Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Chemicals

Rating :
49/99  (View)

BSE: 526821 | NSE: DAICHIKARK

209.00
0.50 (0.24%)
23-Aug-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  208.00
  •  209.00
  •  196.00
  •  208.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  763
  •  1.59
  •  305.00
  •  158.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 155.73
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251.95
  • N/A
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.82%
  • 4.26%
  • 27.67%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • -2.02
  • -9.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 19.44
  • 21.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 2.34
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.53
  • -36.30
  • -69.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
23.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
24.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-1.13
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-4.87%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2.21
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-5.60
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-5.60
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-24.13%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-7.33
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
92.35
149.11
125.98
193.83
181.00
147.38
101.62
77.17
63.95
58.34
Net Sales Growth
-
-38.07%
18.36%
-35.00%
7.09%
22.81%
45.03%
31.68%
20.67%
9.62%
 
Cost Of Goods Sold
-
63.48
94.69
76.27
114.21
113.97
98.40
68.23
53.94
41.95
37.54
Gross Profit
-
28.87
54.42
49.71
79.61
67.03
48.97
33.39
23.23
22.00
20.81
GP Margin
-
31.26%
36.50%
39.46%
41.07%
37.03%
33.23%
32.86%
30.10%
34.40%
35.67%
Total Expenditure
-
103.16
131.67
108.52
161.51
158.64
134.43
95.71
74.78
61.56
53.98
Power & Fuel Cost
-
7.06
5.49
4.56
4.32
4.48
4.80
4.46
3.90
2.86
2.70
% Of Sales
-
7.64%
3.68%
3.62%
2.23%
2.48%
3.26%
4.39%
5.05%
4.47%
4.63%
Employee Cost
-
16.53
15.01
13.72
17.26
15.32
12.40
10.61
9.44
8.34
7.33
% Of Sales
-
17.90%
10.07%
10.89%
8.90%
8.46%
8.41%
10.44%
12.23%
13.04%
12.56%
Manufacturing Exp.
-
4.34
4.07
3.51
1.94
1.76
1.43
1.19
1.12
0.86
0.72
% Of Sales
-
4.70%
2.73%
2.79%
1.00%
0.97%
0.97%
1.17%
1.45%
1.34%
1.23%
General & Admin Exp.
-
4.18
2.67
2.36
3.05
2.33
2.51
1.95
2.05
3.06
2.79
% Of Sales
-
4.53%
1.79%
1.87%
1.57%
1.29%
1.70%
1.92%
2.66%
4.78%
4.78%
Selling & Distn. Exp.
-
3.42
6.60
4.67
4.33
4.07
3.88
2.73
1.46
2.02
1.55
% Of Sales
-
3.70%
4.43%
3.71%
2.23%
2.25%
2.63%
2.69%
1.89%
3.16%
2.66%
Miscellaneous Exp.
-
4.15
3.14
3.43
16.39
16.71
11.00
6.55
2.88
2.47
1.55
% Of Sales
-
4.49%
2.11%
2.72%
8.46%
9.23%
7.46%
6.45%
3.73%
3.86%
2.33%
EBITDA
-
-10.81
17.44
17.46
32.32
22.36
12.95
5.91
2.39
2.39
4.36
EBITDA Margin
-
-11.71%
11.70%
13.86%
16.67%
12.35%
8.79%
5.82%
3.10%
3.74%
7.47%
Other Income
-
3.24
3.54
12.15
4.31
7.58
3.68
5.02
4.51
5.24
5.30
Interest
-
7.24
0.14
0.10
0.79
0.44
0.54
0.32
0.36
0.25
0.29
Depreciation
-
8.13
4.47
2.02
2.31
4.57
1.69
1.58
1.23
1.11
1.25
PBT
-
-22.94
16.37
27.49
33.52
24.94
14.40
9.02
5.31
6.27
8.12
Tax
-
-11.73
4.39
6.60
11.66
9.11
4.81
2.45
1.08
1.30
2.45
Tax Rate
-
48.15%
26.82%
24.01%
34.79%
28.13%
23.56%
27.16%
20.34%
22.61%
30.17%
PAT
-
-12.63
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
5.67
PAT before Minority Interest
-
-12.63
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
5.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-13.68%
8.03%
16.58%
11.28%
12.86%
10.58%
6.48%
5.48%
6.96%
9.72%
PAT Growth
-
-205.43%
-42.65%
-4.44%
-6.10%
49.23%
137.08%
55.56%
-4.94%
-21.52%
 
