Nifty
Sensex
:
:
8412.80
27288.17
12.45(0.15%)
50.11(0.18%)

Chemicals

Rating :
63/99   (View)

BSE: 500117 | NSE: DCW

34.15
0.00 (0%)
16-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 34.10
  • 34.80
  • 33.60
  • 34.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 899941
  • 307.33
  • 39.90
  • 18.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 756.88
  • 54.44
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,602.16
  • N/A
  • 1.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.24%
  • 0.98%
  • 30.87%
  • FII
  • DII
  • Others
  • 0.24%
  • 3.1%
  • 15.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
1,254.47
1,325.55
1,327.80
1,184.12
1,058.30
1,026.80
907.03
747.96
Net Sales Growth
-5.36%
-0.17%
12.13%
11.89%
3.07%
13.20%
21.27%
 
Cost Of Goods Sold
691.41
678.02
570.40
589.02
709.41
546.33
590.91
395.33
Gross Profit
563.05
647.53
757.40
595.10
348.90
480.47
316.12
352.64
GP Margin
44.88%
48.85%
57.04%
50.26%
32.97%
46.79%
34.85%
47.15%
Total Expenditure
1,192.20
1,196.62
1,079.34
1,059.34
962.76
847.05
848.94
666.13
Power & Fuel Cost
225.44
239.75
237.56
251.87
87.08
120.97
111.96
134.00
% Of Sales
17.97%
18.09%
17.89%
21.27%
8.23%
11.78%
12.34%
17.92%
Employee Cost
87.35
78.21
74.17
56.38
49.89
50.40
45.99
42.57
% Of Sales
6.96%
5.90%
5.59%
4.76%
4.71%
4.91%
5.07%
5.69%
Manufacturing Exp.
95.23
96.40
106.92
77.87
73.51
77.33
58.38
57.61
% Of Sales
7.59%
7.27%
8.05%
6.58%
6.95%
7.53%
6.44%
7.70%
General & Admin Exp.
17.96
18.40
31.65
14.49
12.25
26.82
15.60
14.98
% Of Sales
1.43%
1.39%
2.38%
1.22%
1.16%
2.61%
1.72%
2.00%
Selling & Distn. Exp.
46.84
45.10
30.79
28.90
23.68
23.06
25.39
21.06
% Of Sales
3.73%
3.40%
2.32%
2.44%
2.24%
2.25%
2.80%
2.82%
Miscellaneous Exp.
27.96
40.74
27.85
40.81
6.95
2.14
0.71
0.58
% Of Sales
2.23%
3.07%
2.10%
3.45%
0.66%
0.21%
0.08%
0.08%
EBITDA
62.27
128.93
248.46
124.78
95.54
179.75
58.09
81.83
EBITDA Margin
4.96%
9.73%
18.71%
10.54%
9.03%
17.51%
6.40%
10.94%
Other Income
4.26
1.31
2.89
5.80
17.89
2.63
36.46
13.69
Interest
18.69
27.03
32.13
33.95
29.98
38.99
33.30
14.57
Depreciation
52.00
51.02
52.91
50.97
47.56
48.93
41.23
30.03
PBT
-4.16
52.19
166.31
45.66
35.89
94.46
20.02
50.93
Tax
1.16
14.31
55.52
14.99
6.98
26.83
5.77
15.14
Tax Rate
-24.37%
27.42%
34.61%
32.83%
19.45%
28.40%
28.82%
29.73%
PAT
-5.92
37.88
104.89
30.67
28.91
67.63
14.25
35.79
PAT before Minority Interest
-5.92
37.88
104.89
30.67
28.91
67.63
14.25
35.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.47%
2.86%
7.90%
2.59%
2.73%
6.59%
1.57%
4.79%
PAT Growth
-115.63%
-63.89%
242.00%
6.09%
-57.25%
374.60%
-60.18%
 
