.89
17.06
6.64
-9.86
-3.06
22.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
498
434
400
267
240
241
219
218
238
249
Share Capital
17
17
17
17
17
17
17
17
17
17
Total Reserves
481
417
383
250
222
224
201
200
221
231
Non-Current Liabilities
127
77
72
140
145
141
127
138
146
346
Secured Loans
80
28
20
68
76
72
68
90
84
289
Unsecured Loans
3
4
5
5
5
10
6
4
7
10
Long Term Provisions
12
10
8
7
8
9
8
7
8
0
Current Liabilities
719
610
685
665
619
576
594
552
434
222
Trade Payables
309
198
254
275
247
320
221
228
185
205
Other Current Liabilities
59
47
73
104
64
67
74
75
67
2
Short Term Borrowings
348
361
355
277
304
179
292
246
181
0
Short Term Provisions
4
4
3
9
4
10
6
2
2
16
Total Liabilities
1,344
1,121
1,157
1,073
1,004
959
940
908
818
817
Net Block
390
330
329
321
319
293
291
286
293
280
Gross Block
446
368
348
708
689
639
615
589
574
544
Accumulated Depreciation
56
38
19
387
371
346
324
304
281
263
Non Current Assets
465
401
388
381
371
347
347
341
340
321
Capital Work in Progress
23
18
3
8
9
18
15
18
14
29
Non Current Investment
23
23
33
9
9
7
5
11
12
13
Long Term Loans & Adv.
29
28
20
39
32
25
35
27
21
0
Other Non Current Assets
1
2
3
4
3
3
0
0
0
0
Current Assets
879
720
769
692
633
612
593
567
478
496
Current Investments
17
0
2
9
12
21
6
27
1
1
Inventories
616
496
555
510
427
414
440
400
371
372
Sundry Debtors
191
165
148
114
96
112
96
89
65
64
Cash & Bank
20
19
14
12
9
9
14
17
9
14
Other Current Assets
35
12
17
26
87
55
38
34
32
46
Short Term Loans & Adv.
27
27
32
21
25
25
31
29
27
45
Net Current Assets
160
110
84
27
14
35
-1
15
44
273
Total Assets
1,344
1,121
1,157
1,073
1,004
959
940
908
818
817

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
84
63
74
68
-46
186
19
17
49
50
PBT
92
70
152
40
13
46
20
-27
-9
57
Adjustment
35
41
50
52
56
60
57
57
51
42
Changes in Working Capital
-28
-27
-93
-16
-103
89
-55
-11
8
-38
Cash after chg. in Working capital
99
85
108
75
-35
195
22
20
50
61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-15
-21
-34
-8
-11
-9
-3
-3
0
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-103
-33
-20
-18
-25
-39
-3
-42
-24
-25
Net Fixed Assets
-82
-35
358
-17
-41
-27
-23
-19
-19
-27
Net Investments
-17
2
7
3
9
-16
21
-26
0
1
Others
-3
0
-385
-5
7
4
0
3
-6
0
Cash from Financing Activity
17
-27
-54
-48
71
-152
-19
34
-26
-25
Net Cash Inflow / Outflow
-3
4
0
1
1
-5
-4
8
-1
0
Opening Cash & Equivalents
9
5
5
4
4
8
12
4
5
14
Closing Cash & Equivalent
6
9
5
5
4
4
8
12
4
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
286
249
230
144
128
126
112
110
121
124
ROA
6%
5%
11%
3%
1%
3%
1%
-2%
-1%
5%
ROE
16%
14%
37%
14%
2%
14%
6%
-9%
-2%
19%
ROCE
13%
12%
26%
12%
9%
15%
11%
3%
5%
16%
Fixed Asset Turnover
4.15
4.82
2.95
1.81
2.03
2.19
1.90
1.78
1.69
1.64
Receivable days
38
33
31
30
28
28
29
27
25
28
Inventory Days
120
111
125
135
114
114
134
136
143
137
Payable days
50
46
66
77
76
73
69
69
74
74
Cash Conversion Cycle
108
98
90
89
66
68
95
94
94
92
Total Debt/Equity
0.94
0.97
1.02
1.62
1.88
1.36
2.09
2.00
1.47
1.38
Interest Cover
5
3
5
2
1
2
1
0
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.