Nifty
Sensex
:
:
10283.60
33342.80
68.85 (0.67%)
235.98 (0.71%)

Chemicals

Rating :
37/99   (View)

BSE: 526821 | NSE: DAICHIKARK

386.25
-2.20 (-0.57%)
17-Nov-2017 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 399.90
  • 399.90
  • 384.55
  • 388.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 3230
  • 12.48
  • 563.00
  • 365.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 287.80
  • 18.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 279.22
  • 0.78%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.69%
  • 0%
  • 29.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 6.80%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
175.87
193.83
181.00
147.38
101.62
77.17
63.95
58.34
62.82
52.83
Net Sales Growth
-9.27%
7.09%
22.81%
45.03%
31.68%
20.67%
9.62%
-7.13%
18.91%
 
Cost Of Goods Sold
103.85
114.21
113.97
98.40
68.23
53.94
41.95
37.54
41.98
35.43
Gross Profit
72.02
79.61
67.03
48.97
33.39
23.23
22.00
20.81
20.83
17.39
GP Margin
40.95%
41.07%
37.03%
33.23%
32.86%
30.10%
34.40%
35.67%
33.16%
32.92%
Total Expenditure
152.23
161.51
158.64
134.43
95.71
74.78
61.56
53.98
59.76
51.58
Power & Fuel Cost
4.56
4.32
4.48
4.80
4.46
3.90
2.86
2.70
2.67
2.46
% Of Sales
2.59%
2.23%
2.48%
3.26%
4.39%
5.05%
4.47%
4.63%
4.25%
4.66%
Employee Cost
18.15
17.26
15.32
12.40
10.61
9.44
8.34
7.33
7.61
6.62
% Of Sales
10.32%
8.90%
8.46%
8.41%
10.44%
12.23%
13.04%
12.56%
12.11%
12.53%
Manufacturing Exp.
2.03
1.94
1.76
1.43
1.19
1.12
0.86
0.72
0.67
0.57
% Of Sales
1.15%
1.00%
0.97%
0.97%
1.17%
1.45%
1.34%
1.23%
1.07%
1.08%
General & Admin Exp.
3.36
3.05
2.33
2.51
1.95
2.05
3.06
2.79
2.77
2.68
% Of Sales
1.91%
1.57%
1.29%
1.70%
1.92%
2.66%
4.78%
4.78%
4.41%
5.07%
Selling & Distn. Exp.
4.82
4.33
4.07
3.88
2.73
1.46
2.02
1.55
1.31
1.66
% Of Sales
2.74%
2.23%
2.25%
2.63%
2.69%
1.89%
3.16%
2.66%
2.09%
3.14%
Miscellaneous Exp.
15.46
16.39
16.71
11.00
6.55
2.88
2.47
1.36
2.75
1.66
% Of Sales
8.79%
8.46%
9.23%
7.46%
6.45%
3.73%
3.86%
2.33%
4.38%
4.07%
EBITDA
23.64
32.32
22.36
12.95
5.91
2.39
2.39
4.36
3.06
1.25
EBITDA Margin
13.44%
16.67%
12.35%
8.79%
5.82%
3.10%
3.74%
7.47%
4.87%
2.37%
Other Income
3.21
4.31
7.58
3.68
5.02
4.51
5.24
5.30
3.88
4.29
Interest
0.47
0.79
0.44
0.54
0.32
0.36
0.25
0.29
0.70
1.03
Depreciation
2.25
2.31
4.57
1.69
1.58
1.23
1.11
1.25
1.06
1.00
PBT
24.13
33.52
24.94
14.40
9.02
5.31
6.27
8.12
5.18
3.50
Tax
8.32
11.66
9.11
4.81
2.45
1.08
1.30
2.45
0.22
0.99
Tax Rate
34.48%
34.79%
28.13%
23.56%
27.16%
20.34%
22.61%
30.17%
1.91%
28.29%
PAT
15.81
21.86
23.28
15.60
6.58
4.23
4.45
5.67
10.39
2.51
PAT before Minority Interest
15.81
21.86
23.28
15.60
6.58
4.23
4.45
5.67
11.27
2.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.88
0.00
PAT Margin
8.99%
11.28%
12.86%
10.58%
6.48%
5.48%
6.96%
9.72%
16.54%
4.75%
PAT Growth
-27.68%
-6.10%
49.23%
137.08%
55.56%
-4.94%
-21.52%
-45.43%
313.94%
 