Unadjusted EPS
-0.28
1.81
5.05
1.55
1.47
3.45
0.73
1.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
560.09
556.48
527.83
426.52
395.13
374.68
315.60
308.41
Share Capital
42.70
41.96
41.96
40.62
39.23
39.23
39.23
39.23
Total Reserves
517.39
514.52
485.87
384.06
355.89
335.45
276.37
269.18
Non-Current Liabilities
718.12
713.38
507.27
398.01
329.19
396.18
503.81
455.84
Secured Loans
567.40
587.78
387.72
299.70
246.44
312.73
425.08
382.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
Long Term Provisions
11.05
9.70
8.60
6.49
5.93
0.00
0.00
0.00
Current Liabilities
568.14
520.24
512.94
452.22
370.12
271.83
208.11
224.12
Trade Payables
293.84
378.68
213.08
209.32
226.83
222.69
169.24
176.70
Other Current Liabilities
161.66
115.75
207.48
160.35
117.57
32.35
22.74
31.69
Short Term Borrowings
112.64
14.43
73.17
73.18
14.51
0.00
0.00
0.00
Short Term Provisions
0.00
11.39
19.20
9.37
11.20
16.79
16.13
15.74
Total Liabilities
1,846.35
1,790.10
1,548.04
1,276.75
1,094.44
1,042.69
1,027.52
988.37
Net Block
635.07
661.27
663.58
686.90
606.86
642.11
689.49
559.62
Gross Block
1,185.48
1,161.16
1,113.39
1,129.82
1,000.24
1,004.07
1,006.43
839.83
Accumulated Depreciation
550.40
499.89
449.81
442.93
393.38
361.96
316.94
280.21
Non Current Assets
1,512.93
1,407.94
1,129.27
955.24
803.29
732.01
756.10
711.40
Capital Work in Progress
849.47
717.93
441.67
216.20
178.09
89.80
66.50
151.48
Non Current Investment
0.00
0.27
0.27
0.27
0.27
0.09
0.11
0.30
Long Term Loans & Adv.
26.33
24.42
17.81
42.71
7.18
0.00
0.00
0.00
Other Non Current Assets
2.06
4.05
5.93
9.17
10.88
0.00
0.00
0.00
Current Assets
333.41
382.14
418.77
321.49
291.14
310.67
271.42
276.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.67
0.17
12.43
Inventories
165.60
203.61
231.06
158.19
127.26
149.99
118.48
124.67
Sundry Debtors
94.58
94.31
92.80
73.77
92.81
101.73
97.25
64.75
Cash & Bank
5.76
3.45
5.27
6.46
1.95
1.76
1.63
9.78
Other Current Assets
67.47
80.76
89.64
83.06
69.13
56.53
53.90
65.33
Short Term Loans & Adv.
64.25
79.17
87.12
81.67
67.88
56.53
53.90
64.25
Net Current Assets
-234.73
-138.10
-94.17
-130.73
-78.97
38.84
63.32
52.84
Total Assets
1,846.36
1,790.09
1,548.04
1,276.74
1,094.43
1,042.69
1,027.53
988.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
68.60
231.70
206.38
91.71
108.53
184.35
58.85
94.99
PBT
-4.77
52.19
160.41
45.66
35.89
94.46
20.02
50.93
Adjustment
68.70
78.15
90.04
89.57
65.65
86.63
57.25
43.64
Changes in Working Capital
10.20
120.47
-21.49
-32.39
18.50
20.18
-15.22
7.73
Cash after chg. in Working capital
74.14
250.82
228.97
102.84
120.05
201.27
62.05
102.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.54
-19.12
-22.59
-11.12
-11.52
-16.92
-3.20
-7.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-157.07
-325.15
-260.88
-161.11
-89.30
-38.45
-49.24
-258.57
Net Fixed Assets
-155.86
-324.03
-209.04
-167.69
-84.46
-20.94
-81.62
Net Investments
0.27
0.00
0.00
0.00
0.49
-0.49
12.46
Others
-1.48
-1.12
-51.84
6.58
-5.33
-17.02
19.92
Cash from Financing Activity
89.26
91.95
52.76
72.98
-19.62
-145.73
-12.78
177.80
Net Cash Inflow / Outflow
0.79
-1.50
-1.74
3.58
-0.39
0.16
-3.17
14.22
Opening Cash & Equivalents
1.67
3.17
4.91
1.34
1.72
1.59
4.79
-4.44
Closing Cash & Equivalent
2.47
1.67
3.17
4.91
1.34
1.76
1.63
9.78

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
25.90
26.16
24.77
20.50
19.70
18.65
15.62
15.25
ROA
-0.33%
2.27%
7.43%
2.59%
2.71%
6.53%
1.41%
3.62%
ROE
-1.08%
7.09%
22.41%
7.64%
7.69%
20.12%
4.71%
11.97%
ROCE
1.09%
6.94%
19.97%
10.06%
9.44%
18.93%
7.55%
9.61%
Fixed Asset Turnover
1.18
1.28
1.28
1.20
1.14
1.09
1.10
1.03
Receivable days
24.91
23.40
21.15
23.74
30.97
33.14
29.22
27.37
Inventory Days
48.69
54.36
49.42
40.68
44.14
44.71
43.85
52.69
Payable days
27.78
22.07
13.70
11.42
21.33
32.34
23.17
19.50
Cash Conversion Cycle
45.82
55.68
56.88
53.00
53.79
45.51
49.90
60.55
Total Debt/Equity
1.41
1.22
1.05
1.07
0.86
0.85
1.39
1.28
Interest Cover
0.74
2.93
5.99
2.34
2.20
3.42
1.60
4.50

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.