Nifty
Sensex
:
:
12113.45
41281.69
-61.20 (-0.50%)
-178.10 (-0.43%)

Electrodes & Welding Equipment

Rating :
N/A  (View)

BSE: 517514 | NSE: Not Listed

17.00
-0.05 (-0.29%)
14-Feb-2020 | 2:24PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  16.25
  •  17.85
  •  16.25
  •  17.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  105
  •  0.02
  •  28.00
  •  13.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.36
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27.39
  • N/A
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.18%
  • 5.47%
  • 43.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.30
  • 3.69
  • 9.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.45
  • 9.86
  • 8.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.24
  • 10.11
  • 87.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.98
  • 40.94
  • 52.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.49
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.86
  • 5.96
  • 6.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
20.56
25.00
-17.76%
20.30
19.48
4.21%
21.03
21.37
-1.59%
24.41
24.35
0.25%
Expenses
21.02
22.69
-7.36%
19.08
18.45
3.41%
19.97
20.59
-3.01%
22.78
23.51
-3.11%
EBITDA
-0.46
2.31
-
1.22
1.03
18.45%
1.06
0.78
35.90%
1.63
0.84
94.05%
EBIDTM
-2.22%
9.22%
6.01%
5.31%
5.05%
3.67%
6.68%
3.44%
Other Income
0.02
0.02
0.00%
0.05
0.14
-64.29%
0.03
0.05
-40.00%
0.23
0.07
228.57%
Interest
0.46
0.49
-6.12%
0.54
0.51
5.88%
0.47
0.30
56.67%
0.46
0.31
48.39%
Depreciation
0.46
0.47
-2.13%
0.50
0.45
11.11%
0.45
0.46
-2.17%
0.37
0.44
-15.91%
PBT
-1.45
1.32
-
0.23
0.19
21.05%
0.15
0.05
200.00%
0.88
0.15
486.67%
Tax
-0.21
0.23
-
0.02
0.03
-33.33%
0.00
-0.01
-
0.28
0.05
460.00%
PAT
-1.25
1.09
-
0.20
0.16
25.00%
0.15
0.06
150.00%
0.60
0.10
500.00%
PATM
-6.07%
4.38%
1.00%
0.81%
0.69%
0.27%
2.47%
0.42%
EPS
-1.69
1.48
-
0.27
0.21
28.57%
0.20
0.08
150.00%
0.81
0.14
478.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
86.30
79.41
68.70
60.23
62.56
66.26
70.54
68.91
65.13
Net Sales Growth
-4.32%
15.59%
14.06%
-3.72%
-5.58%
-6.07%
2.37%
5.80%
 
Cost Of Goods Sold
56.18
56.54
47.71
38.38
41.17
44.45
46.58
45.53
46.24
Gross Profit
30.12
22.87
20.98
21.84
21.40
21.82
23.95
23.38
18.88
GP Margin
34.90%
28.80%
30.54%
36.26%
34.21%
32.93%
33.95%
33.93%
28.99%
Total Expenditure
82.85
73.89
65.34
56.50
59.28
62.81
65.91
63.66
61.28
Power & Fuel Cost
-
2.11
2.24
2.31
2.37
2.15
1.98
1.81
1.80
% Of Sales
-
2.66%
3.26%
3.84%
3.79%
3.24%
2.81%
2.63%
2.76%
Employee Cost
-
8.46
8.54
7.97
8.86
8.29
8.63
6.97
5.95
% Of Sales
-
10.65%
12.43%
13.23%
14.16%
12.51%
12.23%
10.11%
9.14%
Manufacturing Exp.
-
0.83
0.92
1.00
1.24
1.19
0.71
0.98
0.77
% Of Sales
-
1.05%
1.34%
1.66%
1.98%
1.80%
1.01%
1.42%
1.18%
General & Admin Exp.
-
2.39
2.70
4.31
3.85
3.70
4.34
3.77
3.33
% Of Sales
-
3.01%
3.93%
7.16%
6.15%
5.58%
6.15%
5.47%
5.11%
Selling & Distn. Exp.
-
3.32
3.10
2.37
1.66
3.00
3.32
4.09
3.06
% Of Sales
-
4.18%
4.51%
3.93%
2.65%
4.53%
4.71%
5.94%
4.70%
Miscellaneous Exp.
-
0.24
0.13
0.16
0.15
0.02
0.35
0.52
0.13
% Of Sales
-
0.30%
0.19%
0.27%
0.24%
0.03%
0.50%
0.75%
0.20%
EBITDA
3.45
5.52
3.36
3.73
3.28
3.45
4.63
5.25
3.85
EBITDA Margin
4.00%
6.95%
4.89%
6.19%
5.24%
5.21%
6.56%
7.62%
5.91%
Other Income
0.33
0.44
0.22
0.15
0.33
0.84
0.21
0.23
0.82
Interest
1.93
1.76
1.53
1.63
1.34
0.97
0.70
0.61
0.25
Depreciation
1.78
1.75
1.75
1.77
1.80
1.71
1.10
0.99
0.87
PBT
-0.19
2.44
0.31
0.49
0.47
1.61
3.03
3.88
3.55
Tax
0.09
0.53
0.12
0.20
0.18
0.43
1.07
1.28
1.16
Tax Rate
-47.37%
21.72%
38.71%
40.82%
38.30%
26.71%
35.31%
32.99%
32.68%
PAT
-0.30
1.91
0.19
0.29
0.29
1.18
1.96
2.59
2.39
PAT before Minority Interest
-0.30
1.91
0.19
0.29
0.29
1.18
1.96
2.59
2.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.35%
2.41%
0.28%
0.48%
0.46%
1.78%
2.78%
3.76%
3.67%
PAT Growth
-121.28%
905.26%
-34.48%
0%
-75.42%
-39.80%
-24.32%
8.37%
 
