Nifty
Sensex
:
:
10050.10
34113.09
-11.45 (-0.11%)
3.55 (0.01%)

Mining & Minerals

Rating :
46/99  (View)

BSE: 512068 | NSE: Not Listed

15.45
0.05 (0.32%)
04-Jun-2020 | 11:13AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.65
  •  15.65
  •  15.20
  •  15.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6484
  •  1.00
  •  30.70
  •  10.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.72
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.20
  • N/A
  • 3.00

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.63%
  • 4.75%
  • 51.65%
  • FII
  • DII
  • Others
  • 4.57%
  • 0.00%
  • 12.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.49
  • 7.85
  • -22.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.60
  • 12.06
  • -32.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.01
  • 9.77
  • 10.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -30.36
  • -49.26
  • -71.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
-
0
0
44%
0
0
60%
0
0
0
Expenses
0
1
-47%
1
1
1%
1
1
9%
1
1
-30%
EBITDA
-1
-1
-
-1
-1
-
-1
-1
-
-1
-1
-
EBIDTM
223%
1,496%
-457%
-714%
-418%
-649%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
-50%
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
-81%
0
0
-57%
0
0
-57%
0
0
-57%
PBT
-1
-1
-
-1
-1
-
-1
-1
-
-1
-1
-
Tax
0
0
-
0
0
0
0
0
0
0
0
0
PAT
-1
-1
-
-1
-1
-
-1
-1
-
-1
-1
-
PATM
231%
1,763%
-480%
-788%
-436%
-715%
0%
0%
EPS
-0.08
-0.10
-
-0.07
-0.07
-
-0.07
-0.08
-
-0.06
-0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0
0
0
0
0
0
0
0
0
3
1
Net Sales Growth
-121%
0
0
0
0
0
0
0
-100%
130%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
0
0
0
0
0
0
0
0
3
1
GP Margin
100%
0
0
0
0
0
0
0
0
113%
102%
Total Expenditure
3
3
4
11
7
2
1
1
2
3
2
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
0
0%
1%
Employee Cost
-
1
2
9
6
1
0
1
1
1
0
% Of Sales
-
0
0
0
0
0
0
0
0
28%
23%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
2
1
% Of Sales
-
0
0
0
0
0
0
0
0
87%
107%
General & Admin Exp.
-
2
2
2
2
1
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
0
14%
39%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
0
4%
10%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0
0
0
0
0
0
0
0
3%
1%
EBITDA
-3
-3
-4
-11
-7
-2
-1
-1
-2
-1
-1
EBITDA Margin
9,100%
0
0
0
0
0
0
0
0
-24%
-78%
Other Income
0
0
1
2
1
0
1
0
1
1
0
Interest
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
-3
-3
-3
-9
-7
-2
0
-1
-1
0
-1
Tax
0
0
0
0
0
0
0
0
0
0
0
Tax Rate
0%
1%
1%
-1%
-1%
1%
0%
0%
-3%
-117%
0%
PAT
-3
-3
-3
-9
-7
-2
0
-1
-1
-1
-1
PAT before Minority Interest
-3
-3
-3
-9
-7
-2
0
-1
-1
-1
-1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8,900%
0
0
0
0
0
0
0
0
-19%
-52%
PAT Growth
0%
4%
68%
-38%
-318%
-379%
67%
-8%
-85%
16%
 
EPS
-0.29
-0.31
-0.32
-1.01
-0.73
-0.17
-0.04
-0.11
-0.10
-0.06
-0.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
51
54
55
42
1
0
3
4
6
13
Share Capital
9
9
9
9
8
6
6
6
6
6
Total Reserves
41
44
38
28
-8
-6
-4
-3
0
8
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
0
0
1
1
1
1
0
0
1
0
Trade Payables
0
0
0
0
1
1
0
0
1
0
Other Current Liabilities
0
0
1
1
0
0
0
0
0
0
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
0
0
Total Liabilities
51
54
56
43
3
2
3
4
7
14
Net Block
0
1
1
1
0
0
0
0
0
0
Gross Block
1
1
1
1
0
1
1
1
1
1
Accumulated Depreciation
1
1
1
0
0
1
1
0
0
0
Non Current Assets
43
33
29
2
0
0
0
0
0
6
Capital Work in Progress
35
32
28
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
6
Long Term Loans & Adv.
8
1
1
1
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
9
21
27
42
2
2
2
4
7
3
Current Investments
0
0
0
0
0
0
2
3
5
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
0
0
Cash & Bank
5
17
23
40
1
1
0
0
0
2
Other Current Assets
4
0
0
0
1
1
1
1
1
1
Short Term Loans & Adv.
4
4
3
1
1
1
1
1
1
1
Net Current Assets
8
20
26
40
1
0
2
4
6
2
Total Assets
51
54
56
43
3
2
3
4
7
14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-3
-5
-6
-4
-2
0
-1
-1
0
-1
PBT
-3
-3
-9
-7
-2
0
-1
-1
0
-1
Adjustment
0
-1
6
4
0
-1
0
1
0
0
Changes in Working Capital
0
-1
-2
-1
-1
1
0
0
0
0
Cash after chg. in Working capital
-3
-5
-6
-3
-2
0
-1
-1
0
-1
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-9
-3
-12
-6
-1
0
0
1
-2
3
Net Fixed Assets
-1
0
-1
0
0
0
0
0
0
0
Net Investments
0
-9
0
-35
0
2
1
3
0
4
Others
-9
6
-11
30
-1
-2
-1
-2
-2
-1
Cash from Financing Activity
0
2
1
48
3
1
0
0
0
0
Net Cash Inflow / Outflow
-12
-6
-17
39
0
0
0
0
-2
2
Opening Cash & Equivalents
17
23
40
1
1
0
0
0
2
0
Closing Cash & Equivalent
5
17
23
40
1
1
0
0
0
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
5
6
5
4
0
0
0
0
1
1
ROA
-5%
-5%
-19%
-30%
-70%
-14%
-30%
-17%
-5%
-4%
ROE
-6%
-6%
-22%
-38%
0%
-62%
-44%
-21%
-7%
-7%
ROCE
-6%
-6%
-19%
-31%
-191%
-22%
-31%
-18%
-3%
-7%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.38
2.10
Receivable days
0
0
0
0
0
0
0
0
31
0
Inventory Days
0
0
0
0
0
0
0
0
29
6
Payable days
18
12
10
42
278
449
28
80
45
54
Cash Conversion Cycle
-18
-12
-10
-42
-278
-449
-28
-80
15
-48
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-629
-1,253
-821
-52
-348
-111
-647
-402
-71
-299

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.