Nifty
Sensex
:
:
10087.45
32585.46
66.80 (0.67%)
203.00 (0.63%)

Sugar

Rating :
60/99   (View)

BSE: 523369 | NSE: DCMSRMIND

320.00
1.75 (0.55%)
27-Jul-2017 | 10:22AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 320.05
  • 320.05
  • 317.55
  • 318.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1865
  • 5.97
  • 385.00
  • 180.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 553.71
  • 4.67
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 946.05
  • 3.08%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.52%
  • 7.48%
  • 17.14%
  • FII
  • DII
  • Others
  • 0.04%
  • 7.66%
  • 23.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,495.82
1,216.12
1,298.50
1,313.30
1,094.75
991.67
904.85
837.62
798.62
558.82
Net Sales Growth
23.00%
-6.34%
-1.13%
19.96%
10.39%
9.59%
8.03%
4.88%
42.91%
 
Cost Of Goods Sold
888.10
779.36
867.10
871.36
733.01
658.20
601.83
500.66
448.09
326.18
Gross Profit
607.72
436.77
431.39
441.94
361.74
333.47
303.02
336.96
350.53
232.64
GP Margin
40.63%
35.92%
33.22%
33.65%
33.04%
33.63%
33.49%
40.23%
43.89%
41.63%
Total Expenditure
1,305.28
1,133.18
1,234.66
1,221.03
1,025.69
945.55
870.11
777.64
738.88
571.14
Power & Fuel Cost
81.36
74.33
88.63
85.26
62.90
60.15
56.03
61.11
59.77
37.53
% Of Sales
5.44%
6.11%
6.83%
6.49%
5.75%
6.07%
6.19%
7.30%
7.48%
6.72%
Employee Cost
130.79
101.74
92.44
89.65
79.38
69.69
66.15
76.25
70.53
64.96
% Of Sales
8.74%
8.37%
7.12%
6.83%
7.25%
7.03%
7.31%
9.10%
8.83%
11.62%
Manufacturing Exp.
117.78
95.31
107.99
99.04
85.90
94.69
87.73
85.26
96.48
85.29
% Of Sales
7.87%
7.84%
8.32%
7.54%
7.85%
9.55%
9.70%
10.18%
12.08%
15.26%
General & Admin Exp.
9.32
8.49
7.52
7.32
7.13
7.16
6.53
11.57
9.98
6.05
% Of Sales
0.62%
0.70%
0.58%
0.56%
0.65%
0.72%
0.72%
1.38%
1.25%
1.08%
Selling & Distn. Exp.
28.61
23.80
28.64
27.74
21.10
21.18
19.66
17.52
26.24
30.57
% Of Sales
1.91%
1.96%
2.21%
2.11%
1.93%
2.14%
2.17%
2.09%
3.29%
5.47%
Miscellaneous Exp.
49.33
50.14
42.33
40.67
36.28
34.47
32.19
25.27
27.80
30.57
% Of Sales
3.30%
4.12%
3.26%
3.10%
3.31%
3.48%
3.56%
3.02%
3.48%
3.68%
EBITDA
190.54
82.94
63.84
92.27
69.06
46.12
34.74
59.98
59.74
-12.32
EBITDA Margin
12.74%
6.82%
4.92%
7.03%
6.31%
4.65%
3.84%
7.16%
7.48%
-2.20%
Other Income
10.26
10.60
7.68
16.39
14.73
9.65
9.19
40.19
36.40
47.65
Interest
30.68
35.24
40.68
39.94
42.16
42.01
33.10
23.28
35.20
28.01
Depreciation
17.73
18.64
18.27
22.37
21.46
21.76
20.04
19.42
17.46
15.03
PBT
152.39
39.67
12.58
46.35
20.18
-7.99
-9.22
57.47
43.49
-7.71
Tax
31.17
5.88
7.56
16.68
8.61
-9.60
-3.89
18.35
14.79
-3.46
Tax Rate
20.45%
14.82%
60.10%
35.99%
42.67%
35.90%
42.19%
31.93%
34.01%
44.88%
PAT
121.22
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
PAT before Minority Interest
121.22
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.10%
2.78%
0.39%
2.26%
1.06%
-1.73%
-0.59%
4.67%
3.59%
-0.76%
PAT Growth
258.75%
573.11%
-83.09%
156.75%
167.41%
-222.37%
-113.60%
36.27%
775.29%
 