Unadjusted EPS
21.22
29.34
31.25
20.94
8.83
5.68
5.97
7.56
13.66
3.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
140.99
126.44
108.30
87.33
74.00
69.66
67.19
64.78
61.42
51.90
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.61
7.61
Total Reserves
133.54
118.98
100.85
79.88
66.55
62.21
59.74
57.32
53.81
44.29
Non-Current Liabilities
36.42
27.39
22.24
2.57
3.27
2.36
3.66
2.02
2.39
7.48
Secured Loans
3.29
0.44
0.01
0.12
0.19
0.04
0.00
0.06
0.15
4.32
Unsecured Loans
0.33
0.52
0.75
0.97
0.94
1.11
1.22
1.30
1.45
1.88
Long Term Provisions
34.70
28.13
22.92
1.18
1.30
0.96
0.71
0.00
0.00
0.00
Current Liabilities
28.28
30.46
36.03
29.02
20.06
17.03
12.47
14.36
15.14
13.85
Trade Payables
18.79
25.64
29.49
20.45
13.02
12.21
7.35
6.63
5.82
7.08
Other Current Liabilities
7.97
2.58
3.20
5.88
4.07
2.68
3.19
4.60
5.85
4.77
Short Term Borrowings
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.25
2.23
3.33
2.69
2.97
2.14
1.93
3.14
3.47
2.00
Total Liabilities
205.69
184.29
166.57
118.92
97.33
89.05
83.32
81.16
78.95
73.23
Net Block
22.41
17.45
16.02
16.85
17.08
16.18
14.87
15.82
16.47
16.40
Gross Block
71.66
64.22
60.49
56.84
55.52
53.01
50.50
51.44
50.90
49.79
Accumulated Depreciation
49.24
46.77
44.48
39.99
38.44
36.83
35.63
35.62
34.43
33.39
Non Current Assets
108.68
78.59
58.20
35.90
33.65
31.33
31.83
25.84
20.70
19.05
Capital Work in Progress
32.52
14.00
5.64
6.81
5.75
0.17
0.27
0.34
0.04
0.04
Non Current Investment
3.51
1.78
2.24
2.24
2.24
8.46
11.16
9.69
4.19
2.61
Long Term Loans & Adv.
48.80
45.03
34.06
9.75
8.41
6.30
5.40
0.00
0.00
0.00
Other Non Current Assets
1.45
0.33
0.25
0.25
0.16
0.22
0.13
0.00
0.00
0.00
Current Assets
97.00
105.69
108.37
83.02
63.69
57.73
51.49
55.32
58.25
54.18
Current Investments
29.70
38.24
39.55
28.58
17.30
19.55
22.15
23.27
4.37
0.32
Inventories
20.29
15.95
16.48
13.83
11.77
10.17
7.10
6.32
6.12
7.12
Sundry Debtors
24.75
36.97
37.56
30.13
20.09
14.48
10.85
10.45
12.32
10.03
Cash & Bank
12.80
9.58
11.45
7.44
10.89
10.81
9.80
9.07
13.42
2.29
Other Current Assets
9.45
4.95
3.33
3.03
3.64
2.72
1.59
6.21
22.03
34.42
Short Term Loans & Adv.
0.87
1.05
1.79
1.20
3.22
2.43
0.98
5.87
21.54
33.55
Net Current Assets
68.73
75.23
72.34
54.00
43.63
40.69
39.02
40.96
43.12
40.33
Total Assets
205.68
184.28
166.57
118.92
97.34
89.06
83.32
81.16
78.95
73.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
18.89
11.00
5.45
3.51
-3.87
-4.21
-0.97
21.03
22.49
1.09
PBT
24.13
33.52
32.39
20.41
9.02
5.31
5.75
8.12
11.49
3.50
Adjustment
0.71
-0.15
-9.56
-7.72
-2.90
-3.01
-3.81
-0.90
0.23
-0.06
Changes in Working Capital
3.65
-10.40
-7.86
-3.31
-7.50
-5.65
-1.91
17.21
12.16
-1.54
Cash after chg. in Working capital
28.49
22.97
14.98
9.38
-1.37
-3.35
0.04
24.43
23.88
1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.60
-11.96
-9.52
-5.87
-2.50
-0.86
-1.53
-3.40
-1.39
-0.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.99
-7.98
-0.34
-2.89
9.35
6.08
3.13
-20.16
-14.18
2.22
Net Fixed Assets
-25.20
-11.95
-1.74
-1.94
-7.67
-2.25
-0.36
-0.93
-1.11
-0.23
Net Investments
6.83
1.77
-10.95
-11.26
7.05
6.50
0.13
-24.40
-5.63
-0.32
Others
1.38
2.20
12.35
10.31
9.97
1.83
3.36
5.17
-7.44
2.77
Cash from Financing Activity
1.00
-6.12
-2.54
-2.57
-1.73
-1.80
-1.84
-2.49
-5.95
-4.02
Net Cash Inflow / Outflow
2.91
-3.10
2.57
-1.95
3.74
0.07
0.31
-1.63
2.36
-0.71
Opening Cash & Equivalents
4.21
7.26
4.69
6.64
2.90
2.83
2.04
4.65
2.29
2.83
Closing Cash & Equivalent
7.12
4.21
7.26
4.69
6.64
2.90
2.83
3.02
4.65
2.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
184.46
164.93
140.59
112.45
94.53
88.65
85.29
81.72
75.57
62.97
ROA
8.11%
12.46%
16.31%
14.43%
7.06%
4.91%
5.41%
7.08%
14.81%
3.38%
ROE
12.15%
19.21%
24.70%
20.24%
9.64%
6.53%
7.15%
9.57%
21.39%
5.33%
ROCE
18.50%
29.83%
34.41%
26.73%
13.43%
8.59%
9.44%
13.87%
21.54%
8.31%
Fixed Asset Turnover
2.71
3.25
3.25
2.81
2.03
1.61
1.35
1.22
1.38
1.22
Receivable days
61.26
67.19
64.88
57.97
57.33
55.59
56.35
66.44
58.84
62.38
Inventory Days
35.97
29.24
29.06
29.55
36.38
37.90
35.51
36.29
34.85
43.10
Payable days
59.11
69.97
60.23
47.08
49.75
47.76
44.10
43.46
39.15
50.04
Cash Conversion Cycle
38.12
26.46
33.71
40.45
43.96
45.73
47.75
59.28
54.54
55.45
Total Debt/Equity
0.03
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.03
0.13
Interest Cover
52.51
43.62
74.33
38.87
29.32
15.64
24.17
28.60
17.45
4.40

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.