Nifty
Sensex
:
:
10087.45
32580.90
66.80 (0.67%)
198.44 (0.61%)

Household & Personal Products

Rating :
50/99   (View)

BSE: 500096 | NSE: DABUR

308.05
1.80 (0.59%)
27-Jul-2017 | 10:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 307.00
  • 309.00
  • 306.75
  • 306.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 157320
  • 484.62
  • 310.50
  • 259.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53,920.14
  • 41.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54,553.30
  • 0.73%
  • 11.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.05%
  • 1.02%
  • 4.59%
  • FII
  • DII
  • Others
  • 0.86%
  • 7.32%
  • 18.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
1,914.68
2,161.30
-11.41%
1,852.91
2,127.00
-12.89%
1,981.62
2,096.23
-5.47%
1,928.44
2,069.49
-6.82%
Expenses
1,497.12
1,745.95
-14.25%
1,519.03
1,748.81
-13.14%
1,572.95
1,691.74
-7.02%
1,579.61
1,747.74
-9.62%
EBITDA
417.56
415.35
0.53%
333.88
378.19
-11.72%
408.67
404.49
1.03%
348.83
321.75
8.42%
EBIDTM
21.81%
19.22%
18.02%
17.78%
20.62%
19.30%
18.09%
15.55%
Other Income
65.04
56.31
15.50%
83.06
60.37
37.58%
89.25
54.69
63.19%
61.00
47.86
27.46%
Interest
11.66
13.07
-10.79%
13.94
10.89
28.01%
16.61
12.36
34.39%
11.82
11.70
1.03%
Depreciation
39.54
35.98
9.89%
33.26
32.26
3.10%
35.74
32.87
8.73%
34.32
32.64
5.15%
PBT
431.40
422.61
2.08%
369.74
395.41
-6.49%
445.57
413.95
7.64%
363.69
325.27
11.81%
Tax
97.67
89.22
9.47%
75.25
76.62
-1.79%
87.31
72.78
19.96%
70.11
63.17
10.99%
PAT
333.73
333.39
0.10%
294.49
318.79
-7.62%
358.26
341.17
5.01%
293.58
262.10
12.01%
PATM
17.43%
15.43%
15.89%
14.99%
18.08%
16.28%
15.22%
12.66%
EPS
1.89
1.89
0.00%
1.67
1.81
-7.73%
2.03
1.94
4.64%
1.66
1.49
11.41%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
7,613.59
8,454.02
7,827.20
7,075.31
6,169.10
5,305.42
4,104.51
3,390.47
2,805.43
2,361.06
Net Sales Growth
-9.94%
8.01%
10.63%
14.69%
16.28%
29.26%
21.06%
20.85%
18.82%
 
Cost Of Goods Sold
2,636.53
2,706.41
2,608.35
3,399.79
3,019.13
2,692.40
1,937.52
1,030.47
929.01
713.56
Gross Profit
4,977.06
5,747.61
5,218.85
3,675.52
3,149.97
2,613.02
2,166.99
2,360.00
1,876.42
1,647.51
GP Margin
65.37%
67.99%
66.68%
51.95%
51.06%
49.25%
52.80%
69.61%
66.89%
69.78%
Total Expenditure
6,104.65
6,934.24
6,510.79
5,915.48
5,181.34
4,445.61
3,337.26
2,767.28
2,339.36
1,957.40
Power & Fuel Cost
87.48
85.80
90.35
80.47
75.61
65.44
56.77
46.81
50.21
46.73
% Of Sales
1.15%
1.01%
1.15%
1.14%
1.23%
1.23%
1.38%
1.38%
1.79%
1.98%
Employee Cost
765.65
770.49
669.10
588.48
483.50
374.54
298.60
268.23
216.97
189.20
% Of Sales
10.06%
9.11%
8.55%
8.32%
7.84%
7.06%
7.27%
7.91%
7.73%
8.01%
Manufacturing Exp.
1,220.19
1,211.33
1,210.02
92.37
87.98
80.99
69.07
577.12
496.13
427.20
% Of Sales
16.03%
14.33%
15.46%
1.31%
1.43%
1.53%
1.68%
17.02%
17.68%
18.09%
General & Admin Exp.
503.27
588.95
508.73
470.72
424.48
318.00
245.81
231.94
196.52
162.11
% Of Sales
6.61%
6.97%
6.50%
6.65%
6.88%
5.99%
5.99%
6.84%
7.00%
6.87%
Selling & Distn. Exp.
864.85
1,525.19
1,379.79
1,263.33
1,069.16
864.58
686.57
595.59
430.28
400.17
% Of Sales
11.36%
18.04%
17.63%
17.86%
17.33%
16.30%
16.73%
17.57%
15.34%
16.95%
Miscellaneous Exp.
26.68
46.07
44.45
20.32
21.48
49.66
42.92
17.12
20.24
400.17
% Of Sales
0.35%
0.54%
0.57%
0.29%
0.35%
0.94%
1.05%
0.50%
0.72%
0.78%
EBITDA
1,508.94
1,519.78
1,316.41
1,159.83
987.76
859.81
767.25
623.19
466.07
403.66
EBITDA Margin
19.82%
17.98%
16.82%
16.39%
16.01%
16.21%
18.69%
18.38%
16.61%
17.10%
Other Income
298.35
219.23
158.05
128.06
108.86
57.40
32.15
48.22
46.85
34.01
Interest
54.03
48.02
40.12
54.15
58.90
53.84
29.13
20.21
23.21
16.80
Depreciation
142.86
133.75
114.98
97.49
84.72
72.88
62.40
50.27
44.86
36.43
PBT
1,610.40
1,557.24
1,319.36
1,136.25
953.00
790.49
707.87
600.93
444.85
384.44
Tax
330.34
301.79
250.89
219.08
182.63
146.38
138.98
100.47
54.04
50.65
Tax Rate
20.51%
19.38%
19.02%
19.29%
19.26%
18.52%
19.63%
16.72%
12.15%
13.18%
PAT
1,276.69
1,252.71
1,065.83
913.92
763.42
644.89
568.57
501.27
391.22
333.92
PAT before Minority Interest
1,280.06
1,255.45
1,068.47
916.45
765.79
644.11
568.89
500.46
390.81
333.79
Minority Interest
-3.37
-2.74
-2.64
-2.53
-2.37
0.78
-0.32
0.81
0.41
0.13
PAT Margin
16.77%
14.82%
13.62%
12.92%
12.37%
12.16%
13.85%
14.78%
13.95%
14.14%
PAT Growth
1.91%
17.53%
16.62%
19.71%
18.38%
13.42%
13.43%
28.13%
17.16%
 
