Nifty
Sensex
:
:
8896.70
28812.88
-42.80(-0.48%)
-80.09(-0.28%)

Diversified

Rating :
40/99   (View)

BSE: 500096 | NSE: DABUR

272.70
3.15 (1.17%)
27-Feb-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 270.00
  • 275.60
  • 270.00
  • 269.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2053179
  • 5599.02
  • 320.00
  • 235.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47,508.21
  • 37.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 48,092.06
  • 0.83%
  • 9.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.04%
  • 1.02%
  • 5%
  • FII
  • DII
  • Others
  • 0.79%
  • 4.81%
  • 20.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
1,852.91
2,127.00
-12.89%
1,981.62
2,096.23
-5.47%
1,928.44
2,069.49
-6.82%
2,161.30
1,949.74
10.85%
Expenses
1,519.03
1,748.81
-13.14%
1,572.95
1,691.74
-7.02%
1,579.61
1,747.74
-9.62%
1,745.95
1,604.09
8.84%
EBITDA
333.88
378.19
-11.72%
408.67
404.49
1.03%
348.83
321.75
8.42%
415.35
345.65
20.16%
EBIDTM
18.02%
17.78%
20.62%
19.30%
18.09%
15.55%
19.22%
17.73%
Other Income
83.06
60.37
37.58%
89.25
54.69
63.19%
61.00
47.86
27.46%
56.31
44.69
26.00%
Interest
13.94
10.89
28.01%
16.61
12.36
34.39%
11.82
11.70
1.03%
13.07
10.29
27.02%
Depreciation
33.26
32.26
3.10%
35.74
32.87
8.73%
34.32
32.64
5.15%
35.98
28.19
27.63%
PBT
369.74
395.41
-6.49%
445.57
413.95
7.64%
363.69
325.27
11.81%
422.61
351.86
20.11%
Tax
75.25
76.62
-1.79%
87.31
72.78
19.96%
70.11
63.17
10.99%
89.22
67.00
33.16%
PAT
294.49
318.79
-7.62%
358.26
341.17
5.01%
293.58
262.10
12.01%
333.39
284.86
17.04%
PATM
15.89%
14.99%
18.08%
16.28%
15.22%
12.66%
15.43%
14.61%
EPS
1.67
1.81
-7.73%
2.03
1.94
4.64%
1.66
1.49
11.41%
1.89
1.62
16.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
8,454.02
7,827.20
7,075.31
6,169.10
5,305.42
4,104.51
3,390.47
2,805.43
2,361.06
2,043.14
Net Sales Growth
8.01%
10.63%
14.69%
16.28%
29.26%
21.06%
20.85%
18.82%
15.56%
 
Cost Of Goods Sold
2,706.41
2,608.35
3,399.79
3,019.13
2,692.40
1,937.52
1,030.47
929.01
713.56
636.70
Gross Profit
5,747.61
5,218.85
3,675.52
3,149.97
2,613.02
2,166.99
2,360.00
1,876.42
1,647.51
1,406.43
GP Margin
67.99%
66.68%
51.95%
51.06%
49.25%
52.80%
69.61%
66.89%
69.78%
68.84%
Total Expenditure
6,934.24
6,510.79
5,915.48
5,181.34
4,445.61
3,337.26
2,767.28
2,339.36
1,957.40
1,699.89
Power & Fuel Cost
85.80
90.35
80.47
75.61
65.44
56.77
46.81
50.21
46.73
40.15
% Of Sales
1.01%
1.15%
1.14%
1.23%
1.23%
1.38%
1.38%
1.79%
1.98%
1.97%
Employee Cost
770.49
669.10
588.48
483.50
374.54
298.60
268.23
216.97
189.20
154.20
% Of Sales
9.11%
8.55%
8.32%
7.84%
7.06%
7.27%
7.91%
7.73%
8.01%
7.55%
Manufacturing Exp.
1,211.33
1,210.02
92.37
87.98
80.99
69.07
577.12
496.13
427.20
376.23
% Of Sales
14.33%
15.46%
1.31%
1.43%
1.53%
1.68%
17.02%
17.68%
18.09%
18.41%
General & Admin Exp.
588.95
508.73
470.72
424.48
318.00
245.81
231.94
196.52
162.11
131.08
% Of Sales
6.97%
6.50%
6.65%
6.88%
5.99%
5.99%
6.84%
7.00%
6.87%
6.42%
Selling & Distn. Exp.
1,525.19
1,379.79
1,263.33
1,069.16
864.58
686.57
595.59
430.28
400.17
347.66
% Of Sales
18.04%
17.63%
17.86%
17.33%
16.30%
16.73%
17.57%
15.34%
16.95%
17.02%
Miscellaneous Exp.
46.07
44.45
20.32
21.48
49.66
42.92
17.12
20.24
18.43
347.66
% Of Sales
0.54%
0.57%
0.29%
0.35%
0.94%
1.05%
0.50%
0.72%
0.78%
0.68%
EBITDA
1,519.78
1,316.41
1,159.83
987.76
859.81
767.25
623.19
466.07
403.66
343.25
EBITDA Margin
17.98%
16.82%
16.39%
16.01%
16.21%
18.69%
18.38%
16.61%
17.10%
16.80%
Other Income
219.23
158.05
128.06
108.86
57.40
32.15
48.22
46.85
34.01
25.91
Interest
48.02
40.12
54.15
58.90
53.84
29.13
20.21
23.21
16.80
15.38
Depreciation
133.75
114.98
97.49
84.72
72.88
62.40
50.27
44.86
36.43
34.29
PBT
1,557.24
1,319.36
1,136.25
953.00
790.49
707.87
600.93
444.85
384.44
319.49
Tax
301.79
250.89
219.08
182.63
146.38
138.98
100.47
54.04
50.65
37.32
Tax Rate
19.38%
19.02%
19.29%
19.26%
18.52%
19.63%
16.72%
12.15%
13.18%
11.68%
PAT
1,252.71
1,065.83
913.92
763.42
644.89
568.57
501.27
391.22
333.92
283.04
PAT before Minority Interest
1,255.45
1,068.47
916.45
765.79
644.11
568.89
500.46
390.81
333.79
282.17
Minority Interest
-2.74
-2.64
-2.53
-2.37
0.78
-0.32
0.81
0.41
0.13
0.87
PAT Margin
14.82%
13.62%
12.92%
12.37%
12.16%
13.85%
14.78%
13.95%
14.14%
13.85%
PAT Growth
17.53%
16.62%
19.71%
18.38%
13.42%
13.43%
28.13%
17.16%
17.98%
 
