Nifty
Sensex
:
:
9217.95
29655.84
98.55(1.08%)
290.54(0.99%)

Electrodes & Welding Equipment

Rating :
N/A   (View)

BSE: 517514 | NSE: Not Listed

21.75
-0.35 (-1.58%)
24-Apr-2017 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 21.60
  • 22.90
  • 21.60
  • 22.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 840
  • 0.18
  • 26.70
  • 15.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.35
  • 67.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28.42
  • N/A
  • 0.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.18%
  • 0%
  • 40.7%
  • FII
  • DII
  • Others
  • 0.03%
  • 0%
  • 12.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
15.42
14.10
9.36%
15.21
16.05
-5.23%
14.41
13.53
6.50%
18.88
18.23
3.57%
Expenses
14.45
13.20
9.47%
14.29
15.22
-6.11%
13.55
12.84
5.53%
17.97
17.02
5.58%
EBITDA
0.96
0.90
6.67%
0.93
0.83
12.05%
0.86
0.69
24.64%
0.91
1.20
-24.17%
EBIDTM
6.23%
6.37%
6.09%
5.16%
5.95%
5.08%
4.80%
6.59%
Other Income
0.02
0.05
-60.00%
0.03
0.03
0.00%
0.08
0.14
-42.86%
0.12
0.25
-52.00%
Interest
0.42
0.38
10.53%
0.45
0.30
50.00%
0.37
0.23
60.87%
0.43
0.33
30.30%
Depreciation
0.49
0.48
2.08%
0.47
0.47
0.00%
0.47
0.47
0.00%
0.37
0.57
-35.09%
PBT
0.04
0.08
-50.00%
0.04
0.09
-55.56%
0.09
0.12
-25.00%
0.19
0.65
-70.77%
Tax
0.01
0.03
-66.67%
0.05
0.04
25.00%
0.01
0.05
-80.00%
0.06
0.16
-62.50%
PAT
0.03
0.05
-40.00%
-0.01
0.05
-
0.08
0.07
14.29%
0.13
0.49
-73.47%
PATM
0.18%
0.33%
-0.03%
0.31%
0.56%
0.52%
0.66%
2.71%
EPS
0.04
0.06
-33.33%
-0.01
0.07
-
0.11
0.09
22.22%
0.17
0.67
-74.63%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
62.56
66.26
70.54
68.91
65.13
Net Sales Growth
-5.58%
-6.07%
2.37%
5.80%
 
Cost Of Goods Sold
41.17
44.45
46.58
45.53
46.24
Gross Profit
21.40
21.82
23.95
23.38
18.88
GP Margin
34.21%
32.93%
33.95%
33.93%
28.99%
Total Expenditure
59.28
62.81
65.91
63.66
61.28
Power & Fuel Cost
2.37
2.15
1.98
1.81
1.80
% Of Sales
3.79%
3.24%
2.81%
2.63%
2.76%
Employee Cost
8.86
8.29
8.63
6.97
5.95
% Of Sales
14.16%
12.51%
12.23%
10.11%
9.14%
Manufacturing Exp.
0.82
1.19
0.71
0.98
0.77
% Of Sales
1.31%
1.80%
1.01%
1.42%
1.18%
General & Admin Exp.
3.85
3.70
4.34
3.77
3.33
% Of Sales
6.15%
5.58%
6.15%
5.47%
5.11%
Selling & Distn. Exp.
2.07
3.00
3.32
4.09
3.06
% Of Sales
3.31%
4.53%
4.71%
5.94%
4.70%
Miscellaneous Exp.
0.14
0.02
0.35
0.52
0.13
% Of Sales
0.22%
0.03%
0.50%
0.75%
0.20%
EBITDA
3.28
3.45
4.63
5.25
3.85
EBITDA Margin
5.24%
5.21%
6.56%
7.62%
5.91%
Other Income
0.33
0.84
0.21
0.23
0.82
Interest
1.34
0.97
0.70
0.61
0.25
Depreciation
1.80
1.71
1.10
0.99
0.87
PBT
0.47
1.61
3.03
3.88
3.55
Tax
0.18
0.43
1.07
1.28
1.16
Tax Rate
38.30%
26.71%
35.31%
32.99%
32.68%
PAT
0.29
1.18
1.96
2.59
2.39
PAT before Minority Interest
0.29
1.18
1.96
2.59
2.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.46%
1.78%
2.78%
3.76%
3.67%
PAT Growth
-75.42%
-39.80%
-24.32%
8.37%
 
