Nifty
Sensex
:
:
8412.80
27288.17
12.45(0.15%)
50.11(0.18%)

IT - Software

Rating :
N/A   (View)

BSE: 532329 | NSE: Not Listed

60.40
1.50 (2.55%)
16-Jan-2017 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 60.90
  • 60.95
  • 60.30
  • 58.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 750
  • 0.45
  • 104.70
  • 43.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21.91
  • 13.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.85
  • N/A
  • 0.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.75%
  • 7.63%
  • 40.51%
  • FII
  • DII
  • Others
  • 0%
  • 1.16%
  • 0.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
3.20
3.23
-0.93%
2.64
3.84
-31.25%
3.32
3.21
3.43%
2.70
2.92
-7.53%
Expenses
2.84
2.73
4.03%
2.48
2.65
-6.42%
3.00
2.86
4.90%
2.57
2.37
8.44%
EBITDA
0.36
0.50
-28.00%
0.16
1.19
-86.55%
0.32
0.35
-8.57%
0.13
0.55
-76.36%
EBIDTM
11.13%
15.53%
6.06%
31.07%
9.65%
11.02%
4.74%
18.94%
Other Income
0.31
0.36
-13.89%
0.32
0.33
-3.03%
0.36
0.29
24.14%
0.34
0.32
6.25%
Interest
0.00
0.01
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.04
0.05
-20.00%
0.04
0.05
-20.00%
0.06
0.06
0.00%
0.05
0.07
-28.57%
PBT
0.62
0.80
-22.50%
0.44
1.47
-70.07%
0.62
0.58
6.90%
0.42
0.80
-47.50%
Tax
0.03
0.20
-85.00%
0.09
0.43
-79.07%
0.22
0.43
-48.84%
0.12
0.15
-20.00%
PAT
0.59
0.60
-1.67%
0.35
1.05
-66.67%
0.40
0.14
185.71%
0.30
0.65
-53.85%
PATM
18.38%
18.47%
13.26%
27.24%
12.03%
4.51%
11.12%
22.16%
EPS
1.58
1.60
-1.25%
0.94
2.81
-66.55%
1.07
0.39
174.36%
0.81
1.74
-53.45%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
13.09
11.36
12.68
12.33
9.18
7.76
6.17
7.04
9.19
12.28
Net Sales Growth
15.23%
-10.41%
2.84%
34.31%
18.30%
25.77%
-12.36%
-23.39%
-25.16%
 