Unadjusted EPS
7.25
7.13
6.08
5.24
4.38
3.70
3.27
2.89
4.51
3.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
4,847.39
4,160.07
3,354.14
2,664.10
2,099.50
1,718.18
1,393.16
935.39
818.80
617.58
Share Capital
176.15
175.91
175.65
174.38
174.29
174.21
174.07
86.76
86.51
86.40
Total Reserves
4,582.16
3,893.30
3,126.81
2,400.80
1,854.73
1,438.88
1,102.28
833.94
704.70
500.27
Non-Current Liabilities
895.47
736.02
588.22
346.12
897.81
1,282.59
1,313.99
189.97
236.94
102.43
Secured Loans
200.75
341.45
210.57
194.92
539.09
403.44
376.52
70.23
98.05
97.56
Unsecured Loans
270.46
0.00
0.00
65.48
0.84
323.74
340.87
109.07
131.94
1.60
Long Term Provisions
312.51
318.03
318.94
40.89
321.55
528.01
577.66
0.00
0.00
0.00
Current Liabilities
2,966.52
3,093.13
2,883.32
2,648.59
2,069.80
1,620.54
1,213.76
920.22
805.26
732.07
Trade Payables
1,302.67
1,330.18
1,095.84
1,096.53
716.74
476.81
661.11
462.00
455.59
452.60
Other Current Liabilities
349.16
356.74
543.64
479.42
432.54
508.40
108.50
4.93
5.89
5.36
Short Term Borrowings
440.33
449.74
522.99
447.74
611.42
340.91
303.41
0.00
0.00
0.00
Short Term Provisions
874.36
956.47
720.85
624.90
309.10
294.42
140.74
453.29
343.78
274.10
Total Liabilities
8,734.15
8,010.90
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
2,049.34
1,865.57
1,456.83
Net Block
1,903.41
1,949.88
1,877.13
1,766.90
1,581.88
1,641.23
1,498.70
646.64
499.83
420.91
Gross Block
2,779.14
2,780.23
2,540.89
2,412.79
2,132.96
2,144.53
1,933.75
985.71
799.18
685.32
Accumulated Depreciation
875.73
830.35
663.76
645.89
551.08
503.30
435.05
339.07
299.35
264.41
Non Current Assets
4,873.68
4,096.82
3,648.44
2,323.86
2,292.20
2,153.54
1,872.84
690.19
788.07
466.33
Capital Work in Progress
42.10
44.80
50.30
21.71
92.57
26.76
32.38
30.09
59.33
44.35
Non Current Investment
2,554.40
1,787.31
1,407.40
492.64
163.17
89.28
1.85
13.46
228.91
1.08
Long Term Loans & Adv.
370.87
296.66
293.48
24.54
316.09
348.19
339.91
0.00
0.00
0.00
Other Non Current Assets
2.90
18.17
20.13
18.07
138.49
48.08
0.00
0.00
0.00
0.00
Current Assets
3,860.47
3,914.08
3,195.40
3,342.72
2,782.68
2,415.96
1,949.08
1,356.41
1,068.86
976.54
Current Investments
740.75
736.54
405.97
583.83
765.45
393.24
417.81
250.65
118.06
202.64
Inventories
1,106.71
1,096.50
973.27
972.51
844.44
823.92
708.53
426.22
375.47
302.48
Sundry Debtors
650.42
809.70
710.84
675.30
484.13
461.68
355.47
119.84
177.88
172.32
Cash & Bank
304.81
220.40
276.04
519.38
361.81
418.42
280.45
192.31
148.43
76.57
Other Current Assets
1,057.78
1,050.94
829.28
591.70
326.85
318.70
186.82
367.39
249.02
222.53
Short Term Loans & Adv.
1,055.81
949.80
743.70
550.09
267.52
286.49
169.18
362.72
244.90
218.41
Net Current Assets
893.95
820.95
312.08
694.13
712.88
795.42
735.32
436.19
263.60
244.48
Total Assets
8,734.15
8,010.90
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
2,049.34
1,865.57
1,456.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
1,236.77
1,082.58
1,047.21
1,098.30
869.54
596.93
531.10
498.90
322.24
382.08
PBT
1,610.40
1,557.24
1,319.36
1,135.53
948.42
790.49
707.87
600.93
444.85
384.44
