Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Chemicals

Rating :
52/99  (View)

BSE: 500117 | NSE: DCW

17.75
0.65 (3.80%)
23-Sep-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  17.50
  •  17.90
  •  17.25
  •  17.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  409931
  •  72.76
  •  23.10
  •  13.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 378.99
  • 60.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,188.91
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.42%
  • 0.00%
  • 35.93%
  • FII
  • DII
  • Others
  • 0.36%
  • 3.05%
  • 13.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.73
  • -2.18
  • -2.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.03
  • -0.50
  • -3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.94
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 11.04
  • 9.98

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,254.47
1,325.55
1,327.80
1,184.12
1,058.30
1,026.80
907.03
747.96
Net Sales Growth
-
-5.36%
-0.17%
12.13%
11.89%
3.07%
13.20%
21.27%
 
Cost Of Goods Sold
-
691.41
678.02
570.40
589.02
709.41
546.33
590.91
395.33
Gross Profit
-
563.05
647.53
757.40
595.10
348.90
480.47
316.12
352.64
GP Margin
-
44.88%
48.85%
57.04%
50.26%
32.97%
46.79%
34.85%
47.15%
Total Expenditure
-
1,192.20
1,196.62
1,079.34
1,059.34
962.76
847.05
848.94
666.13
Power & Fuel Cost
-
225.44
239.75
237.56
251.87
87.08
120.97
111.96
134.00
% Of Sales
-
17.97%
18.09%
17.89%
21.27%
8.23%
11.78%
12.34%
17.92%
Employee Cost
-
87.35
78.21
74.17
56.38
49.89
50.40
45.99
42.57
% Of Sales
-
6.96%
5.90%
5.59%
4.76%
4.71%
4.91%
5.07%
5.69%
Manufacturing Exp.
-
95.23
96.40
106.92
77.87
73.51
77.33
58.38
57.61
% Of Sales
-
7.59%
7.27%
8.05%
6.58%
6.95%
7.53%
6.44%
7.70%
General & Admin Exp.
-
17.96
18.40
31.65
14.49
12.25
26.82
15.60
14.98
% Of Sales
-
1.43%
1.39%
2.38%
1.22%
1.16%
2.61%
1.72%
2.00%
Selling & Distn. Exp.
-
46.84
45.10
30.79
28.90
23.68
23.06
25.39
21.06
% Of Sales
-
3.73%
3.40%
2.32%
2.44%
2.24%
2.25%
2.80%
2.82%
Miscellaneous Exp.
-
27.96
40.74
27.85
40.81
6.95
2.14
0.71
0.58
% Of Sales
-
2.23%
3.07%
2.10%
3.45%
0.66%
0.21%
0.08%
0.08%
EBITDA
-
62.27
128.93
248.46
124.78
95.54
179.75
58.09
81.83
EBITDA Margin
-
4.96%
9.73%
18.71%
10.54%
9.03%
17.51%
6.40%
10.94%
Other Income
-
4.26
1.31
2.89
5.80
17.89
2.63
36.46
13.69
Interest
-
18.69
27.03
32.13
33.95
29.98
38.99
33.30
14.57
Depreciation
-
52.00
51.02
52.91
50.97
47.56
48.93
41.23
30.03
PBT
-
-4.16
52.19
166.31
45.66
35.89
94.46
20.02
50.93
Tax
-
1.16
14.31
55.52
14.99
6.98
26.83
5.77
15.14
Tax Rate
-
-24.37%
27.42%
34.61%
32.83%
19.45%
28.40%
28.82%
29.73%
PAT
-
-5.92
37.88
104.89
30.67
28.91
67.63
14.25
35.79
PAT before Minority Interest
-
-5.92
37.88
104.89
30.67
28.91
67.63
14.25
35.79
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-0.47%
2.86%
7.90%
2.59%
2.73%
6.59%
1.57%
4.79%
PAT Growth
-
-115.63%
-63.89%
242.00%
6.09%
-57.25%
374.60%
-60.18%
 