Cost Of Goods Sold
1.72
1.36
1.84
1.62
1.70
1.68
0.00
0.59
-0.27
0.52
Gross Profit
11.36
10.01
10.84
10.71
7.47
6.08
6.17
6.45
9.46
11.76
GP Margin
86.78%
88.12%
85.49%
86.86%
81.37%
78.35%
100%
91.62%
102.94%
95.77%
Total Expenditure
10.93
10.31
10.99
10.08
9.51
8.09
6.88
9.27
9.72
12.87
Power & Fuel Cost
0.15
0.19
0.19
0.17
0.13
0.12
0.09
0.13
0.14
0.13
% Of Sales
1.15%
1.67%
1.50%
1.38%
1.42%
1.55%
1.46%
1.85%
1.52%
1.06%
Employee Cost
7.38
7.11
6.99
6.54
5.84
4.71
4.08
4.54
4.64
6.63
% Of Sales
56.38%
62.59%
55.13%
53.04%
63.62%
60.70%
66.13%
64.49%
50.49%
53.99%
Manufacturing Exp.
0.00
0.00
0.00
0.00
0.00
0.06
0.53
0.30
0.53
0.52
% Of Sales
0%
0%
0%
0%
0%
0.77%
8.59%
4.26%
5.77%
4.23%
General & Admin Exp.
1.56
1.49
1.73
1.52
1.46
1.35
1.27
1.62
1.84
1.86
% Of Sales
11.92%
13.12%
13.64%
12.33%
15.90%
17.40%
20.58%
23.01%
20.02%
15.15%
Selling & Distn. Exp.
0.03
0.05
0.09
0.03
0.18
0.05
0.05
0.06
0.04
0.88
% Of Sales
0.23%
0.44%
0.71%
0.24%
1.96%
0.64%
0.81%
0.85%
0.44%
7.17%
Miscellaneous Exp.
0.01
0.05
0.06
0.07
0.04
0.00
0.02
0.48
0.26
0.88
% Of Sales
0.08%
0.44%
0.47%
0.57%
0.44%
0%
0.32%
6.82%
2.83%
0.49%
EBITDA
2.16
1.05
1.69
2.25
-0.33
-0.33
-0.71
-2.23
-0.53
-0.59
EBITDA Margin
16.50%
9.24%
13.33%
18.25%
-3.59%
-4.25%
-11.51%
-31.68%
-5.77%
-4.80%
Other Income
1.39
1.21
1.22
1.13
0.94
0.80
0.77
0.64
0.56
0.63
Interest
0.02
0.01
0.01
0.01
0.09
0.22
0.23
0.10
0.07
0.03
Depreciation
0.22
0.26
0.23
0.18
0.18
0.17
0.18
0.26
0.34
0.41
PBT
3.31
1.98
2.66
3.19
0.34
0.08
-0.36
-1.95
-0.38
-0.41
Tax
0.96
0.76
0.97
0.71
-0.13
0.26
-0.10
-2.84
0.03
-0.17
Tax Rate
29.00%
28.79%
36.47%
34.13%
-38.24%
325.00%
27.78%
20.75%
-7.89%
41.46%
PAT
2.34
1.88
1.69
1.37
0.46
-0.18
-0.26
-10.85
-0.41
-0.24
PAT before Minority Interest
2.34
1.88
1.69
1.37
0.46
-0.18
-0.26
-10.85
-0.41
-0.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.88%
16.55%
13.33%
11.11%
5.01%
-2.32%
-4.21%
-154.12%
-4.46%
-1.95%
PAT Growth
24.47%
11.24%
23.36%
197.83%
355.56%
30.77%
97.60%
-2546.34%
-70.83%
 
