Nifty
Sensex
:
:
10283.60
33342.80
68.85 (0.67%)
235.98 (0.71%)

Electrodes & Welding Equipment

Rating :
N/A   (View)

BSE: 517514 | NSE: Not Listed

29.45
1.40 (4.99%)
17-Nov-2017 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 27.30
  • 29.45
  • 27.30
  • 28.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4814
  • 1.42
  • 38.75
  • 15.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.79
  • 78.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34.94
  • N/A
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.18%
  • 0%
  • 41.26%
  • FII
  • DII
  • Others
  • 0.03%
  • 0%
  • 11.53%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
15.50
15.21
1.91%
14.64
14.41
1.60%
15.19
18.88
-19.54%
15.42
14.10
9.36%
Expenses
14.75
14.29
3.22%
13.63
13.55
0.59%
14.15
17.97
-21.26%
14.45
13.20
9.47%
EBITDA
0.75
0.93
-19.35%
1.01
0.86
17.44%
1.03
0.91
13.19%
0.96
0.90
6.67%
EBIDTM
4.84%
6.09%
6.89%
5.95%
6.81%
4.80%
6.23%
6.37%
Other Income
0.06
0.03
100.00%
0.03
0.08
-62.50%
0.03
0.12
-75.00%
0.02
0.05
-60.00%
Interest
0.39
0.45
-13.33%
0.44
0.37
18.92%
0.40
0.43
-6.98%
0.42
0.38
10.53%
Depreciation
0.41
0.47
-12.77%
0.47
0.47
0.00%
0.33
0.37
-10.81%
0.49
0.48
2.08%
PBT
0.01
0.04
-75.00%
0.10
0.09
11.11%
0.31
0.19
63.16%
0.04
0.08
-50.00%
Tax
0.04
0.05
-20.00%
0.01
0.01
0.00%
0.13
0.06
116.67%
0.01
0.03
-66.67%
PAT
-0.03
-0.01
-
0.09
0.08
12.50%
0.19
0.13
46.15%
0.03
0.05
-40.00%
PATM
-0.18%
-0.03%
0.63%
0.56%
1.24%
0.66%
0.18%
0.33%
EPS
-0.04
-0.01
-
0.12
0.11
9.09%
0.25
0.17
47.06%
0.04
0.06
-33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
60.23
62.56
66.26
70.54
68.91
65.13
Net Sales Growth
-3.72%
-5.58%
-6.07%
2.37%
5.80%
 
Cost Of Goods Sold
38.38
41.17
44.45
46.58
45.53
46.24
Gross Profit
21.84
21.40
21.82
23.95
23.38
18.88
GP Margin
36.26%
34.21%
32.93%
33.95%
33.93%
28.99%
Total Expenditure
56.50
59.28
62.81
65.91
63.66
61.28
Power & Fuel Cost
2.31
2.37
2.15
1.98
1.81
1.80
% Of Sales
3.84%
3.79%
3.24%
2.81%
2.63%
2.76%
Employee Cost
7.97
8.86
8.29
8.63
6.97
5.95
% Of Sales
13.23%
14.16%
12.51%
12.23%
10.11%
9.14%
Manufacturing Exp.
1.37
1.24
1.19
0.71
0.98
0.77
% Of Sales
2.27%
1.98%
1.80%
1.01%
1.42%
1.18%
General & Admin Exp.
4.31
3.85
3.70
4.34
3.77
3.33
% Of Sales
7.16%
6.15%
5.58%
6.15%
5.47%
5.11%
Selling & Distn. Exp.
1.99
1.66
3.00
3.32
4.09
3.06
% Of Sales
3.30%
2.65%
4.53%
4.71%
5.94%
4.70%
Miscellaneous Exp.
0.16
0.15
0.02
0.35
0.52
0.13
% Of Sales
0.27%
0.24%
0.03%
0.50%
0.75%
0.20%
EBITDA
3.73
3.28
3.45
4.63
5.25
3.85
EBITDA Margin
6.19%
5.24%
5.21%
6.56%
7.62%
5.91%
Other Income
0.15
0.33
0.84
0.21
0.23
0.82
Interest
1.63
1.34
0.97
0.70
0.61
0.25
Depreciation
1.77
1.80
1.71
1.10
0.99
0.87
PBT
0.49
0.47
1.61
3.03
3.88
3.55
Tax
0.20
0.18
0.43
1.07
1.28
1.16
Tax Rate
40.82%
38.30%
26.71%
35.31%
32.99%
32.68%
PAT
0.29
0.29
1.18
1.96
2.59
2.39
PAT before Minority Interest
0.29
0.29
1.18
1.96
2.59
2.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.48%
0.46%
1.78%
2.78%
3.76%
3.67%
PAT Growth
0%
-75.42%
-39.80%
-24.32%
8.37%
 
