Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Chemicals

Rating :
48/99  (View)

BSE: 500117 | NSE: DCW

10.75
0.00 (0%)
03-Jun-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.00
  •  11.15
  •  10.65
  •  10.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  403093
  •  43.33
  •  19.20
  •  6.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 281.13
  • 19.73
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 947.18
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.73%
  • 0.00%
  • 37.79%
  • FII
  • DII
  • Others
  • 5.68%
  • 2.59%
  • 7.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.80
  • 1.52
  • 4.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.04
  • 21.06
  • 2.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.33
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.39
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 9.74
  • 8.81

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,254
1,326
1,328
1,184
1,058
1,027
907
748
Net Sales Growth
-
-5%
0%
12%
12%
3%
13%
21%
 
Cost Of Goods Sold
-
691
678
570
589
709
546
591
395
Gross Profit
-
563
648
757
595
349
480
316
353
GP Margin
-
45%
49%
57%
50%
33%
47%
35%
47%
Total Expenditure
-
1,192
1,197
1,079
1,059
963
847
849
666
Power & Fuel Cost
-
225
240
238
252
87
121
112
134
% Of Sales
-
18%
18%
18%
21%
8%
12%
12%
18%
Employee Cost
-
87
78
74
56
50
50
46
43
% Of Sales
-
7%
6%
6%
5%
5%
5%
5%
6%
Manufacturing Exp.
-
95
96
107
78
74
77
58
58
% Of Sales
-
8%
7%
8%
7%
7%
8%
6%
8%
General & Admin Exp.
-
18
18
32
14
12
27
16
15
% Of Sales
-
1%
1%
2%
1%
1%
3%
2%
2%
Selling & Distn. Exp.
-
47
45
31
29
24
23
25
21
% Of Sales
-
4%
3%
2%
2%
2%
2%
3%
3%
Miscellaneous Exp.
-
28
41
28
41
7
2
1
1
% Of Sales
-
2%
3%
2%
3%
1%
0%
0%
0%
EBITDA
-
62
129
248
125
96
180
58
82
EBITDA Margin
-
5%
10%
19%
11%
9%
18%
6%
11%
Other Income
-
4
1
3
6
18
3
36
14
Interest
-
19
27
32
34
30
39
33
15
Depreciation
-
52
51
53
51
48
49
41
30
PBT
-
-4
52
166
46
36
94
20
51
Tax
-
1
14
56
15
7
27
6
15
Tax Rate
-
-24%
27%
35%
33%
19%
28%
29%
30%
PAT
-
-6
38
105
31
29
68
14
36
PAT before Minority Interest
-
-6
38
105
31
29
68
14
36
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
0%
3%
8%
3%
3%
7%
2%
5%
PAT Growth
-
-116%
-64%
242%
6%
-57%
375%
-60%
 
EPS
-
-0.23
1.45
4.02
1.18
1.11
2.59
0.55
1.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
560
556
528
427
395
375
316
308
Share Capital
43
42
42
41
39
39
39
39
Total Reserves
517
515
486
384
356
335
276
269
Non-Current Liabilities
718
713
507
398
329
396
504
456
Secured Loans
567
588
388
300
246
313
425
382
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
11
10
9
6
6
0
0
0
Current Liabilities
568
520
513
452
370
272
208
224
Trade Payables
294
379
213
209
227
223
169
177
Other Current Liabilities
162
116
207
160
118
32
23
32
Short Term Borrowings
113
14
73
73
15
0
0
0
Short Term Provisions
0
11
19
9
11
17
16
16
Total Liabilities
1,846
1,790
1,548
1,277
1,094
1,043
1,028
988
Net Block
635
661
664
687
607
642
689
560
Gross Block
1,185
1,161
1,113
1,130
1,000
1,004
1,006
840
Accumulated Depreciation
550
500
450
443
393
362
317
280
Non Current Assets
1,513
1,408
1,129
955
803
732
756
711
Capital Work in Progress
849
718
442
216
178
90
66
151
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
26
24
18
43
7
0
0
0
Other Non Current Assets
2
4
6
9
11
0
0
0
Current Assets
333
382
419
321
291
311
271
277
Current Investments
0
0
0
0
0
1
0
12
Inventories
166
204
231
158
127
150
118
125
Sundry Debtors
95
94
93
74
93
102
97
65
Cash & Bank
6
3
5
6
2
2
2
10
Other Current Assets
67
2
3
1
69
57
54
65
Short Term Loans & Adv.
64
79
87
82
68
57
54
64
Net Current Assets
-235
-138
-94
-131
-79
39
63
53
Total Assets
1,846
1,790
1,548
1,277
1,094
1,043
1,028
988

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
69
232
206
92
109
184
59
95
PBT
-5
52
160
46
36
94
20
51
Adjustment
69
78
90
90
66
87
57
44
Changes in Working Capital
10
120
-21
-32
18
20
-15
8
Cash after chg. in Working capital
74
251
229
103
120
201
62
102
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-6
-19
-23
-11
-12
-17
-3
-7
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-157
-325
-261
-161
-89
-38
-49
-259
Net Fixed Assets
-156
-324
-209
-168
-84
-21
-82
Net Investments
0
0
0
0
0
0
12
Others
-1
-1
-52
7
-5
-17
20
Cash from Financing Activity
89
92
53
73
-20
-146
-13
178
Net Cash Inflow / Outflow
1
-2
-2
4
0
0
-3
14
Opening Cash & Equivalents
2
3
5
1
2
2
5
-4
Closing Cash & Equivalent
2
2
3
5
1
2
2
10

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
26
26
25
20
20
19
16
15
ROA
0%
2%
7%
3%
3%
7%
1%
4%
ROE
-1%
7%
22%
8%
8%
20%
5%
12%
ROCE
1%
7%
20%
10%
9%
19%
8%
10%
Fixed Asset Turnover
1.18
1.28
1.28
1.20
1.14
1.09
1.10
1.03
Receivable days
25
23
21
24
31
33
29
27
Inventory Days
49
54
49
41
44
45
44
53
Payable days
28
22
14
11
21
32
23
20
Cash Conversion Cycle
46
56
57
53
54
46
50
61
Total Debt/Equity
1.41
1.22
1.05
1.07
0.86
0.85
1.39
1.28
Interest Cover
1
3
6
2
2
3
2
4

News Update


  • DCW partially restarts its operations at Sahupuram plant
    17th Apr 2020, 13:58 PM

    The company had shut down its manufacturing operations in view of the COVID-19 pandemic on March 26, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.