Adjustment
-138.76
44.94
74.18
66.47
45.85
18.20
83.53
54.26
56.86
54.14
Changes in Working Capital
87.19
-241.67
-116.82
82.49
43.80
-76.09
-135.34
-39.39
-94.71
23.90
Cash after chg. in Working capital
1,558.83
1,360.51
1,276.72
1,284.49
1,038.07
732.60
656.06
615.80
407.00
462.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-322.06
-277.93
-229.51
-186.19
-168.53
-135.67
-124.96
-104.47
-39.55
-63.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-816.91
-618.34
-876.20
-107.28
-624.05
-260.50
-1,055.91
-230.18
-251.06
-237.21
Net Fixed Assets
-305.01
-79.07
-76.20
-82.74
-81.37
-123.56
-60.71
-140.06
-86.29
-76.18
Net Investments
-680.63
-646.70
-659.75
-92.27
-473.43
-33.23
-170.98
88.39
-166.53
-125.02
Others
168.73
107.43
-140.25
67.73
-69.25
-103.71
-824.22
-178.51
1.76
-36.01
Cash from Financing Activity
-338.97
-394.89
-416.77
-803.69
-233.98
-198.46
612.95
-233.09
0.68
-128.97
Net Cash Inflow / Outflow
80.89
69.35
-245.76
187.33
11.51
137.97
88.14
35.63
71.86
15.90
Opening Cash & Equivalents
34.86
67.75
313.21
123.10
111.59
280.45
192.31
156.68
76.57
60.67
Closing Cash & Equivalent
115.75
137.42
67.75
313.21
124.99
418.42
280.45
192.31
148.43
76.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
27.01
23.13
18.80
14.77
11.62
8.95
6.75
5.29
4.52
3.31
ROA
15.61%
16.90%
17.08%
17.06%
15.79%
15.07%
19.05%
25.57%
23.53%
25.91%
ROE
28.97%
34.06%
36.36%
39.85%
42.75%
47.12%
54.35%
58.86%
57.67%
66.79%
ROCE
31.05%
34.60%
34.29%
34.15%
32.85%
32.96%
42.66%
57.72%
53.71%
60.68%
Fixed Asset Turnover
2.93
3.21
3.19
3.14
2.91
2.62
2.83
3.83
3.82
3.70
Receivable days
34.59
32.48
32.00
29.66
27.74
27.89
20.97
15.91
22.55
23.94
Inventory Days
52.21
44.21
44.91
46.48
48.93
52.30
50.06
42.83
43.66
42.62
Payable days
74.80
60.25
57.66
52.19
39.69
46.06
60.06
56.83
65.33
64.08
Cash Conversion Cycle
12.00
16.45
19.25
23.94
36.98
34.13
10.96
1.91
0.88
2.47
Total Debt/Equity
0.19
0.20
0.29
0.37
0.62
0.72
0.89
0.20
0.29
0.17
Interest Cover
30.81
33.43
33.89
21.97
17.10
15.68
25.30
30.73
20.17
23.89

News Update


  • Dabur India launches De-Tan Creme Bleach
    24th May 2017, 11:31 AM

    The company has launched it in two SKUs – a single use priced at Rs 40 and 3-use priced at Rs 80

    Read More
  • Dabur India’s arm enters into SPA to acquire two entities in South Africa
    18th May 2017, 08:58 AM

    Dabur South Africa has entered into a SPA on May 17, 2017 to acquire D&A Cosmetics and Atlanta Body & Health Products

    Read More
  • Dabur India reports marginal rise in Q4 consolidated net profit
    2nd May 2017, 16:07 PM

    Total income from operations of the company decreased by 4.08% at Rs 1979.72 crore for quarter under review

    Read More
  • Dabur India - Quarterly Results
    1st May 2017, 12:00 AM

    Read More
  • Dabur India plans to open call centre for ayurveda: Report
    18th Apr 2017, 11:27 AM

    The company has piloted an initiative in Orissa, creating an avenue for consumers to seek responses and doctors’ advice for any health-related queries

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.