Nifty
Sensex
:
:
11250.55
38034.14
-254.40 (-2.21%)
-811.68 (-2.09%)

Cement

Rating :
53/99  (View)

BSE: 542216 | NSE: DALBHARAT

756.40
-12.55 (-1.63%)
21-Sep-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  774.00
  •  789.05
  •  751.15
  •  768.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127270
  •  962.67
  •  919.00
  •  402.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,183.35
  • 59.34
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,730.35
  • 0.26%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.81%
  • 7.75%
  • 14.38%
  • FII
  • DII
  • Others
  • 14.15%
  • 3.64%
  • 4.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,974
2,537
-22%
2,483
2,842
-13%
2,418
2,164
12%
2,236
2,099
7%
Expenses
1,360
1,868
-27%
1,995
2,179
-8%
1,963
1,739
13%
1,765
1,751
1%
EBITDA
614
669
-8%
488
663
-26%
455
425
7%
471
348
35%
EBIDTM
31%
26%
20%
23%
19%
20%
21%
17%
Other Income
56
44
27%
56
63
-11%
68
64
6%
49
74
-34%
Interest
74
119
-38%
104
106
-2%
93
117
-21%
99
183
-46%
Depreciation
301
342
-12%
375
356
5%
405
332
22%
406
303
34%
PBT
295
252
17%
65
264
-75%
25
40
-38%
15
-64
-
Tax
107
100
7%
41
0
0
-1
9
-
-21
-67
-
PAT
188
152
24%
24
264
-91%
26
31
-16%
36
3
1100%
PATM
10%
6%
1%
9%
1%
1%
2%
0%
EPS
10.02
8.10
24%
1.28
14.07
-91%
1.39
1.65
-16%
1.92
0.16
1100%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
9,111
9,674
9,484
8,580
7,447
Net Sales Growth
-6%
2%
11%
15%
 
Cost Of Goods Sold
1,674
1,746
1,785
1,510
1,257
Gross Profit
7,437
7,928
7,699
7,070
6,190
GP Margin
82%
82%
81%
82%
83%
Total Expenditure
7,083
7,591
7,659
6,559
5,553
Power & Fuel Cost
-
1,738
1,756
1,405
1,036
% Of Sales
-
18%
19%
16%
14%
Employee Cost
-
675
648
609
591
% Of Sales
-
7%
7%
7%
8%
Manufacturing Exp.
-
663
636
582
1,894
% Of Sales
-
7%
7%
7%
25%
General & Admin Exp.
-
308
293
261
244
% Of Sales
-
3%
3%
3%
3%
Selling & Distn. Exp.
-
2,093
2,053
1,791
225
% Of Sales
-
22%
22%
21%
3%
Miscellaneous Exp.
-
368
488
401
306
% Of Sales
-
4%
5%
5%
4%
EBITDA
2,028
2,083
1,825
2,021
1,894
EBITDA Margin
22%
22%
19%
24%
25%
Other Income
229
217
364
274
296
Interest
370
415
554
693
856
Depreciation
1,487
1,528
1,296
1,213
1,226
PBT
400
357
339
389
108
Tax
126
119
-10
98
74
Tax Rate
32%
33%
-3%
25%
69%
PAT
274
224
308
292
44
PAT before Minority Interest
239
238
349
291
34
Minority Interest
-35
-14
-41
1
10
PAT Margin
3%
2%
3%
3%
1%
PAT Growth
-39%
-27%
5%
564%
 
EPS
14.61
11.94
16.42
15.57
2.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
10,561
10,639
10,335
Share Capital
39
39
0
Total Reserves
10,511
10,586
3,667
Non-Current Liabilities
5,203
5,591
7,063
Secured Loans
3,147
3,946
5,231
Unsecured Loans
358
69
228
Long Term Provisions
140
172
84
Current Liabilities
4,822
4,297
3,966
Trade Payables
829
877
928
Other Current Liabilities
2,606
2,373
2,104
Short Term Borrowings
1,246
908
863
Short Term Provisions
141
139
71
Total Liabilities
20,611
20,538
21,334
Net Block
12,555
13,573
14,037
Gross Block
18,744
18,318
17,565
Accumulated Depreciation
6,189
4,745
3,528
Non Current Assets
14,942
15,134
15,144
Capital Work in Progress
1,740
520
173
Non Current Investment
118
109
97
Long Term Loans & Adv.
382
536
251
Other Non Current Assets
147
396
586
Current Assets
5,669
5,404
6,190
Current Investments
2,698
2,315
3,408
Inventories
974
1,032
779
Sundry Debtors
397
549
564
Cash & Bank
403
469
354
Other Current Assets
1,197
638
730
Short Term Loans & Adv.
466
401
355
Net Current Assets
847
1,107
2,224
Total Assets
20,611
20,538
21,334

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
2,337
2,090
1,606
PBT
357
339
389
Adjustment
1,773
1,625
1,662
Changes in Working Capital
273
150
-359
Cash after chg. in Working capital
2,403
2,114
1,692
Interest Paid
0
0
0
Tax Paid
-66
-24
-86
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-1,760
-160
135
Net Fixed Assets
-20
-8
Net Investments
71
-47
Others
-1,811
-105
Cash from Financing Activity
-591
-1,965
-1,564
Net Cash Inflow / Outflow
-14
-35
177
Opening Cash & Equivalents
280
315
138
Closing Cash & Equivalent
266
280
315

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
541
545
0
0
ROA
1%
2%
1%
0%
ROE
2%
5%
9%
1%
ROCE
5%
5%
6%
5%
Fixed Asset Turnover
0.52
0.53
0.50
0.47
Receivable days
18
21
23
23
Inventory Days
38
35
30
29
Payable days
37
40
47
53
Cash Conversion Cycle
19
17
6
-1
Total Debt/Equity
0.56
0.55
1.98
2.71
Interest Cover
2
2
2
1

Annual Reports:


News Update


  • Dalmia Bharat - Quarterly Results
    6th Aug 2020, 19:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.