Nifty
Sensex
:
:
9964.40
31922.44
-157.50 (-1.56%)
-447.60 (-1.38%)

Chemicals

Rating :
51/99   (View)

BSE: 530825 | NSE: Not Listed

62.35
-1.35 (-2.12%)
22-Sep-2017 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 61.50
  • 66.50
  • 61.50
  • 63.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4821
  • 3.01
  • 85.00
  • 53.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37.41
  • 12.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.70
  • 2.73%
  • 2.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.24%
  • 3.34%
  • 40.83%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.03%
  • 23.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
6.24
5.83
7.03%
5.74
7.40
-22.43%
7.22
6.14
17.59%
7.65
7.73
-1.03%
Expenses
5.67
4.88
16.19%
5.02
6.56
-23.48%
6.02
5.35
12.52%
5.97
6.69
-10.76%
EBITDA
0.58
0.96
-39.58%
0.71
0.84
-15.48%
1.20
0.79
51.90%
1.68
1.04
61.54%
EBIDTM
9.23%
16.40%
12.45%
11.37%
16.58%
12.92%
22.00%
13.49%
Other Income
0.29
0.12
141.67%
0.16
0.16
0.00%
0.13
0.11
18.18%
0.14
0.15
-6.67%
Interest
0.00
0.01
-100.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.00
0.03
-100.00%
Depreciation
0.10
0.11
-9.09%
0.12
0.09
33.33%
0.12
0.10
20.00%
0.12
0.10
20.00%
PBT
0.76
0.96
-20.83%
0.76
0.89
-14.61%
1.20
0.79
51.90%
1.70
1.06
60.38%
Tax
0.19
0.31
-38.71%
0.29
0.39
-25.64%
0.38
0.25
52.00%
0.54
0.29
86.21%
PAT
0.57
0.65
-12.31%
0.47
0.50
-6.00%
0.82
0.54
51.85%
1.16
0.77
50.65%
PATM
9.13%
11.15%
8.20%
6.71%
11.36%
8.85%
15.18%
9.97%
EPS
0.95
1.08
-12.04%
0.78
0.85
-8.24%
1.36
0.90
51.11%
1.93
1.28
50.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Net Sales
26.44
27.44
34.53
Net Sales Growth
-3.64%
-20.53%
 
Cost Of Goods Sold
15.37
17.92
22.97
Gross Profit
11.07
9.52
11.56
GP Margin
41.87%
34.69%
33.48%
Total Expenditure
21.84
24.28
31.75
Power & Fuel Cost
1.45
1.22
1.52
% Of Sales
5.48%
4.45%
4.40%
Employee Cost
2.37
2.30
2.20
% Of Sales
8.96%
8.38%
6.37%
Manufacturing Exp.
0.78
0.87
1.17
% Of Sales
2.95%
3.17%
3.39%
General & Admin Exp.
0.87
0.86
0.76
% Of Sales
3.29%
3.13%
2.20%
Selling & Distn. Exp.
0.93
1.02
2.78
% Of Sales
3.52%
3.72%
8.05%
Miscellaneous Exp.
0.08
0.09
0.34
% Of Sales
0.30%
0.33%
0.98%
EBITDA
4.60
3.16
2.78
EBITDA Margin
17.40%
11.52%
8.05%
Other Income
0.55
0.56
0.06
Interest
0.07
0.14
0.26
Depreciation
0.46
0.40
0.42
PBT
4.62
3.19
2.17
Tax
1.52
1.07
0.61
Tax Rate
32.90%
33.54%
28.37%
PAT
3.09
2.10
1.55
PAT before Minority Interest
3.10
2.11
1.54
Minority Interest
-0.01
-0.01
0.01
PAT Margin
11.69%
7.65%
4.49%
PAT Growth
47.14%
35.48%
 
Unadjusted EPS
5.16
3.51
2.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
15.69
12.60
11.22
Share Capital
6.00
6.00
6.00
Total Reserves
9.69
6.60
5.22
Non-Current Liabilities
0.65
0.55
0.40
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.11
0.07
0.05
Current Liabilities
3.47
7.34
9.03
Trade Payables
1.44
3.42
5.38
Other Current Liabilities
0.56
0.87
0.50
Short Term Borrowings
0.00
0.71
1.89
Short Term Provisions
1.47
2.34
1.26
Total Liabilities
20.00
20.67
20.82
Net Block
5.75
5.34
5.37
Gross Block
15.12
14.25
13.94
Accumulated Depreciation
9.38
8.92
8.57
Non Current Assets
6.17
5.71
5.56
Capital Work in Progress
0.09
0.04
0.00
Non Current Investment
0.19
0.19
0.04
Long Term Loans & Adv.
0.15
0.15
0.15
Other Non Current Assets
0.00
0.00
0.00
Current Assets
13.82
14.96
15.26
Current Investments
0.00
0.00
0.00
Inventories
3.46
4.02
4.44
Sundry Debtors
2.96
7.05
6.84
Cash & Bank
4.71
1.31
1.71
Other Current Assets
2.70
2.59
2.27
Short Term Loans & Adv.
2.04
2.00
1.55
Net Current Assets
10.35
7.62
6.24
Total Assets
19.99
20.67
20.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
5.04
0.70
PBT
4.62
3.19
Adjustment
0.46
0.46
Changes in Working Capital
1.37
-1.92
Cash after chg. in Working capital
6.45
1.72
Interest Paid
-0.01
-0.09
Tax Paid
-1.40
-0.94
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.92
-0.46
Net Fixed Assets
-0.92
Net Investments
0.00
Others
0.00
Cash from Financing Activity
-0.72
-0.58
Net Cash Inflow / Outflow
3.39
-0.33
Opening Cash & Equivalents
1.05
1.39
Closing Cash & Equivalent
4.45
1.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
25.74
20.59
18.28
ROA
15.24%
10.18%
7.40%
ROE
22.31%
18.11%
14.05%
ROCE
32.86%
25.70%
18.71%
Fixed Asset Turnover
1.93
2.09
2.67
Receivable days
64.46
85.85
67.03
Inventory Days
48.13
52.27
43.50
Payable days
41.53
69.09
61.89
Cash Conversion Cycle
71.06
69.03
48.64
Total Debt/Equity
0.00
0.06
0.17
Interest Cover
69.84
23.17
9.27

News Update


  • Daikaffil Chemicals - Quarterly Results
    11th Aug 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.