Nifty
Sensex
:
:
9386.15
30365.25
-52.10(-0.55%)
-205.72(-0.67%)

Chemicals

Rating :
47/99   (View)

BSE: 526821 | NSE: DAICHIKARK

426.85
-4.25 (-0.99%)
23-May-2017 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 430.10
  • 431.00
  • 420.00
  • 431.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2782
  • 11.87
  • 625.00
  • 357.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 318.06
  • 18.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 312.97
  • 0.70%
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.69%
  • 0%
  • 27.39%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 8.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
193.83
181.00
147.38
101.62
77.17
63.95
58.34
62.82
52.83
44.99
Net Sales Growth
7.09%
22.81%
45.03%
31.68%
20.67%
9.62%
-7.13%
18.91%
17.43%
 
Cost Of Goods Sold
114.21
113.97
98.40
68.23
53.94
41.95
37.54
41.98
35.43
30.93
Gross Profit
79.61
67.03
48.97
33.39
23.23
22.00
20.81
20.83
17.39
14.06
GP Margin
41.07%
37.03%
33.23%
32.86%
30.10%
34.40%
35.67%
33.16%
32.92%
31.25%
Total Expenditure
161.45
158.64
134.43
95.71
74.78
61.56
53.98
59.76
51.58
45.78
Power & Fuel Cost
4.32
4.48
4.80
4.46
3.90
2.86
2.70
2.67
2.46
2.37
% Of Sales
2.23%
2.48%
3.26%
4.39%
5.05%
4.47%
4.63%
4.25%
4.66%
5.27%
Employee Cost
17.26
15.32
12.40
10.61
9.44
8.34
7.33
7.61
6.62
6.21
% Of Sales
8.90%
8.46%
8.41%
10.44%
12.23%
13.04%
12.56%
12.11%
12.53%
13.80%
Manufacturing Exp.
1.94
1.76
1.43
1.19
1.12
0.86
0.72
0.67
0.57
0.71
% Of Sales
1.00%
0.97%
0.97%
1.17%
1.45%
1.34%
1.23%
1.07%
1.08%
1.58%
General & Admin Exp.
3.05
2.33
2.51
1.95
2.05
3.06
2.79
2.77
2.68
2.04
% Of Sales
1.57%
1.29%
1.70%
1.92%
2.66%
4.78%
4.78%
4.41%
5.07%
4.53%
Selling & Distn. Exp.
4.33
4.07
3.88
2.73
1.46
2.02
1.55
1.31
1.66
0.98
% Of Sales
2.23%
2.25%
2.63%
2.69%
1.89%
3.16%
2.66%
2.09%
3.14%
2.18%
Miscellaneous Exp.
16.33
16.71
11.00
6.55
2.88
2.47
1.36
2.75
2.15
0.98
% Of Sales
8.42%
9.23%
7.46%
6.45%
3.73%
3.86%
2.33%
4.38%
4.07%
5.65%
EBITDA
32.38
22.36
12.95
5.91
2.39
2.39
4.36
3.06
1.25
-0.79
EBITDA Margin
16.71%
12.35%
8.79%
5.82%
3.10%
3.74%
7.47%
4.87%
2.37%
-1.76%
Other Income
4.25
7.58
3.68
5.02
4.51
5.24
5.30
3.88
4.29
4.24
Interest
0.79
0.44
0.54
0.32
0.36
0.25
0.29
0.70
1.03
1.31
Depreciation
2.31
4.57
1.69
1.58
1.23
1.11
1.25
1.06
1.00
1.05
PBT
33.52
24.94
14.40
9.02
5.31
6.27
8.12
5.18
3.50
1.10
Tax
11.66
9.11
4.81
2.45
1.08
1.30
2.45
0.22
0.99
-0.03
Tax Rate
34.79%
28.13%
23.56%
27.16%
20.34%
22.61%
30.17%
1.91%
28.29%
-1.95%
PAT
21.86
23.28
15.60
6.58
4.23
4.45
5.67
10.39
2.51
1.57
PAT before Minority Interest
21.86
23.28
15.60
6.58
4.23
4.45
5.67
11.27
2.51
1.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.88
0.00
0.00
PAT Margin
11.28%
12.86%
10.58%
6.48%
5.48%
6.96%
9.72%
16.54%
4.75%
3.49%
PAT Growth
-6.10%
49.23%
137.08%
55.56%
-4.94%
-21.52%
-45.43%
313.94%
59.87%
 