Unadjusted EPS
70.19
19.59
3.86
18.32
3.41
-10.36
-3.57
22.51
22.78
-2.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
366.13
267.37
239.58
241.31
218.67
217.79
238.19
248.65
222.61
191.06
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.45
Total Reserves
348.73
249.98
222.18
223.91
201.27
200.39
220.79
231.25
205.21
166.10
Non-Current Liabilities
93.04
140.46
145.38
140.88
127.27
138.26
145.75
345.97
326.68
325.98
Secured Loans
20.22
67.70
75.82
71.69
67.66
90.50
83.81
289.17
283.76
297.98
Unsecured Loans
4.95
4.77
5.35
9.77
6.25
3.62
7.10
9.71
10.17
9.21
Long Term Provisions
8.32
7.41
8.39
9.07
7.80
7.16
8.20
0.00
0.00
0.00
Current Liabilities
673.96
664.95
619.01
576.41
593.79
551.79
434.24
222.27
179.64
150.46
Trade Payables
253.80
275.44
246.60
319.92
221.25
228.08
184.90
204.97
162.58
137.40
Other Current Liabilities
73.24
103.94
64.07
67.33
74.21
75.23
66.96
1.56
1.26
1.67
Short Term Borrowings
344.17
276.72
304.03
179.11
292.46
246.41
180.66
0.00
0.00
0.00
Short Term Provisions
2.75
8.85
4.31
10.06
5.88
2.07
1.71
15.74
15.80
11.38
Total Liabilities
1,133.13
1,072.78
1,003.97
958.60
939.73
907.84
818.18
816.89
728.93
667.50
Net Block
314.62
320.87
318.88
293.11
291.44
285.55
293.45
279.93
278.31
255.17
Gross Block
604.20
707.70
689.49
638.99
615.49
589.28
574.19
543.96
526.34
486.23
Accumulated Depreciation
289.58
386.83
370.61
345.89
324.05
303.72
280.74
262.76
248.03
231.07
Non Current Assets
372.38
380.55
371.17
347.04
346.59
341.10
340.01
321.23
310.68
270.89
Capital Work in Progress
3.31
7.53
8.72
18.46
14.68
17.51
13.63
28.64
19.76
15.72
Non Current Investment
10.07
9.18
8.89
7.46
5.27
10.90
11.77
12.66
12.61
0.00
Long Term Loans & Adv.
41.62
38.59
31.72
25.00
35.19
27.13
21.16
0.00
0.00
0.00
Other Non Current Assets
2.75
4.37
2.97
3.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
760.75
692.24
632.79
611.56
593.15
566.74
478.16
495.67
418.25
396.60
Current Investments
2.00
8.96
12.41
21.40
5.71
26.76
1.00
1.12
2.58
0.03
Inventories
555.18
510.41
427.33
414.23
439.98
399.96
371.25
371.85
289.58
296.47
Sundry Debtors
136.78
113.65
96.28
112.34
95.52
88.88
65.40
63.50
73.03
43.69
Cash & Bank
17.21
12.49
9.38
8.95
14.05
16.97
8.83
13.55
13.80
9.95
Other Current Assets
49.59
46.73
87.38
54.64
37.90
34.17
31.68
45.65
39.26
46.46
Short Term Loans & Adv.
21.18
21.07
24.66
25.39
31.18
29.19
26.70
44.81
37.61
43.59
Net Current Assets
86.79
27.29
13.78
35.15
-0.64
14.95
43.92
273.40
238.61
246.15
Total Assets
1,133.13
1,072.79
1,003.96
958.60
939.74
907.84
818.17
816.90
728.93
667.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
77.37
67.84
-45.66
185.75
18.53
16.67
49.36
49.53
99.93
-31.18
PBT
152.39
39.67
12.58
46.35
20.18
-26.74
-9.22
57.47
43.49
-7.71
Adjustment
47.68
51.84
55.71
59.70
56.76
57.26
51.19
42.19
49.22
30.36
Changes in Working Capital
-88.33
-16.02
-103.38
88.75
-55.15
-10.69
7.78
-38.39
14.24
-52.56
Cash after chg. in Working capital
111.73
75.49
-35.09
194.80
21.79
19.82
49.75
61.26
106.95
-29.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.36
-7.66
-10.57
-9.05
-3.26
-3.16
-0.39
-11.73
-7.02
-1.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.99
-18.41
-24.82
-38.62
-2.78
-42.11
-24.45
-24.63
-47.20
-29.87
Net Fixed Assets
105.74
-17.02
-40.76
-27.28
-23.39
-19.46
-18.87
-26.53
-271.12
Net Investments
6.96
3.45
8.99
-15.68
21.05
-25.76
0.12
1.46
-4.21
Others
-134.69
-4.84
6.95
4.34
-0.44
3.11
-5.70
0.44
228.13
Cash from Financing Activity
-55.54
-48.37
71.20
-152.02
-19.26
33.75
-26.27
-25.15
-48.88
63.43
Net Cash Inflow / Outflow
-0.16
1.05
0.71
-4.90
-3.51
8.30
-1.36
-0.25
3.85
2.37
Opening Cash & Equivalents
5.31
4.26
3.54
8.44
11.95
3.65
5.02
13.80
9.95
7.58
Closing Cash & Equivalent
5.15
5.31
4.26
3.54
8.44
11.95
3.65
13.55
13.80
9.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
210.44
144.46
127.87
126.23
112.01
110.35
120.70
124.27
107.02
86.37
ROA
10.99%
3.25%
0.51%
3.13%
1.25%
-1.99%
-0.65%
5.06%
4.11%
-0.64%
ROE
39.26%
14.26%
2.27%
14.32%
5.98%
-8.53%
-2.50%
19.44%
17.48%
-2.99%
ROCE
25.72%
11.52%
9.19%
15.41%
10.59%
2.79%
4.62%
16.23%
16.78%
4.43%
Fixed Asset Turnover
2.38
1.81
2.03
2.19
1.90
1.78
1.69
1.64
1.99
1.52
Receivable days
29.31
30.31
28.24
27.66
29.43
27.26
24.85
28.31
21.09
21.63
Inventory Days
124.73
135.38
113.93
113.66
134.05
136.24
143.24
137.16
105.91
146.80
Payable days
65.51
81.36
75.93
73.44
68.82
69.21
74.46
73.92
68.12
75.09
Cash Conversion Cycle
88.54
84.32
66.24
67.88
94.66
94.29
93.62
91.56
58.89
93.34
Total Debt/Equity
1.09
1.62
1.88
1.36
2.09
2.00
1.47
1.38
1.58
2.16
Interest Cover
5.97
2.13
1.31
2.16
1.48
0.36
0.72
3.47
2.24
0.72

News Update


  • DCM Shriram Inds. - Quarterly Results
    23rd May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.