Unadjusted EPS
-0.41
2.54
0.29
0.39
0.39
1.60
2.65
3.50
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
32.09
30.21
29.99
29.56
29.27
28.85
27.33
24.37
Share Capital
7.40
7.40
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
24.69
22.81
22.59
22.16
21.87
21.45
19.93
16.97
Non-Current Liabilities
4.90
4.52
4.38
5.74
4.32
3.06
3.67
1.93
Secured Loans
2.71
2.13
2.47
3.88
2.53
1.18
1.97
0.68
Unsecured Loans
0.00
0.18
0.19
0.21
0.21
0.21
0.25
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
28.47
27.80
25.88
23.40
22.67
22.47
13.78
12.93
Trade Payables
11.69
13.01
8.99
9.11
9.54
12.40
6.20
7.27
Other Current Liabilities
4.27
4.76
4.03
4.15
4.99
6.12
5.62
2.63
Short Term Borrowings
11.31
9.08
10.34
8.03
5.65
1.39
0.00
0.96
Short Term Provisions
1.20
0.96
2.52
2.11
2.50
2.55
1.96
2.07
Total Liabilities
65.46
62.53
60.25
58.70
56.26
54.38
44.78
39.23
Net Block
17.75
19.15
20.68
21.69
22.35
19.88
16.48
14.93
Gross Block
30.60
30.43
30.29
29.73
28.63
27.55
23.05
20.65
Accumulated Depreciation
12.85
11.28
9.61
8.04
6.28
7.67
6.57
5.72
Non Current Assets
18.81
20.30
21.80
22.66
23.59
22.25
17.34
16.70
Capital Work in Progress
0.28
0.16
0.16
0.16
0.12
1.41
0.06
0.00
Non Current Investment
0.15
0.20
0.16
0.02
0.29
0.25
0.25
1.46
Long Term Loans & Adv.
0.63
0.79
0.79
0.79
0.83
0.73
0.55
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
46.65
42.23
38.45
36.03
32.68
32.13
27.44
22.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
26.70
23.50
21.00
18.14
18.40
15.64
8.54
9.13
Sundry Debtors
16.59
15.06
13.33
14.59
11.58
13.07
13.37
11.33
Cash & Bank
0.90
1.15
1.44
1.65
1.17
0.98
3.11
0.79
Other Current Assets
2.45
0.16
0.07
0.06
1.53
2.43
2.42
1.28
Short Term Loans & Adv.
2.27
2.36
2.61
1.58
1.45
2.33
2.33
1.25
Net Current Assets
18.18
14.43
12.57
12.63
10.01
9.66
13.65
9.60
Total Assets
65.46
62.53
60.25
58.69
56.27
54.38
44.78
39.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-1.20
2.13
2.30
-1.03
0.98
4.04
3.66
1.46
PBT
2.68
0.38
0.54
0.51
1.52
3.07
3.88
3.57
Adjustment
3.17
3.06
3.24
2.82
2.00
1.66
1.48
1.10
Changes in Working Capital
-6.67
-1.11
-1.31
-3.95
-1.80
0.48
-0.75
-2.88
Cash after chg. in Working capital
-0.83
2.33
2.47
-0.62
1.72
5.22
4.60
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.12
-0.12
-0.37
-0.84
-1.13
-0.94
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.24
-0.08
-0.05
-0.05
0.10
-0.04
0.00
0.13
Cash From Investing Activity
0.09
0.11
-1.76
-0.43
-1.48
-5.59
-0.43
-2.54
Net Fixed Assets
-0.29
-0.14
-0.75
-1.15
0.05
-5.84
-1.30
Net Investments
0.05
-0.04
-0.14
0.27
-0.05
0.00
-0.51
Others
0.33
0.29
-0.87
0.45
-1.48
0.25
1.38
Cash from Financing Activity
0.86
-2.54
-0.75
1.95
0.69
-0.58
-0.91
0.53
Net Cash Inflow / Outflow
-0.25
-0.29
-0.21
0.48
0.19
-2.13
2.32
-0.56
Opening Cash & Equivalents
1.15
1.44
1.65
1.17
0.98
3.11
0.79
1.34
Closing Cash & Equivalent
0.90
1.15
1.44
1.65
1.17
0.98
3.11
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
43.36
40.82
40.53
39.94
39.55
38.99
36.93
32.93
ROA
2.99%
0.31%
0.49%
0.51%
2.13%
3.95%
6.18%
6.10%
ROE
6.14%
0.63%
0.98%
0.99%
4.06%
6.98%
10.03%
9.82%
ROCE
9.19%
4.17%
4.81%
4.39%
7.09%
11.45%
15.39%
14.19%
Fixed Asset Turnover
3.07
2.65
2.26
2.42
2.66
3.11
3.54
3.49
Receivable days
61.61
64.41
75.23
67.57
60.22
61.30
58.33
57.48
Inventory Days
97.71
100.96
105.47
94.38
83.17
56.07
41.73
46.30
Payable days
58.07
60.80
57.85
58.36
64.55
51.72
40.46
44.75
Cash Conversion Cycle
101.24
104.57
122.85
103.59
78.83
65.66
59.60
59.03
Total Debt/Equity
0.50
0.44
0.49
0.46
0.34
0.17
0.16
0.10
Interest Cover
2.39
1.20
1.30
1.35
2.65
5.30
7.33
15.44

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.