Nifty
Sensex
:
:
8412.80
27288.17
12.45(0.15%)
50.11(0.18%)

Sugar

Rating :
67/99   (View)

BSE: 523369 | NSE: DCMSRMIND

307.20
3.10 (1.02%)
16-Jan-2017 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 305.00
  • 311.90
  • 305.00
  • 304.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 21150
  • 64.97
  • 320.00
  • 72.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 529.09
  • 5.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 924.69
  • 0.99%
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.52%
  • 7.3%
  • 14.83%
  • FII
  • DII
  • Others
  • 0.04%
  • 7.66%
  • 25.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,216.12
1,298.50
1,313.30
1,094.75
991.67
904.85
837.62
798.62
558.82
Net Sales Growth
-6.34%
-1.13%
19.96%
10.39%
9.59%
8.03%
4.88%
42.91%
 
Cost Of Goods Sold
779.36
867.10
871.36
733.01
658.20
601.83
500.66
448.09
326.18
Gross Profit
436.77
431.39
441.94
361.74
333.47
303.02
336.96
350.53
232.64
GP Margin
35.92%
33.22%
33.65%
33.04%
33.63%
33.49%
40.23%
43.89%
41.63%
Total Expenditure
1,133.18
1,234.66
1,221.03
1,025.69
945.55
870.11
777.64
738.88
571.14
Power & Fuel Cost
74.33
88.63
85.26
62.90
60.15
56.03
61.11
59.77
37.53
% Of Sales
6.11%
6.83%
6.49%
5.75%
6.07%
6.19%
7.30%
7.48%
6.72%
Employee Cost
101.74
92.44
89.65
79.38
69.69
66.15
76.25
70.53
64.96
% Of Sales
8.37%
7.12%
6.83%
7.25%
7.03%
7.31%
9.10%
8.83%
11.62%
Manufacturing Exp.
95.31
107.99
99.04
85.90
94.69
87.73
85.26
96.48
85.29
% Of Sales
7.84%
8.32%
7.54%
7.85%
9.55%
9.70%
10.18%
12.08%
15.26%
General & Admin Exp.
8.49
7.52
7.32
7.13
7.16
6.53
11.57
9.98
6.05
% Of Sales
0.70%
0.58%
0.56%
0.65%
0.72%
0.72%
1.38%
1.25%
1.08%
Selling & Distn. Exp.
23.80
28.64
27.74
21.10
21.18
19.66
17.52
26.24
30.57
% Of Sales
1.96%
2.21%
2.11%
1.93%
2.14%
2.17%
2.09%
3.29%
5.47%
Miscellaneous Exp.
50.14
42.33
40.67
36.28
34.47
32.19
25.27
27.80
20.56
% Of Sales
4.12%
3.26%
3.10%
3.31%
3.48%
3.56%
3.02%
3.48%
3.68%
EBITDA
82.94
63.84
92.27
69.06
46.12
34.74
59.98
59.74
-12.32
EBITDA Margin
6.82%
4.92%
7.03%
6.31%
4.65%
3.84%
7.16%
7.48%
-2.20%
Other Income
10.60
7.68
16.39
14.73
9.65
9.19
40.19
36.40
47.65
Interest
35.24
40.68
39.94
42.16
42.01
33.10
23.28
35.20
28.01
Depreciation
18.64
18.27
22.37
21.46
21.76
20.04
19.42
17.46
15.03
PBT
39.67
12.58
46.35
20.18
-7.99
-9.22
57.47
43.49
-7.71
Tax
5.88
7.56
16.68
8.61
-9.60
-3.89
18.35
14.79
-3.46
Tax Rate
14.82%
60.10%
35.99%
42.67%
35.90%
42.19%
31.93%
34.01%
44.88%
PAT
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
PAT before Minority Interest
33.79
5.02
29.68
11.56
-17.15
-5.32
39.11
28.70
-4.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.78%
0.39%
2.26%
1.06%
-1.73%
-0.59%
4.67%
3.59%
-0.76%
PAT Growth
573.11%
-83.09%
156.75%
167.41%
-222.37%
-113.60%
36.27%
775.29%
 