Unadjusted EPS
29.34
31.25
20.94
8.83
5.68
5.97
7.56
13.66
3.30
2.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
126.44
108.30
87.33
74.00
69.66
67.19
64.78
61.42
51.90
50.50
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.61
7.61
7.61
Total Reserves
118.98
100.85
79.88
66.55
62.21
59.74
57.32
53.81
44.29
42.89
Non-Current Liabilities
27.39
22.24
2.57
3.27
2.36
3.66
2.02
2.39
7.48
9.79
Secured Loans
0.44
0.01
0.12
0.19
0.04
0.00
0.06
0.15
4.32
5.81
Unsecured Loans
0.52
0.75
0.97
0.94
1.11
1.22
1.30
1.45
1.88
2.57
Long Term Provisions
28.13
22.92
1.18
1.30
0.96
0.71
0.00
0.00
0.00
0.00
Current Liabilities
30.46
36.03
29.02
20.06
17.03
12.47
14.36
15.14
13.85
15.19
Trade Payables
25.64
29.49
20.45
13.02
12.21
7.35
6.63
5.82
7.08
8.52
Other Current Liabilities
2.58
3.20
5.88
4.07
2.68
3.19
4.60
5.85
4.77
5.21
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.23
3.33
2.69
2.97
2.14
1.93
3.14
3.47
2.00
1.46
Total Liabilities
184.29
166.57
118.92
97.33
89.05
83.32
81.16
78.95
73.23
75.48
Net Block
17.45
16.02
16.85
17.08
16.18
14.87
15.82
16.47
16.40
17.10
Gross Block
64.22
60.49
56.84
55.52
53.01
50.50
51.44
50.90
49.79
49.49
Accumulated Depreciation
46.77
44.48
39.99
38.44
36.83
35.63
35.62
34.43
33.39
32.39
Non Current Assets
78.59
58.20
35.90
33.65
31.33
31.83
25.84
20.70
19.05
19.73
Capital Work in Progress
14.00
5.64
6.81
5.75
0.17
0.27
0.34
0.04
0.04
0.08
Non Current Investment
1.78
2.24
2.24
2.24
8.46
11.16
9.69
4.19
2.61
2.56
Long Term Loans & Adv.
45.03
34.06
9.75
8.41
6.30
5.40
0.00
0.00
0.00
0.00
Other Non Current Assets
0.33
0.25
0.25
0.16
0.22
0.13
0.00
0.00
0.00
0.00
Current Assets
105.69
108.37
83.02
63.69
57.73
51.49
55.32
58.25
54.18
55.74
Current Investments
38.24
39.55
28.58
17.30
19.55
22.15
23.27
4.37
0.32
0.05
Inventories
15.95
16.48
13.83
11.77
10.17
7.10
6.32
6.12
7.12
7.24
Sundry Debtors
36.97
37.56
30.13
20.09
14.48
10.85
10.45
12.32
10.03
10.75
Cash & Bank
9.58
11.45
7.44
10.89
10.81
9.80
9.07
13.42
2.29
2.78
Other Current Assets
4.95
3.33
3.03
3.64
2.72
1.59
6.21
22.03
34.42
34.93
Short Term Loans & Adv.
1.05
1.79
1.20
3.22
2.43
0.98
5.87
21.54
33.55
32.94
Net Current Assets
75.23
72.34
54.00
43.63
40.69
39.02
40.96
43.12
40.33
40.55
Total Assets
184.28
166.57
118.92
97.34
89.06
83.32
81.16
78.95
73.23
75.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
11.05
5.45
3.51
-3.87
-4.21
-0.97
21.03
22.49
1.09
-1.01
PBT
33.52
32.39
20.41
9.02
5.31
5.75
8.12
11.49
3.50
1.54
Adjustment
-0.05
-9.56
-7.72
-2.90
-3.01
-3.81
-0.90
0.23
-0.06
-0.59
Changes in Working Capital
-10.46
-7.86
-3.31
-7.50
-5.65
-1.91
17.21
12.16
-1.54
-0.69
Cash after chg. in Working capital
23.01
14.98
9.38
-1.37
-3.35
0.04
24.43
23.88
1.89
0.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.96
-9.52
-5.87
-2.50
-0.86
-1.53
-3.40
-1.39
-0.80
-1.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.98
-0.34
-2.89
9.35
6.08
3.13
-20.16
-14.18
2.22
1.93
Net Fixed Assets
-11.95
-1.74
-1.94
-7.67
-2.25
-0.36
-0.93
-1.11
-0.23
-0.08
Net Investments
1.77
-10.95
-11.26
7.05
6.50
0.13
-24.40
-5.63
-0.32
-0.40
Others
2.20
12.35
10.31
9.97
1.83
3.36
5.17
-7.44
2.77
2.41
Cash from Financing Activity
-6.12
-2.54
-2.57
-1.73
-1.80
-1.84
-2.49
-5.95
-4.02
-3.36
Net Cash Inflow / Outflow
-3.05
2.57
-1.95
3.74
0.07
0.31
-1.63
2.36
-0.71
-2.44
Opening Cash & Equivalents
7.26
4.69
6.64
2.90
2.83
2.04
4.65
2.29
2.83
5.16
Closing Cash & Equivalent
4.21
7.26
4.69
6.64
2.90
2.83
3.02
4.65
2.29
2.78

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
164.93
140.59
112.45
94.53
88.65
85.29
81.72
75.57
62.97
61.04
ROA
12.46%
16.31%
14.43%
7.06%
4.91%
5.41%
7.08%
14.81%
3.38%
2.04%
ROE
19.21%
24.70%
20.24%
9.64%
6.53%
7.15%
9.57%
21.39%
5.33%
3.40%
ROCE
29.83%
34.41%
26.73%
13.43%
8.59%
9.44%
13.87%
21.54%
8.31%
5.18%
Fixed Asset Turnover
3.25
3.25
2.81
2.03
1.61
1.35
1.22
1.38
1.22
1.04
Receivable days
67.19
64.88
57.97
57.33
55.59
56.35
66.44
58.84
62.38
79.77
Inventory Days
29.24
29.06
29.55
36.38
37.90
35.51
36.29
34.85
43.10
53.29
Payable days
69.97
60.23
47.08
49.75
47.76
44.10
43.46
39.15
50.04
54.73
Cash Conversion Cycle
26.46
33.71
40.45
43.96
45.73
47.75
59.28
54.54
55.45
78.33
Total Debt/Equity
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.03
0.13
0.18
Interest Cover
43.62
74.33
38.87
29.32
15.64
24.17
28.60
17.45
4.40
2.17

Annual Reports:

News Update


  • Dai-Ichi Karkaria - Quarterly Results
    5th May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.