Nifty
Sensex
:
:
10771.75
35504.85
-50.10 (-0.46%)
-184.75 (-0.52%)

Sugar

Rating :
34/99   (View)

BSE: 523369 | NSE: DCMSRMIND

153.00
0.75 (0.49%)
25-Jun-2018 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  157.95
  •  157.95
  •  146.00
  •  152.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2193
  •  3.36
  •  370.00
  •  145.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 264.89
  • 4.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 645.49
  • 6.57%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.52%
  • 9.14%
  • 16.68%
  • FII
  • DII
  • Others
  • 0.02%
  • 7.13%
  • 22.51%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,495.82
1,216.12
1,298.50
1,313.30
1,094.75
991.67
904.85
837.62
798.62
558.82
Net Sales Growth
-
23.00%
-6.34%
-1.13%
19.96%
10.39%
9.59%
8.03%
4.88%
42.91%
 
Cost Of Goods Sold
-
888.10
779.36
867.10
871.36
733.01
658.20
601.83
500.66
448.09
326.18
Gross Profit
-
607.72
436.77
431.39
441.94
361.74
333.47
303.02
336.96
350.53
232.64
GP Margin
-
40.63%
35.92%
33.22%
33.65%
33.04%
33.63%
33.49%
40.23%
43.89%
41.63%
Total Expenditure
-
1,305.28
1,133.18
1,234.66
1,221.03
1,025.69
945.55
870.11
777.64
738.88
571.14
Power & Fuel Cost
-
81.36
74.33
88.63
85.26
62.90
60.15
56.03
61.11
59.77
37.53
% Of Sales
-
5.44%
6.11%
6.83%
6.49%
5.75%
6.07%
6.19%
7.30%
7.48%
6.72%
Employee Cost
-
130.79
101.74
92.44
89.65
79.38
69.69
66.15
76.25
70.53
64.96
% Of Sales
-
8.74%
8.37%
7.12%
6.83%
7.25%
7.03%
7.31%
9.10%
8.83%
11.62%
Manufacturing Exp.
-
117.78
95.31
107.99
99.04
85.90
94.69
87.73
85.26
96.48
85.29
% Of Sales
-
7.87%
7.84%
8.32%
7.54%
7.85%
9.55%
9.70%
10.18%
12.08%
15.26%
General & Admin Exp.
-
9.32
8.49
7.52
7.32
7.13
7.16
6.53
11.57
9.98
6.05
% Of Sales
-
0.62%
0.70%
0.58%
0.56%
0.65%
0.72%
0.72%
1.38%
1.25%
1.08%
Selling & Distn. Exp.
-
28.61
23.80
28.64
27.74
21.10
21.18
19.66
17.52
26.24
30.57
% Of Sales
-
1.91%
1.96%
2.21%
2.11%
1.93%
2.14%
2.17%
2.09%
3.29%
5.47%
Miscellaneous Exp.
-
49.33
50.14
42.33
40.67
36.28
34.47
32.19
25.27
27.80
30.57
% Of Sales
-
3.30%
4.12%
3.26%
3.10%
3.31%
3.48%
3.56%
3.02%
3.48%
3.68%
EBITDA
-
190.54
82.94
63.84
92.27
69.06
46.12
34.74
59.98
59.74
-12.32
EBITDA Margin
-
12.74%
6.82%
4.92%
7.03%
6.31%
4.65%
3.84%
7.16%
7.48%
-2.20%
Other Income
-
10.26
10.60
7.68
16.39
14.73
9.65
9.19
40.19
36.40
47.65
Interest
-
30.68
35.24
40.68
39.94
42.16
42.01
33.10
23.28
35.20
28.01
Depreciation
-
17.73
18.64
18.27
22.37
21.46
21.76
20.04
19.42
17.46
15.03
PBT
-
152.39
39.67
12.58
46.35
20.18
-7.99
-9.22
57.47
43.49
-7.71
Tax
-
31.17
5.88
7.56
16.68
8.61
-9.60
-3.89
18.35
14.79
-3.46
Tax Rate
-
20.45%
14.82%
60.10%
35.99%
42.67%
35.90%
42.19%
31.93%
34.01%
44.88%
PAT
-
121.22
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
PAT before Minority Interest
-
121.22
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
8.10%
2.78%
0.39%
2.26%
1.06%
-1.73%
-0.59%
4.67%
3.59%
-0.76%
PAT Growth
-
258.75%
573.11%
-83.09%
156.75%
167.41%
-222.37%
-113.60%
36.27%
775.29%
 