Unadjusted EPS
-
-16.92
18.32
33.43
29.34
31.25
20.94
8.83
5.68
5.97
7.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
142.70
158.83
149.87
126.44
108.30
87.33
74.00
69.66
67.19
64.78
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
Total Reserves
135.25
151.38
142.42
118.98
100.85
79.88
66.55
62.21
59.74
57.32
Non-Current Liabilities
99.31
63.54
5.90
27.39
22.24
2.57
3.27
2.36
3.66
2.02
Secured Loans
73.10
60.24
3.29
0.44
0.01
0.12
0.19
0.04
0.00
0.06
Unsecured Loans
0.08
0.18
0.33
0.52
0.75
0.97
0.94
1.11
1.22
1.30
Long Term Provisions
36.89
2.03
2.06
28.13
22.92
1.18
1.30
0.96
0.71
0.00
Current Liabilities
63.73
54.17
23.31
30.46
36.03
29.02
20.06
17.03
12.47
14.36
Trade Payables
22.20
21.61
14.16
25.64
29.49
20.45
13.02
12.21
7.35
6.63
Other Current Liabilities
26.32
21.53
8.04
2.58
3.20
5.88
4.07
2.68
3.19
4.60
Short Term Borrowings
14.05
10.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.16
0.97
1.11
2.23
3.33
2.69
2.97
2.14
1.93
3.14
Total Liabilities
305.74
276.54
179.08
184.29
166.57
118.92
97.33
89.05
83.32
81.16
Net Block
163.77
93.63
19.98
17.45
16.02
16.85
17.08
16.18
14.87
15.82
Gross Block
178.62
100.35
22.23
64.22
60.49
56.84
55.52
53.01
50.50
51.44
Accumulated Depreciation
14.85
6.72
2.25
46.77
44.48
39.99
38.44
36.83
35.63
35.62
Non Current Assets
233.78
176.62
88.04
78.59
58.20
35.90
33.65
31.33
31.83
25.84
Capital Work in Progress
5.34
42.82
32.44
14.00
5.64
6.81
5.75
0.17
0.27
0.34
Non Current Investment
21.01
24.23
24.38
1.78
2.24
2.24
2.24
8.46
11.16
9.69
Long Term Loans & Adv.
42.59
15.87
11.16
45.03
34.06
9.75
8.41
6.30
5.40
0.00
Other Non Current Assets
1.07
0.07
0.08
0.33
0.25
0.25
0.16
0.22
0.13
0.00
Current Assets
71.96
99.92
91.04
105.69
108.37
83.02
63.69
57.73
51.49
55.32
Current Investments
2.82
17.08
39.83
38.24
39.55
28.58
17.30
19.55
22.15
23.27
Inventories
17.05
19.31
16.28
15.95
16.48
13.83
11.77
10.17
7.10
6.32
Sundry Debtors
16.51
30.29
20.50
36.97
37.56
30.13
20.09
14.48
10.85
10.45
Cash & Bank
7.68
6.92
4.82
9.58
11.45
7.44
10.89
10.81
9.80
9.07
Other Current Assets
27.90
1.46
1.11
3.90
3.33
3.03
3.64
2.72
1.59
6.21
Short Term Loans & Adv.
26.63
24.86
8.50
1.05
1.79
1.20
3.22
2.43
0.98
5.87
Net Current Assets
8.23
45.75
67.73
75.23
72.34
54.00
43.63
40.69
39.02
40.96
Total Assets
305.74
276.54
179.08
184.28
166.57
118.92
97.34
89.06
83.32
81.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6.22
-7.84
2.60
11.00
5.45
3.51
-3.87
-4.21
-0.97
21.03
PBT
-24.34
18.04
31.51
33.52
32.39
20.41
9.02
5.31
5.75
8.12
Adjustment
14.75
-0.59
-13.50
-0.15
-9.56
-7.72
-2.90
-3.01
-3.81
-0.90
Changes in Working Capital
16.09
-21.57
-8.56
-10.40
-7.86
-3.31
-7.50
-5.65
-1.91
17.21
Cash after chg. in Working capital
6.50
-4.12
9.45
22.97
14.98
9.38
-1.37
-3.35
0.04
24.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-3.72
-6.85
-11.96
-9.52
-5.87
-2.50
-0.86
-1.53
-3.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.59
-56.97
-6.52
-7.98
-0.34
-2.89
9.35
6.08
3.13
-20.16
Net Fixed Assets
-40.79
-88.50
19.80
-11.95
-1.74
-1.94
-7.67
-2.25
-0.36
-0.93
Net Investments
16.53
22.57
-3.56
1.77
-10.95
-11.26
7.05
6.50
0.13
-24.40
Others
3.67
8.96
-22.76
2.20
12.35
10.31
9.97
1.83
3.36
5.17
Cash from Financing Activity
16.08
66.39
2.31
-6.12
-2.54
-2.57
-1.73
-1.80
-1.84
-2.49
Net Cash Inflow / Outflow
1.71
1.58
-1.61
-3.10
2.57
-1.95
3.74
0.07
0.31
-1.63
Opening Cash & Equivalents
3.65
1.99
3.70
7.26
4.69
6.64
2.90
2.83
2.04
4.65
Closing Cash & Equivalent
4.94
3.65
1.99
4.21
7.26
4.69
6.64
2.90
2.83
3.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
191.54
213.19
201.17
164.93
140.59
112.45
94.53
88.65
85.29
81.72
ROA
-4.09%
5.26%
11.50%
12.46%
16.31%
14.43%
7.06%
4.91%
5.41%
7.08%
ROE
-8.38%
7.76%
15.32%
19.21%
24.70%
20.24%
9.64%
6.53%
7.15%
9.57%
ROCE
-7.10%
8.48%
19.85%
29.83%
34.41%
26.73%
13.43%
8.59%
9.44%
13.87%
Fixed Asset Turnover
0.66
2.47
3.10
3.25
3.25
2.81
2.03
1.61
1.35
1.22
Receivable days
92.49
61.30
78.28
67.19
64.88
57.97
57.33
55.59
56.35
66.44
Inventory Days
71.85
42.95
43.90
29.24
29.06
29.55
36.38
37.90
35.51
36.29
Payable days
78.23
50.02
67.92
69.97
60.23
47.08
49.75
47.76
44.10
43.46
Cash Conversion Cycle
86.11
54.24
54.26
26.46
33.71
40.45
43.96
45.73
47.75
59.28
Total Debt/Equity
0.73
0.48
0.03
0.01
0.01
0.01
0.02
0.02
0.02
0.02
Interest Cover
-2.36
117.93
275.90
43.62
74.33
38.87
29.32
15.64
24.17
28.60

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.