Unadjusted EPS
0.39
1.60
2.65
3.50
3.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
29.56
29.27
28.85
27.33
24.37
Share Capital
7.40
7.40
7.40
7.40
7.40
Total Reserves
22.16
21.87
21.45
19.93
16.97
Non-Current Liabilities
5.74
4.32
3.06
3.67
1.93
Secured Loans
3.88
2.53
1.18
1.97
0.68
Unsecured Loans
0.21
0.21
0.21
0.25
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
23.40
22.67
22.47
13.78
12.93
Trade Payables
9.11
9.54
12.40
6.20
7.27
Other Current Liabilities
4.15
4.99
6.12
5.62
2.63
Short Term Borrowings
8.03
5.65
1.39
0.00
0.96
Short Term Provisions
2.11
2.50
2.55
1.96
2.07
Total Liabilities
58.70
56.26
54.38
44.78
39.23
Net Block
21.69
22.35
19.88
16.48
14.93
Gross Block
29.73
28.63
27.55
23.05
20.65
Accumulated Depreciation
8.04
6.28
7.67
6.57
5.72
Non Current Assets
22.66
23.59
22.25
17.34
16.70
Capital Work in Progress
0.16
0.12
1.41
0.06
0.00
Non Current Investment
0.02
0.29
0.25
0.25
1.46
Long Term Loans & Adv.
0.79
0.83
0.73
0.55
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
36.03
32.68
32.13
27.44
22.52
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
18.14
18.40
15.64
8.54
9.13
Sundry Debtors
14.59
11.58
13.07
13.37
11.33
Cash & Bank
1.65
1.17
0.98
3.11
0.79
Other Current Assets
1.64
1.53
2.43
2.42
1.28
Short Term Loans & Adv.
1.58
1.45
2.33
2.33
1.25
Net Current Assets
12.63
10.01
9.66
13.65
9.60
Total Assets
58.69
56.27
54.38
44.78
39.22

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-1.03
0.98
4.04
3.66
1.46
PBT
0.51
1.52
3.07
3.88
3.57
Adjustment
2.82
2.00
1.66
1.48
1.10
Changes in Working Capital
-3.95
-1.80
0.48
-0.75
-2.88
Cash after chg. in Working capital
-0.62
1.72
5.22
4.60
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.84
-1.13
-0.94
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.05
0.10
-0.04
0.00
0.13
Cash From Investing Activity
-0.43
-1.48
-5.59
-0.43
-2.54
Net Fixed Assets
-1.15
0.05
-5.84
-1.30
Net Investments
0.27
-0.05
0.00
-0.51
Others
0.45
-1.48
0.25
1.38
Cash from Financing Activity
1.95
0.69
-0.58
-0.91
0.53
Net Cash Inflow / Outflow
0.48
0.19
-2.13
2.32
-0.56
Opening Cash & Equivalents
1.17
0.98
3.11
0.79
1.34
Closing Cash & Equivalent
1.65
1.17
0.98
3.11
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
39.94
39.55
38.99
36.93
32.93
ROA
0.51%
2.13%
3.95%
6.18%
6.10%
ROE
0.99%
4.06%
6.98%
10.03%
9.82%
ROCE
4.39%
7.09%
11.45%
15.39%
14.19%
Fixed Asset Turnover
2.42
2.66
3.11
3.54
3.49
Receivable days
67.57
60.22
61.30
58.33
57.48
Inventory Days
94.38
83.17
56.07
41.73
46.30
Payable days
58.36
64.55
51.72
40.46
44.75
Cash Conversion Cycle
103.59
78.83
65.66
59.60
59.03
Total Debt/Equity
0.46
0.34
0.17
0.16
0.10
Interest Cover
1.35
2.65
5.30
7.33
15.44

News Update


  • D&H India - Quarterly Results
    7th February 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.