Unadjusted EPS
0.39
0.39
1.60
2.65
3.50
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
29.85
29.56
29.27
28.85
27.33
24.37
Share Capital
7.40
7.40
7.40
7.40
7.40
7.40
Total Reserves
22.45
22.16
21.87
21.45
19.93
16.97
Non-Current Liabilities
4.38
5.74
4.32
3.06
3.67
1.93
Secured Loans
2.47
3.88
2.53
1.18
1.97
0.68
Unsecured Loans
0.19
0.21
0.21
0.21
0.25
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
25.88
23.40
22.67
22.47
13.78
12.93
Trade Payables
8.99
9.11
9.54
12.40
6.20
7.27
Other Current Liabilities
4.03
4.15
4.99
6.12
5.62
2.63
Short Term Borrowings
10.34
8.03
5.65
1.39
0.00
0.96
Short Term Provisions
2.52
2.11
2.50
2.55
1.96
2.07
Total Liabilities
60.11
58.70
56.26
54.38
44.78
39.23
Net Block
20.68
21.69
22.35
19.88
16.48
14.93
Gross Block
30.29
29.73
28.63
27.55
23.05
20.65
Accumulated Depreciation
9.61
8.04
6.28
7.67
6.57
5.72
Non Current Assets
21.65
22.66
23.59
22.25
17.34
16.70
Capital Work in Progress
0.16
0.16
0.12
1.41
0.06
0.00
Non Current Investment
0.02
0.02
0.29
0.25
0.25
1.46
Long Term Loans & Adv.
0.79
0.79
0.83
0.73
0.55
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
38.45
36.03
32.68
32.13
27.44
22.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.00
18.14
18.40
15.64
8.54
9.13
Sundry Debtors
13.33
14.59
11.58
13.07
13.37
11.33
Cash & Bank
1.44
1.65
1.17
0.98
3.11
0.79
Other Current Assets
2.68
1.64
1.53
2.43
2.42
1.28
Short Term Loans & Adv.
2.61
1.58
1.45
2.33
2.33
1.25
Net Current Assets
12.57
12.63
10.01
9.66
13.65
9.60
Total Assets
60.10
58.69
56.27
54.38
44.78
39.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
2.30
-1.03
0.98
4.04
3.66
1.46
PBT
0.54
0.51
1.52
3.07
3.88
3.57
Adjustment
3.24
2.82
2.00
1.66
1.48
1.10
Changes in Working Capital
-1.31
-3.95
-1.80
0.48
-0.75
-2.88
Cash after chg. in Working capital
2.47
-0.62
1.72
5.22
4.60
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.37
-0.84
-1.13
-0.94
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.05
-0.05
0.10
-0.04
0.00
0.13
Cash From Investing Activity
-1.76
-0.43
-1.48
-5.59
-0.43
-2.54
Net Fixed Assets
-0.75
-1.15
0.05
-5.84
-1.30
Net Investments
0.00
0.27
-0.05
0.00
-0.51
Others
-1.01
0.45
-1.48
0.25
1.38
Cash from Financing Activity
-0.75
1.95
0.69
-0.58
-0.91
0.53
Net Cash Inflow / Outflow
-0.21
0.48
0.19
-2.13
2.32
-0.56
Opening Cash & Equivalents
1.65
1.17
0.98
3.11
0.79
1.34
Closing Cash & Equivalent
1.44
1.65
1.17
0.98
3.11
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
40.34
39.94
39.55
38.99
36.93
32.93
ROA
0.49%
0.51%
2.13%
3.95%
6.18%
6.10%
ROE
0.98%
0.99%
4.06%
6.98%
10.03%
9.82%
ROCE
4.82%
4.39%
7.09%
11.45%
15.39%
14.19%
Fixed Asset Turnover
2.26
2.42
2.66
3.11
3.54
3.49
Receivable days
75.23
67.57
60.22
61.30
58.33
57.48
Inventory Days
105.47
94.38
83.17
56.07
41.73
46.30
Payable days
57.76
58.36
64.55
51.72
40.46
44.75
Cash Conversion Cycle
122.94
103.59
78.83
65.66
59.60
59.03
Total Debt/Equity
0.49
0.46
0.34
0.17
0.16
0.10
Interest Cover
1.30
1.35
2.65
5.30
7.33
15.44

News Update


  • D&H India - Quarterly Results
    15th Nov 2017, 17:43 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.