Unadjusted EPS
19.59
3.86
18.32
3.41
-10.36
-3.57
22.51
22.78
-2.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
267.37
239.58
241.31
218.67
217.79
238.19
248.65
222.61
191.06
Share Capital
17.40
17.40
17.40
17.40
17.40
17.40
17.40
17.40
16.45
Total Reserves
249.98
222.18
223.91
201.27
200.39
220.79
231.25
205.21
166.10
Non-Current Liabilities
140.46
145.38
140.88
127.27
138.26
145.75
345.97
326.68
325.98
Secured Loans
67.70
75.82
71.69
67.66
90.50
83.81
289.17
283.76
297.98
Unsecured Loans
4.77
5.35
9.77
6.25
3.62
7.10
9.71
10.17
9.21
Long Term Provisions
7.41
8.39
9.07
7.80
7.16
8.20
0.00
0.00
0.00
Current Liabilities
664.95
619.01
576.41
593.79
551.79
434.24
222.27
179.64
150.46
Trade Payables
275.44
246.60
319.92
221.25
228.08
184.90
204.97
162.58
137.40
Other Current Liabilities
103.94
64.07
67.33
74.21
75.23
66.96
1.56
1.26
1.67
Short Term Borrowings
276.72
304.03
179.11
292.46
246.41
180.66
0.00
0.00
0.00
Short Term Provisions
8.85
4.31
10.06
5.88
2.07
1.71
15.74
15.80
11.38
Total Liabilities
1,072.78
1,003.97
958.60
939.73
907.84
818.18
816.89
728.93
667.50
Net Block
320.87
318.88
293.11
291.44
285.55
293.45
279.93
278.31
255.17
Gross Block
707.70
689.49
638.99
615.49
589.28
574.19
543.96
526.34
486.23
Accumulated Depreciation
386.83
370.61
345.89
324.05
303.72
280.74
262.76
248.03
231.07
Non Current Assets
380.55
371.17
347.04
346.59
341.10
340.01
321.23
310.68
270.89
Capital Work in Progress
7.53
8.72
18.46
14.68
17.51
13.63
28.64
19.76
15.72
Non Current Investment
9.18
8.89
7.46
5.27
10.90
11.77
12.66
12.61
0.00
Long Term Loans & Adv.
38.59
31.72
25.00
35.19
27.13
21.16
0.00
0.00
0.00
Other Non Current Assets
4.37
2.97
3.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
692.24
632.79
611.56
593.15
566.74
478.16
495.67
418.25
396.60
Current Investments
8.96
12.41
21.40
5.71
26.76
1.00
1.12
2.58
0.03
Inventories
510.41
427.33
414.23
439.98
399.96
371.25
371.85
289.58
296.47
Sundry Debtors
113.65
96.28
112.34
95.52
88.88
65.40
63.50
73.03
43.69
Cash & Bank
12.49
9.38
8.95
14.05
16.97
8.83
13.55
13.80
9.95
Other Current Assets
46.73
87.38
54.64
37.90
34.17
31.68
45.65
39.26
46.46
Short Term Loans & Adv.
21.07
24.66
25.39
31.18
29.19
26.70
44.81
37.61
43.59
Net Current Assets
27.29
13.78
35.15
-0.64
14.95
43.92
273.40
238.61
246.15
Total Assets
1,072.79
1,003.96
958.60
939.74
907.84
818.17
816.90
728.93
667.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-45.66
185.75
18.53
16.67
49.36
49.53
99.93
-31.18
PBT
12.58
46.35
20.18
-26.74
-9.22
57.47
43.49
-7.71
Adjustment
55.71
59.70
56.76
57.26
51.19
42.19
49.22
30.36
Changes in Working Capital
-103.38
88.75
-55.15
-10.69
7.78
-38.39
14.24
-52.56
Cash after chg. in Working capital
-35.09
194.80
21.79
19.82
49.75
61.26
106.95
-29.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.57
-9.05
-3.26
-3.16
-0.39
-11.73
-7.02
-1.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.82
-38.62
-2.78
-42.11
-24.45
-24.63
-47.20
-29.87
Net Fixed Assets
-40.76
-27.28
-23.39
-19.46
-18.87
-26.53
-271.12
Net Investments
8.99
-15.68
21.05
-25.76
0.12
1.46
-4.21
Others
6.95
4.34
-0.44
3.11
-5.70
0.44
228.13
Cash from Financing Activity
71.20
-152.02
-19.26
33.75
-26.27
-25.15
-48.88
63.43
Net Cash Inflow / Outflow
0.71
-4.90
-3.51
8.30
-1.36
-0.25
3.85
2.37
Opening Cash & Equivalents
3.54
8.44
11.95
3.65
5.02
13.80
9.95
7.58
Closing Cash & Equivalent
4.26
3.54
8.44
11.95
3.65
13.55
13.80
9.95

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
127.87
126.23
112.01
110.35
120.70
124.27
107.02
86.37
ROA
0.51%
3.13%
1.25%
-1.99%
-0.65%
5.06%
4.11%
-0.64%
ROE
2.27%
14.32%
5.98%
-8.53%
-2.50%
19.44%
17.48%
-2.99%
ROCE
9.19%
15.41%
10.59%
2.79%
4.62%
16.23%
16.78%
4.43%
Fixed Asset Turnover
2.03
2.19
1.90
1.78
1.69
1.64
1.99
1.52
Receivable days
28.24
27.66
29.43
27.26
24.85
28.31
21.09
21.63
Inventory Days
113.93
113.66
134.05
136.24
143.24
137.16
105.91
146.80
Payable days
75.93
73.44
68.82
69.21
74.46
73.92
68.12
75.09
Cash Conversion Cycle
66.24
67.88
94.66
94.29
93.62
91.56
58.89
93.34
Total Debt/Equity
1.88
1.36
2.09
2.00
1.47
1.38
1.58
2.16
Interest Cover
1.31
2.16
1.48
0.36
0.72
3.47
2.24
0.72

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.