Unadjusted EPS
6.29
5.06
4.54
3.68
1.25
-0.49
-0.70
-29.15
-1.09
-0.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
26.50
23.87
22.28
20.49
19.04
18.81
19.18
20.51
29.89
29.93
Share Capital
3.72
3.72
3.72
3.72
3.72
3.72
3.72
3.72
3.72
3.72
Total Reserves
22.78
20.15
18.56
16.77
15.32
15.09
15.46
16.79
26.17
26.21
Non-Current Liabilities
-3.30
-3.76
-4.18
-4.90
-5.00
-5.16
-3.43
-4.38
-2.54
-2.09
Secured Loans
0.00
0.00
0.00
0.01
0.02
0.00
2.66
1.79
0.05
0.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.03
0.55
0.58
0.00
0.00
0.00
0.00
Current Liabilities
1.24
1.02
0.49
0.48
0.99
3.44
2.99
2.94
3.63
3.77
Trade Payables
0.53
0.39
0.10
0.11
0.57
0.61
2.98
2.91
3.54
3.56
Other Current Liabilities
0.36
0.34
0.35
0.33
0.41
0.31
0.01
0.03
0.08
0.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
2.52
0.00
0.00
0.00
0.00
Short Term Provisions
0.35
0.29
0.04
0.04
0.01
0.00
0.00
0.00
0.00
0.02
Total Liabilities
24.44
21.13
18.59
16.07
15.03
17.09
18.74
19.07
30.98
31.61
Net Block
0.67
0.78
1.37
1.12
2.25
2.04
2.09
2.35
2.55
2.88
Gross Block
2.58
2.46
6.37
5.52
6.49
6.13
6.00
6.09
6.18
6.17
Accumulated Depreciation
1.91
1.69
5.00
4.40
4.24
4.08
3.91
3.74
3.63
3.29
Non Current Assets
1.04
1.02
1.54
1.29
2.41
3.00
2.09
2.35
2.55
2.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.37
0.24
0.16
0.17
0.16
0.96
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
23.40
20.10
17.06
14.77
12.61
14.08
16.64
16.71
17.37
18.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Inventories
0.58
0.70
0.61
0.54
0.77
0.51
0.47
0.41
1.31
0.86
Sundry Debtors
3.00
5.35
2.70
2.75
2.50
6.49
8.26
8.29
6.76
6.18
Cash & Bank
19.06
13.33
13.14
10.89
8.62
6.21
6.16
6.25
6.79
9.56
Other Current Assets
0.76
0.73
0.61
0.59
0.72
0.88
1.75
1.77
2.51
2.01
Short Term Loans & Adv.
0.36
0.37
0.34
0.39
0.56
0.30
1.21
1.24
2.02
1.61
Net Current Assets
22.16
19.09
16.57
14.29
11.63
10.65
13.65
13.77
13.74
14.93
Total Assets
24.44
21.12
18.60
16.06
15.02
17.08
18.73
19.06
30.97
31.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
5.85
0.32
2.65
2.34
5.21
0.00
0.00
0.00
PBT
3.31
2.32
2.58
2.03
0.34
0.00
0.00
0.00
Adjustment
0.22
0.26
0.12
1.19
0.16
0.00
0.00
0.00
Changes in Working Capital
2.72
-2.27
-0.05
-0.88
4.71
0.00
0.00
0.00
Cash after chg. in Working capital
6.24
0.32
2.65
2.34
5.21
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.12
-0.13
-0.39
-0.06
-0.22
0.00
0.00
0.00
Net Fixed Assets
-0.12
3.79
-0.83
-0.08
-0.24
-0.11
-0.06
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.00
-3.92
0.44
0.02
0.02
0.11
0.06
Cash from Financing Activity
0.00
0.00
-0.01
-0.01
-2.58
0.00
0.00
0.00
Net Cash Inflow / Outflow
5.74
0.19
2.25
2.26
2.41
0.00
0.00
0.00
Opening Cash & Equivalents
13.33
13.14
10.89
8.62
6.21
0.00
0.00
0.00
Closing Cash & Equivalent
19.06
13.33
13.14
10.89
8.62
0.00
0.00
0.00

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
71.24
64.15
59.90
55.07
51.18
50.56
51.54
55.12
50.63
53.48
ROA
10.28%
9.47%
9.75%
8.81%
2.89%
-1.02%
-1.37%
-43.35%
-1.30%
-0.76%
ROE
9.30%
8.15%
7.90%
6.93%
2.46%
-0.96%
-1.31%
-55.13%
-2.10%
-1.24%
ROCE
13.21%
11.50%
12.52%
10.57%
2.13%
1.38%
-0.56%
-65.99%
-1.61%
-1.89%
Fixed Asset Turnover
5.19
2.57
2.13
2.05
1.45
1.28
1.02
1.15
1.49
1.99
Receivable days
116.46
129.23
78.44
77.75
178.69
346.61
489.70
390.28
257.03
174.08
Inventory Days
17.78
21.04
16.59
19.38
25.43
22.90
25.88
44.50
42.97
31.59
Payable days
17.54
9.79
4.11
14.72
25.25
94.84
211.15
198.50
229.19
113.14
Cash Conversion Cycle
116.70
140.48
90.93
82.41
178.87
274.67
304.42
236.28
70.80
92.53
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.14
0.14
0.09
0.00
0.01
Interest Cover
156.97
255.35
179.77
224.82
4.63
1.35
-0.53
-131.51
-4.60
-10.88

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.