Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Finance - Investment

Rating :
N/A   (View)

BSE: 539190 | NSE: Not Listed

10.85
-0.50 (-4.41%)
01-Aug-2017
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 10.85
  • 10.85
  • 10.85
  • 11.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 15
  • 162
  • 20.25
  • 10.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.80
  • 30.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3.27
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.98%
  • 0%
  • 1.46%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 57.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
0.96
1.01
0.54
1.00
0.16
0.01
Net Sales Growth
-4.95%
87.04%
-46.00%
525.00%
1500%
 
Cost Of Goods Sold
0.63
0.86
0.35
1.18
0.19
0.00
Gross Profit
0.33
0.15
0.18
-0.19
-0.03
0.01
GP Margin
34.38%
14.85%
33.33%
-19.00%
-18.75%
100%
Total Expenditure
0.81
1.01
0.49
1.22
0.37
0.08
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
Employee Cost
0.06
0.04
0.03
0.00
0.03
0.00
% Of Sales
6.25%
3.96%
5.56%
0%
18.75%
0%
Manufacturing Exp.
0.04
0.07
0.01
0.01
0.00
0.01
% Of Sales
4.17%
6.93%
1.85%
1.00%
0%
100%
General & Admin Exp.
0.03
0.04
0.03
0.02
0.03
0.02
% Of Sales
3.12%
3.96%
5.56%
2.00%
18.75%
200%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
0.04
0.00
0.07
0.00
0.11
0.04
% Of Sales
4.17%
0%
12.96%
0%
68.75%
400%
EBITDA
0.15
0.00
0.05
-0.22
-0.21
-0.07
EBITDA Margin
15.62%
0%
9.26%
-22.00%
-131.25%
-700%
Other Income
0.03
0.06
0.04
0.42
0.21
0.07
Interest
0.01
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.18
0.06
0.09
0.20
0.01
0.01
Tax
0.04
0.02
0.02
0.04
0.00
0.00
Tax Rate
22.22%
33.33%
22.22%
20.00%
0.00%
0.00%
PAT
0.14
0.04
0.07
0.16
0.00
0.00
PAT before Minority Interest
0.14
0.04
0.07
0.16
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.58%
3.96%
12.96%
16.00%
0%
0%
PAT Growth
250.0%
-42.86%
-56.25%
0
0
 
Unadjusted EPS
0.40
0.11
0.18
0.46
0.01
0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
11.08
10.95
10.92
10.84
10.71
10.70
Share Capital
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
7.58
7.45
7.42
7.34
7.21
7.20
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.69
0.40
0.03
0.04
0.15
0.06
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.66
0.03
0.01
0.02
0.15
0.06
Short Term Borrowings
0.00
0.36
0.00
0.00
0.00
0.00
Short Term Provisions
0.02
0.02
0.01
0.02
0.00
0.00
Total Liabilities
12.13
12.22
12.02
11.57
12.01
11.19
Net Block
0.19
0.11
0.18
0.25
0.32
0.10
Gross Block
0.19
0.11
0.18
0.25
0.32
0.10
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
2.16
5.39
5.71
8.32
9.39
7.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.98
5.28
5.53
8.07
9.07
6.93
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
9.96
6.83
6.31
3.25
2.62
4.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.43
0.02
0.28
0.00
0.04
0.00
Sundry Debtors
0.27
0.16
0.36
0.39
0.05
0.01
Cash & Bank
0.53
0.19
0.27
0.36
0.10
0.23
Other Current Assets
8.74
6.46
5.40
2.51
2.42
3.93
Short Term Loans & Adv.
8.74
6.46
5.35
2.47
2.37
3.89
Net Current Assets
9.28
6.42
6.28
3.21
2.46
4.11
Total Assets
12.12
12.22
12.02
11.57
12.01
11.20

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-2.96
-0.74
-3.16
-1.14
1.78
-2.24
PBT
0.18
0.06
0.09
0.20
0.01
0.01
Adjustment
0.01
-0.06
-0.52
-0.40
-0.23
-0.08
Changes in Working Capital
-2.52
-0.58
-3.17
-0.51
1.52
-2.49
Cash after chg. in Working capital
-2.33
-0.58
-3.60
-0.71
1.29
-2.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.02
-0.02
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.59
-0.14
0.47
0.00
0.00
0.00
Cash From Investing Activity
3.30
0.30
3.06
1.40
-1.91
2.23
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
Net Investments
2.31
0.57
2.95
0.42
-1.45
Others
0.99
-0.27
0.11
0.98
-0.46
Cash from Financing Activity
0.00
0.36
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
0.33
-0.08
-0.10
0.26
-0.12
0.00
Opening Cash & Equivalents
0.19
0.27
0.36
0.10
0.23
0.23
Closing Cash & Equivalent
0.53
0.19
0.27
0.36
0.10
0.23

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
31.67
31.29
31.19
30.99
30.59
30.58
ROA
1.15%
0.31%
0.57%
1.34%
0.04%
0.04%
ROE
1.27%
0.35%
0.61%
1.46%
0.04%
0.04%
ROCE
1.63%
0.51%
0.83%
1.83%
0.06%
0.06%
Fixed Asset Turnover
6.48
6.99
2.50
3.49
0.76
0.12
Receivable days
82.41
93.37
251.07
79.34
69.76
365.00
Inventory Days
84.20
53.05
187.78
0.00
87.84
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
166.61
146.42
438.85
79.34
157.60
365.00
Total Debt/Equity
0.00
0.03
0.00
0.00
0.00
0.00
Interest Cover
33.62
36.54
613.74
352.13
7.75
15.14

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.