Unadjusted EPS
-
70.19
19.59
3.86
18.32
3.41
-10.36
-3.57
22.51
22.78
-2.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
366.13
267.37
239.58
241.31
218.67
217.79
238.19
248.65
222.61
191.06
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.45
Total Reserves
348.73
249.98
222.18
223.91
201.27
200.39
220.79
231.25
205.21
166.10
Non-Current Liabilities
93.04
140.46
145.38
140.88
127.27
138.26
145.75
345.97
326.68
325.98
Secured Loans
20.22
67.70
75.82
71.69
67.66
90.50
83.81
289.17
283.76
297.98
Unsecured Loans
4.95
4.77
5.35
9.77
6.25
3.62
7.10
9.71
10.17
9.21
Long Term Provisions
8.32
7.41
8.39
9.07
7.80
7.16
8.20
0.00
0.00
0.00
Current Liabilities
673.96
664.95
619.01
576.41
593.79
551.79
434.24
222.27
179.64
150.46
Trade Payables
253.80
275.44
246.60
319.92
221.25
228.08
184.90
204.97
162.58
137.40
Other Current Liabilities
73.24
103.94
64.07
67.33
74.21
75.23
66.96
1.56
1.26
1.67
Short Term Borrowings
344.17
276.72
304.03
179.11
292.46
246.41
180.66
0.00
0.00
0.00
Short Term Provisions
2.75
8.85
4.31
10.06
5.88
2.07
1.71
15.74
15.80
11.38
Total Liabilities
1,133.13
1,072.78
1,003.97
958.60
939.73
907.84
818.18
816.89
728.93
667.50
Net Block
314.62
320.87
318.88
293.11
291.44
285.55
293.45
279.93
278.31
255.17
Gross Block
604.20
707.70
689.49
638.99
615.49
589.28
574.19
543.96
526.34
486.23
Accumulated Depreciation
289.58
386.83
370.61
345.89
324.05
303.72
280.74
262.76
248.03
231.07
Non Current Assets
372.38
380.55
371.17
347.04
346.59
341.10
340.01
321.23
310.68
270.89
Capital Work in Progress
3.31
7.53
8.72
18.46
14.68
17.51
13.63
28.64
19.76
15.72
Non Current Investment
10.07
9.18
8.89
7.46
5.27
10.90
11.77
12.66
12.61
0.00
Long Term Loans & Adv.
41.62
38.59
31.72
25.00
35.19
27.13
21.16
0.00
0.00
0.00
Other Non Current Assets
2.75
4.37
2.97
3.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
760.75
692.24
632.79
611.56
593.15
566.74
478.16
495.67
418.25
396.60
Current Investments
2.00
8.96
12.41
21.40
5.71
26.76
1.00
1.12
2.58
0.03
Inventories
555.18
510.41
427.33
414.23
439.98
399.96
371.25
371.85
289.58
296.47
Sundry Debtors
136.78
113.65
96.28
112.34
95.52
88.88
65.40
63.50
73.03
43.69
Cash & Bank
17.21
12.49
9.38
8.95
14.05
16.97
8.83
13.55
13.80
9.95
Other Current Assets
49.59
25.66
62.72
29.25
37.90
34.17
31.68
45.65
39.26
46.46
Short Term Loans & Adv.
21.18
21.07
24.66
25.39
31.18
29.19
26.70
44.81
37.61
43.59
Net Current Assets
86.79
27.29
13.78
35.15
-0.64
14.95
43.92
273.40
238.61
246.15
Total Assets
1,133.13
1,072.79
1,003.96
958.60
939.74
907.84
818.17
816.90
728.93
667.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
77.37
67.84
-45.66
185.75
18.53
16.67
49.36
49.53
99.93
-31.18
PBT
152.39
39.67
12.58
46.35
20.18
-26.74
-9.22
57.47
43.49
-7.71
Adjustment
47.68
51.84
55.71
59.70
56.76
57.26
51.19
42.19
49.22
30.36
Changes in Working Capital
-88.33
-16.02
-103.38
88.75
-55.15
-10.69
7.78
-38.39
14.24
-52.56
Cash after chg. in Working capital
111.73
75.49
-35.09
194.80
21.79
19.82
49.75
61.26
106.95
-29.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-34.36
-7.66
-10.57
-9.05
-3.26
-3.16
-0.39
-11.73
-7.02
-1.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.99
-18.41
-24.82
-38.62
-2.78
-42.11
-24.45
-24.63
-47.20
-29.87
Net Fixed Assets
105.74
-17.02
-40.76
-27.28
-23.39
-19.46
-18.87
-26.53
-271.12
Net Investments
6.96
3.45
8.99
-15.68
21.05
-25.76
0.12
1.46
-4.21
Others
-134.69
-4.84
6.95
4.34
-0.44
3.11
-5.70
0.44
228.13
Cash from Financing Activity
-55.54
-48.37
71.20
-152.02
-19.26
33.75
-26.27
-25.15
-48.88
63.43
Net Cash Inflow / Outflow
-0.16
1.05
0.71
-4.90
-3.51
8.30
-1.36
-0.25
3.85
2.37
Opening Cash & Equivalents
5.31
4.26
3.54
8.44
11.95
3.65
5.02
13.80
9.95
7.58
Closing Cash & Equivalent
5.15
5.31
4.26
3.54
8.44
11.95
3.65
13.55
13.80
9.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
210.44
144.46
127.87
126.23
112.01
110.35
120.70
124.27
107.02
86.37
ROA
10.99%
3.25%
0.51%
3.13%
1.25%
-1.99%
-0.65%
5.06%
4.11%
-0.64%
ROE
39.26%
14.26%
2.27%
14.32%
5.98%
-8.53%
-2.50%
19.44%
17.48%
-2.99%
ROCE
25.72%
11.52%
9.19%
15.41%
10.59%
2.79%
4.62%
16.23%
16.78%
4.43%
Fixed Asset Turnover
2.38
1.81
2.03
2.19
1.90
1.78
1.69
1.64
1.99
1.52
Receivable days
29.31
30.31
28.24
27.66
29.43
27.26
24.85
28.31
21.09
21.63
Inventory Days
124.73
135.38
113.93
113.66
134.05
136.24
143.24
137.16
105.91
146.80
Payable days
65.51
76.69
75.93
73.44
68.82
69.21
74.46
73.92
68.12
75.09
Cash Conversion Cycle
88.54
89.00
66.24
67.88
94.66
94.29
93.62
91.56
58.89
93.34
Total Debt/Equity
1.09
1.62
1.88
1.36
2.09
2.00
1.47
1.38
1.58
2.16
Interest Cover
5.97
2.13
1.31
2.16
1.48
0.36
0.72
3.47
2.24
0.72

News Update


  • DCM Shriram Industries foraying into defence manufacturing
    9th Apr 2018, 14:22 PM

    The company is launching a Light Bullet Proof Vehicle (LBPV) - ‘ZEBU’ - for use by Indian Defence and Para-Military forces

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.