Nifty
Sensex
:
:
10050.10
34113.09
-11.45 (-0.11%)
3.55 (0.01%)

Chemicals

Rating :
55/99  (View)

BSE: 526821 | NSE: DAICHIKARK

220.00
9.95 (4.74%)
04-Jun-2020 | 10:58AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  210.00
  •  220.50
  •  210.00
  •  210.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1950
  •  4.29
  •  361.00
  •  155.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 156.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 252.73
  • N/A
  • 1.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.82%
  • 3.98%
  • 28.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.70
  • -12.59
  • -9.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 13.92
  • 11.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 2.09
  • 1.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.25
  • -21.65
  • -42.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
30
24
26%
27
21
32%
23
28
-17%
20
0
0
Expenses
30
27
13%
28
23
19%
24
30
-19%
22
0
0
EBITDA
0
-3
-
-1
-3
-
-1
-2
-
-2
0
-
EBIDTM
0%
-11%
-2%
-14%
-5%
-7%
-9%
0%
Other Income
1
0
90%
1
0
396%
0
2
-85%
1
0
0
Interest
3
2
11%
3
2
38%
3
1
371%
2
0
0
Depreciation
2
2
2%
3
2
25%
2
1
53%
2
0
0
PBT
-5
-7
-
-8
-6
-
-6
-2
-
-7
0
-
Tax
0
-2
-
0
-2
-
0
-1
-
-7
0
-
PAT
-5
-5
-
-8
-5
-
-6
-1
-
-1
0
-
PATM
-15%
-20%
-29%
-22%
-24%
-4%
-3%
0%
EPS
-6.27
-6.51
-
-10.68
-6.09
-
-7.47
-1.65
-
-0.69
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
92
147
126
194
181
147
102
77
64
58
Net Sales Growth
-
-37%
17%
-35%
7%
23%
45%
32%
21%
10%
 
Cost Of Goods Sold
-
63
95
76
114
114
98
68
54
42
38
Gross Profit
-
29
52
50
80
67
49
33
23
22
21
GP Margin
-
31%
36%
39%
41%
37%
33%
33%
30%
34%
36%
Total Expenditure
-
103
132
109
162
159
134
96
75
62
54
Power & Fuel Cost
-
7
6
5
4
4
5
4
4
3
3
% Of Sales
-
8%
4%
4%
2%
2%
3%
4%
5%
4%
5%
Employee Cost
-
17
15
14
17
15
12
11
9
8
7
% Of Sales
-
18%
10%
11%
9%
8%
8%
10%
12%
13%
13%
Manufacturing Exp.
-
4
4
4
2
2
1
1
1
1
1
% Of Sales
-
5%
3%
3%
1%
1%
1%
1%
1%
1%
1%
General & Admin Exp.
-
4
3
2
3
2
3
2
2
3
3
% Of Sales
-
5%
2%
2%
2%
1%
2%
2%
3%
5%
5%
Selling & Distn. Exp.
-
3
7
5
4
4
4
3
1
2
2
% Of Sales
-
4%
4%
4%
2%
2%
3%
3%
2%
3%
3%
Miscellaneous Exp.
-
4
2
3
16
17
11
7
3
2
2
% Of Sales
-
4%
2%
3%
8%
9%
7%
6%
4%
4%
2%
EBITDA
-
-11
15
17
32
22
13
6
2
2
4
EBITDA Margin
-
-12%
10%
14%
17%
12%
9%
6%
3%
4%
7%
Other Income
-
3
6
12
4
8
4
5
5
5
5
Interest
-
7
0
0
1
0
1
0
0
0
0
Depreciation
-
8
4
2
2
5
2
2
1
1
1
PBT
-
-23
16
27
34
25
14
9
5
6
8
Tax
-
-12
4
7
12
9
5
2
1
1
2
Tax Rate
-
48%
27%
24%
35%
28%
24%
27%
20%
23%
30%
PAT
-
-13
12
21
22
23
16
7
4
4
6
PAT before Minority Interest
-
-13
12
21
22
23
16
7
4
4
6
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-14%
8%
17%
11%
13%
11%
6%
5%
7%
10%
PAT Growth
-
-205%
-43%
-4%
-6%
49%
137%
56%
-5%
-22%
 