Unadjusted EPS
7.13
6.08
5.24
4.38
3.70
3.27
2.89
4.51
3.86
3.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
4,160.07
3,354.14
2,664.10
2,099.50
1,718.18
1,393.16
935.39
818.80
617.58
479.57
Share Capital
175.91
175.65
174.38
174.29
174.21
174.07
86.76
86.51
86.40
86.29
Total Reserves
3,893.30
3,126.81
2,400.80
1,854.73
1,438.88
1,102.28
833.94
704.70
500.27
360.35
Non-Current Liabilities
736.02
588.22
346.12
897.81
1,282.59
1,313.99
189.97
236.94
102.43
184.35
Secured Loans
341.45
210.57
194.92
539.09
403.44
376.52
70.23
98.05
97.56
120.38
Unsecured Loans
0.00
0.00
65.48
0.84
323.74
340.87
109.07
131.94
1.60
39.51
Long Term Provisions
318.03
318.94
40.89
321.55
528.01
577.66
0.00
0.00
0.00
0.00
Current Liabilities
3,093.13
2,883.32
2,648.59
2,069.80
1,620.54
1,213.76
920.22
805.26
732.07
451.75
Trade Payables
1,330.18
1,095.84
1,096.53
716.74
476.81
661.11
462.00
455.59
452.60
351.58
Other Current Liabilities
356.74
543.64
479.42
432.54
508.40
108.50
4.93
5.89
5.36
9.94
Short Term Borrowings
449.74
522.99
447.74
611.42
340.91
303.41
0.00
0.00
0.00
0.00
Short Term Provisions
956.47
720.85
624.90
309.10
294.42
140.74
453.29
343.78
274.10
90.24
Total Liabilities
8,010.90
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
2,049.34
1,865.57
1,456.83
1,120.14
Net Block
1,949.88
1,877.13
1,766.90
1,581.88
1,641.23
1,498.70
646.64
499.83
420.91
371.82
Gross Block
2,780.23
2,540.89
2,412.79
2,132.96
2,144.53
1,933.75
985.71
799.18
685.32
609.89
Accumulated Depreciation
830.35
663.76
645.89
551.08
503.30
435.05
339.07
299.35
264.41
238.07
Non Current Assets
4,096.82
3,648.44
2,323.86
2,292.20
2,153.54
1,872.84
690.19
788.07
466.33
380.24
Capital Work in Progress
44.80
50.30
21.71
92.57
26.76
32.38
30.09
59.33
44.35
7.34
Non Current Investment
1,787.31
1,407.40
492.64
163.17
89.28
1.85
13.46
228.91
1.08
1.08
Long Term Loans & Adv.
296.66
293.48
24.54
316.09
348.19
339.91
0.00
0.00
0.00
0.00
Other Non Current Assets
18.17
20.13
18.07
138.49
48.08
0.00
0.00
0.00
0.00
0.00
Current Assets
3,914.08
3,195.40
3,342.72
2,782.68
2,415.96
1,949.08
1,356.41
1,068.86
976.54
720.08
Current Investments
736.54
405.97
583.83
765.45
393.24
417.81
250.65
118.06
202.64
79.62
Inventories
1,096.50
973.27
972.51
844.44
823.92
708.53
426.22
375.47
302.48
257.11
Sundry Debtors
809.70
710.84
675.30
484.13
461.68
355.47
119.84
177.88
172.32
141.97
Cash & Bank
220.40
276.04
519.38
361.81
418.42
280.45
192.31
148.43
76.57
60.67
Other Current Assets
1,050.94
829.28
591.70
326.85
318.70
186.82
367.39
249.02
222.53
180.71
Short Term Loans & Adv.
949.80
743.70
550.09
267.52
286.49
169.18
362.72
244.90
218.41
171.84
Net Current Assets
820.95
312.08
694.13
712.88
795.42
735.32
436.19
263.60
244.48
268.33
Total Assets
8,010.90
6,843.84
5,666.58
5,074.88
4,623.34
3,922.94
2,049.34
1,865.57
1,456.82
1,120.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
1,082.58
1,047.21
1,098.30
869.54
596.93
531.10
498.90
322.24
382.08
209.76
PBT
1,557.24
1,319.36
1,135.53
948.42
790.49
707.87
600.93
444.85
384.44
319.49
Adjustment
44.94
74.18
66.47
45.85
18.20
83.53
54.26
56.86
54.14
50.56
Changes in Working Capital
-241.67
-116.82
82.49
43.80
-76.09
-135.34
-39.39
-94.71
23.90
-78.73
Cash after chg. in Working capital
1,360.51
1,276.72
1,284.49
1,038.07
732.60
656.06
615.80
407.00
462.48
291.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-277.93
-229.51
-186.19
-168.53
-135.67
-124.96
-104.47
-39.55
-63.45
-66.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-618.34
-876.20
-107.28
-624.05
-260.50
-1,055.91
-230.18
-251.06
-237.21
-78.71
Net Fixed Assets
-79.07
-76.20
-82.74
-81.37
-123.56
-60.71
-140.06
-86.29
-76.18
-66.71
Net Investments
-646.70
-659.75
-92.27
-473.43
-33.23
-170.98
88.39
-166.53
-125.02
129.73
Others
107.43
-140.25
67.73
-69.25
-103.71
-824.22
-178.51
1.76
-36.01
-141.73
Cash from Financing Activity
-394.89
-416.77
-803.69
-233.98
-198.46
612.95
-233.09
0.68
-128.97
-121.56
Net Cash Inflow / Outflow
69.35
-245.76
187.33
11.51
137.97
88.14
35.63
71.86
15.90
9.50
Opening Cash & Equivalents
67.75
313.21
123.10
111.59
280.45
192.31
156.68
76.57
60.67
51.17
Closing Cash & Equivalent
137.42
67.75
313.21
124.99
418.42
280.45
192.31
148.43
76.57
60.67