Unadjusted EPS
-
-0.28
1.81
5.05
1.55
1.47
3.45
0.73
1.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
560.09
556.48
527.83
426.52
395.13
374.68
315.60
308.41
Share Capital
42.70
41.96
41.96
40.62
39.23
39.23
39.23
39.23
Total Reserves
517.39
514.52
485.87
384.06
355.89
335.45
276.37
269.18
Non-Current Liabilities
718.12
713.38
507.27
398.01
329.19
396.18
503.81
455.84
Secured Loans
567.40
587.78
387.72
299.70
246.44
312.73
425.08
382.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.05
Long Term Provisions
11.05
9.70
8.60
6.49
5.93
0.00
0.00
0.00
Current Liabilities
568.14
520.24
512.94
452.22
370.12
271.83
208.11
224.12
Trade Payables
293.84
378.68
213.08
209.32
226.83
222.69
169.24
176.70
Other Current Liabilities
161.66
115.75
207.48
160.35
117.57
32.35
22.74
31.69
Short Term Borrowings
112.64
14.43
73.17
73.18
14.51
0.00
0.00
0.00
Short Term Provisions
0.00
11.39
19.20
9.37
11.20
16.79
16.13
15.74
Total Liabilities
1,846.35
1,790.10
1,548.04
1,276.75
1,094.44
1,042.69
1,027.52
988.37
Net Block
635.07
661.27
663.58
686.90
606.86
642.11
689.49
559.62
Gross Block
1,185.48
1,161.16
1,113.39
1,129.82
1,000.24
1,004.07
1,006.43
839.83
Accumulated Depreciation
550.40
499.89
449.81
442.93
393.38
361.96
316.94
280.21
Non Current Assets
1,512.93
1,407.94
1,129.27
955.24
803.29
732.01
756.10
711.40
Capital Work in Progress
849.47
717.93
441.67
216.20
178.09
89.80
66.50
151.48
Non Current Investment
0.00
0.27
0.27
0.27
0.27
0.09
0.11
0.30
Long Term Loans & Adv.
26.33
24.42
17.81
42.71
7.18
0.00
0.00
0.00
Other Non Current Assets
2.06
4.05
5.93
9.17
10.88
0.00
0.00
0.00
Current Assets
333.41
382.14
418.77
321.49
291.14
310.67
271.42
276.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.67
0.17
12.43
Inventories
165.60
203.61
231.06
158.19
127.26
149.99
118.48
124.67
Sundry Debtors
94.58
94.31
92.80
73.77
92.81
101.73
97.25
64.75
Cash & Bank
5.76
3.45
5.27
6.46
1.95
1.76
1.63
9.78
Other Current Assets
67.47
1.59
2.52
1.39
69.13
56.53
53.90
65.33
Short Term Loans & Adv.
64.25
79.17
87.12
81.67
67.88
56.53
53.90
64.25
Net Current Assets
-234.73
-138.10
-94.17
-130.73
-78.97
38.84
63.32
52.84
Total Assets
1,846.36
1,790.09
1,548.04
1,276.74
1,094.43
1,042.69
1,027.53
988.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
68.60
231.70
206.38
91.71
108.53
184.35
58.85
94.99
PBT
-4.77
52.19
160.41
45.66
35.89
94.46
20.02
50.93
Adjustment
68.70
78.15
90.04
89.57
65.65
86.63
57.25
43.64
Changes in Working Capital
10.20
120.47
-21.49
-32.39
18.50
20.18
-15.22
7.73
Cash after chg. in Working capital
74.14
250.82
228.97
102.84
120.05
201.27
62.05
102.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.54
-19.12
-22.59
-11.12
-11.52
-16.92
-3.20
-7.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-157.07
-325.15
-260.88
-161.11
-89.30
-38.45
-49.24
-258.57
Net Fixed Assets
-155.86
-324.03
-209.04
-167.69
-84.46
-20.94
-81.62
Net Investments
0.27
0.00
0.00
0.00
0.49
-0.49
12.46
Others
-1.48
-1.12
-51.84
6.58
-5.33
-17.02
19.92
Cash from Financing Activity
89.26
91.95
52.76
72.98
-19.62
-145.73
-12.78
177.80
Net Cash Inflow / Outflow
0.79
-1.50
-1.74
3.58
-0.39
0.16
-3.17
14.22
Opening Cash & Equivalents
1.67
3.17
4.91
1.34
1.72
1.59
4.79
-4.44
Closing Cash & Equivalent
2.47
1.67
3.17
4.91
1.34
1.76
1.63
9.78

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
25.90
26.16
24.77
20.50
19.70
18.65
15.62
15.25
ROA
-0.33%
2.27%
7.43%
2.59%
2.71%
6.53%
1.41%
3.62%
ROE
-1.08%
7.09%
22.41%
7.64%
7.69%
20.12%
4.71%
11.97%
ROCE
1.09%
6.94%
19.97%
10.06%
9.44%
18.93%
7.55%
9.61%
Fixed Asset Turnover
1.18
1.28
1.28
1.20
1.14
1.09
1.10
1.03
Receivable days
24.91
23.40
21.15
23.74
30.97
33.14
29.22
27.37
Inventory Days
48.69
54.36
49.42
40.68
44.14
44.71
43.85
52.69
Payable days
27.78
22.07
13.70
11.42
21.33
32.34
23.17
19.50
Cash Conversion Cycle
45.82
55.68
56.88
53.00
53.79
45.51
49.90
60.55
Total Debt/Equity
1.41
1.22
1.05
1.07
0.86
0.85
1.39
1.28
Interest Cover
0.74
2.93
5.99
2.34
2.20
3.42
1.60
4.50

News Update


  • DCW raises Rs 2.71 crore via NCDs
    9th Sep 2019, 10:59 AM

    The Committee of Board of Directors of the company approved the same

    Read More
  • DCW - Quarterly Results
    13th Aug 2019, 14:04 PM

    Read More
  • DCW raises Rs 7.69 crore via NCDs
    2nd Aug 2019, 12:06 PM

    The Committee of Board of Directors of the company approved the same

    Read More
  • DCW raises Rs 7.60 crore via NCDs
    26th Jul 2019, 15:26 PM

    The Committee of Board of Directors of the company approved the same

    Read More
  • DCW raises Rs 4.95 crore via NCDs
    8th Jul 2019, 11:39 AM

    The Committee of Board of Directors of the company approved the same

    Read More
  • DCW raises Rs 4.60 crore via NCDs
    27th Jun 2019, 10:30 AM

    The company has raised funds through allotment of NCDs of the face value of Rs 1 lakh

    Read More
  • DCW planning to raise Rs 80 crore on preferential basis
    26th Jun 2019, 09:25 AM

    The Board of Directors of the Company at its meeting to be held on June 28, 2019 to consider the same

    Read More
  • DCW raises Rs 5.55 crore via allotment of NCDs
    19th Jun 2019, 14:34 PM

    The Committee of Directors has approved the allotment of the same on June 18, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.