EPS
-
-16.84
15.97
27.85
29.15
31.04
20.80
8.77
5.64
5.93
7.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
143
159
150
126
108
87
74
70
67
65
Share Capital
7
7
7
7
7
7
7
7
7
7
Total Reserves
135
151
142
119
101
80
67
62
60
57
Non-Current Liabilities
99
98
6
27
22
3
3
2
4
2
Secured Loans
73
60
3
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
1
1
1
1
1
1
1
Long Term Provisions
37
37
2
28
23
1
1
1
1
0
Current Liabilities
64
54
23
30
36
29
20
17
12
14
Trade Payables
22
22
14
26
29
20
13
12
7
7
Other Current Liabilities
26
22
8
3
3
6
4
3
3
5
Short Term Borrowings
14
10
0
0
0
0
0
0
0
0
Short Term Provisions
1
1
1
2
3
3
3
2
2
3
Total Liabilities
306
311
179
184
167
119
97
89
83
81
Net Block
164
94
20
17
16
17
17
16
15
16
Gross Block
179
100
22
64
60
57
56
53
50
51
Accumulated Depreciation
15
7
2
47
44
40
38
37
36
36
Non Current Assets
234
212
88
79
58
36
34
31
32
26
Capital Work in Progress
5
43
32
14
6
7
6
0
0
0
Non Current Investment
21
24
24
2
2
2
2
8
11
10
Long Term Loans & Adv.
43
50
11
45
34
10
8
6
5
0
Other Non Current Assets
1
1
0
0
0
0
0
0
0
0
Current Assets
72
100
91
106
108
83
64
58
51
55
Current Investments
3
17
40
38
40
29
17
20
22
23
Inventories
17
19
16
16
16
14
12
10
7
6
Sundry Debtors
17
30
20
37
38
30
20
14
11
10
Cash & Bank
8
7
5
10
11
7
11
11
10
9
Other Current Assets
28
1
1
4
3
3
4
3
2
6
Short Term Loans & Adv.
27
25
8
1
2
1
3
2
1
6
Net Current Assets
8
46
68
75
72
54
44
41
39
41
Total Assets
306
311
179
184
167
119
97
89
83
81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
6
-8
3
11
5
4
-4
-4
-1
21
PBT
-24
18
32
34
32
20
9
5
6
8
Adjustment
15
-1
-14
0
-10
-8
-3
-3
-4
-1
Changes in Working Capital
16
-22
-9
-10
-8
-3
-8
-6
-2
17
Cash after chg. in Working capital
6
-4
9
23
15
9
-1
-3
0
24
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
-4
-7
-12
-10
-6
-2
-1
-2
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-21
-57
-7
-8
0
-3
9
6
3
-20
Net Fixed Assets
-41
-88
20
-12
-2
-2
-8
-2
0
-1
Net Investments
17
23
-4
2
-11
-11
7
6
0
-24
Others
4
9
-23
2
12
10
10
2
3
5
Cash from Financing Activity
16
66
2
-6
-3
-3
-2
-2
-2
-2
Net Cash Inflow / Outflow
2
2
-2
-3
3
-2
4
0
0
-2
Opening Cash & Equivalents
4
2
4
7
5
7
3
3
2
5
Closing Cash & Equivalent
5
4
2
4
7
5
7
3
3
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
192
213
201
165
141
112
95
89
85
82
ROA
-4%
5%
12%
12%
16%
14%
7%
5%
5%
7%
ROE
-8%
8%
15%
19%
25%
20%
10%
7%
7%
10%
ROCE
-7%
9%
20%
30%
34%
27%
13%
9%
9%
14%
Fixed Asset Turnover
0.66
2.43
3.10
3.25
3.25
2.81
2.03
1.61
1.35
1.22
Receivable days
92
62
78
67
65
58
57
56
56
66
Inventory Days
72
44
44
29
29
30
36
38
36
36
Payable days
78
50
68
70
60
47
50
48
44
43
Cash Conversion Cycle
86
56
54
26
34
40
44
46
48
59
Total Debt/Equity
0.73
0.48
0.03
0.01
0.01
0.01
0.02
0.02
0.02
0.02
Interest Cover
-2
83
276
44
74
39
29
16
24
29

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.