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
23.13
18.80
14.77
11.62
8.95
6.75
5.29
4.52
3.31
2.47
ROA
16.90%
17.08%
17.06%
15.79%
15.07%
19.05%
25.57%
23.53%
25.91%
25.90%
ROE
34.06%
36.36%
39.85%
42.75%
47.12%
54.35%
58.86%
57.67%
66.79%
66.51%
ROCE
34.60%
34.29%
34.15%
32.85%
32.96%
42.66%
57.72%
53.71%
60.68%
56.37%
Fixed Asset Turnover
3.21
3.19
3.14
2.91
2.62
2.83
3.83
3.82
3.70
3.16
Receivable days
32.48
32.00
29.66
27.74
27.89
20.97
15.91
22.55
23.94
18.98
Inventory Days
44.21
44.91
46.48
48.93
52.30
50.06
42.83
43.66
42.62
41.22
Payable days
60.25
57.66
52.19
39.69
46.06
60.06
56.83
65.33
64.08
54.64
Cash Conversion Cycle
16.45
19.25
23.94
36.98
34.13
10.96
1.91
0.88
2.47
5.56
Total Debt/Equity
0.20
0.29
0.37
0.62
0.72
0.89
0.20
0.29
0.17
0.37
Interest Cover
33.43
33.89
21.97
17.10
15.68
25.30
30.73
20.17
23.89
21.78

Annual Reports:

News Update


  • Dabur India‚Äôs NewU to retail Spice Island beauty product at its outlet
    7th February 2017

    The Spice Island range will include shampoos, body butter, day cream, night cream, shower gels and body lotion priced in the range of Rs 649 to Rs 1,399

    Read More
  • Dabur India reports 7.5% fall in Q3 consolidated net profit
    1st February 2017

    Total income of the company decreased by 4.72% to Rs 1935.97 crore for quarter under review

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.