Nifty
Sensex
:
:
11013.45
37104.39
-62.45 (-0.56%)
-209.45 (-0.56%)

Oil Exploration

Rating :
50/99  (View)

BSE: 532760 | NSE: DEEPIND

107.35
1.15 (1.08%)
13-Sep-2019 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  106.45
  •  109.00
  •  105.15
  •  106.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14159
  •  15.20
  •  176.15
  •  84.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 344.64
  • 5.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 424.77
  • 1.39%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.99%
  • 0.00%
  • 19.61%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 16.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.69
  • 20.68
  • -2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 19.62
  • -2.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.29
  • 22.90
  • -7.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 9.73
  • 7.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.25
  • 1.53
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.83
  • 6.01
  • 5.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
66.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
38.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
27.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
41.80%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
6.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
19.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
6.67
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
12.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
19.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
4.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
308.74
312.68
277.38
169.15
101.26
90.78
65.27
60.46
49.37
55.34
Net Sales Growth
-
-1.26%
12.73%
63.98%
67.05%
11.54%
39.08%
7.96%
22.46%
-10.79%
 
Cost Of Goods Sold
-
2.68
0.00
0.00
0.00
0.00
0.00
0.17
0.03
2.61
0.00
Gross Profit
-
306.06
312.68
277.38
169.15
101.26
90.78
65.10
60.43
46.77
55.34
GP Margin
-
99.13%
100%
100%
100%
100%
100%
99.74%
99.95%
94.73%
100%
Total Expenditure
-
165.25
150.61
121.61
72.91
46.31
38.34
29.30
31.77
23.54
24.46
Power & Fuel Cost
-
0.63
0.98
2.10
0.85
0.90
0.72
0.22
0.35
0.08
0.10
% Of Sales
-
0.20%
0.31%
0.76%
0.50%
0.89%
0.79%
0.34%
0.58%
0.16%
0.18%
Employee Cost
-
23.45
22.45
18.91
13.02
11.65
8.05
6.20
6.02
5.48
6.03
% Of Sales
-
7.60%
7.18%
6.82%
7.70%
11.51%
8.87%
9.50%
9.96%
11.10%
10.90%
Manufacturing Exp.
-
113.55
107.65
85.86
41.49
24.86
22.91
17.53
20.00
10.44
14.92
% Of Sales
-
36.78%
34.43%
30.95%
24.53%
24.55%
25.24%
26.86%
33.08%
21.15%
26.96%
General & Admin Exp.
-
15.06
13.33
12.50
9.21
8.03
5.72
4.13
4.39
4.16
2.63
% Of Sales
-
4.88%
4.26%
4.51%
5.44%
7.93%
6.30%
6.33%
7.26%
8.43%
4.75%
Selling & Distn. Exp.
-
0.06
0.07
0.12
0.12
0.11
0.09
0.11
0.11
0.09
0.00
% Of Sales
-
0.02%
0.02%
0.04%
0.07%
0.11%
0.10%
0.17%
0.18%
0.18%
0%
Miscellaneous Exp.
-
9.82
6.12
2.11
8.23
0.76
0.85
0.95
0.86
0.69
0.00
% Of Sales
-
3.18%
1.96%
0.76%
4.87%
0.75%
0.94%
1.46%
1.42%
1.40%
1.41%
EBITDA
-
143.49
162.07
155.77
96.24
54.95
52.44
35.97
28.69
25.83
30.88
EBITDA Margin
-
46.48%
51.83%
56.16%
56.90%
54.27%
57.77%
55.11%
47.45%
52.32%
55.80%
Other Income
-
2.47
6.98
9.29
0.87
1.33
1.22
1.82
0.88
1.82
0.77
Interest
-
12.05
11.58
22.28
15.03
10.77
8.88
6.44
4.52
3.89
4.65
Depreciation
-
33.93
38.78
33.52
20.42
12.15
12.05
10.07
7.06
6.23
5.83
PBT
-
99.98
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
Tax
-
31.92
41.24
34.07
20.70
12.13
12.74
9.11
6.03
5.68
6.81
Tax Rate
-
31.93%
34.75%
31.18%
33.58%
36.36%
38.92%
42.83%
33.50%
32.40%
32.17%
PAT
-
68.08
77.41
70.45
40.95
21.23
19.99
12.15
11.99
11.85
14.36
PAT before Minority Interest
-
68.06
77.45
75.20
40.95
21.23
19.99
12.16
11.97
11.85
14.36
Minority Interest
-
0.02
-0.04
-4.75
0.00
0.00
0.00
-0.01
0.02
0.00
0.00
PAT Margin
-
22.05%
24.76%
25.40%
24.21%
20.97%
22.02%
18.61%
19.83%
24.00%
25.95%
PAT Growth
-
-12.05%
9.88%
72.04%
92.89%
6.20%
64.53%
1.33%
1.18%
-17.48%
 
Unadjusted EPS
-
21.28
24.19
23.47
14.02
7.27
7.62
4.63
5.09
5.50
7.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
519.58
456.88
386.32
257.65
219.52
193.50
171.96
151.46
125.77
105.43
Share Capital
32.00
32.00
32.00
17.94
29.20
26.25
26.25
24.88
23.50
21.25
Total Reserves
487.58
424.88
354.32
228.45
190.32
158.23
145.71
123.97
102.27
80.92
Non-Current Liabilities
119.76
220.76
233.26
224.86
104.34
108.97
90.58
108.26
45.30
52.82
Secured Loans
52.23
156.53
177.44
144.83
73.72
83.95
73.14
93.48
33.07
44.92
Unsecured Loans
0.00
0.00
1.75
41.66
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.53
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
152.31
159.48
125.86
151.77
60.12
56.07
37.71
52.90
24.69
20.14
Trade Payables
33.99
35.72
11.01
14.60
7.48
6.03
5.62
11.75
3.62
2.00
Other Current Liabilities
56.05
91.25
92.13
36.45
0.32
0.26
0.51
1.87
1.52
8.41
Short Term Borrowings
38.31
13.59
18.42
78.06
40.41
27.83
14.35
7.92
6.65
0.00
Short Term Provisions
23.96
18.92
4.30
22.66
11.91
21.95
17.23
31.37
12.90
9.73
Total Liabilities
796.70
842.19
750.47
634.56
384.01
358.57
300.28
312.64
195.80
178.43
Net Block
468.16
509.34
518.63
373.34
270.87
237.81
197.36
140.55
107.06
102.15
Gross Block
646.77
659.06
631.09
452.45
332.76
287.45
235.01
168.30
127.79
116.65
Accumulated Depreciation
178.61
149.72
112.46
79.10
61.89
49.64
37.65
27.75
20.73
14.50
Non Current Assets
533.67
558.54
594.69
499.87
325.02
292.80
252.45
241.48
145.81
126.03
Capital Work in Progress
63.87
47.24
73.08
125.10
50.01
51.47
49.84
96.08
35.41
23.79
Non Current Investment
0.05
0.06
0.06
0.04
0.10
0.10
0.10
0.09
0.09
0.09
Long Term Loans & Adv.
1.47
1.66
1.96
1.09
3.84
3.23
4.96
4.57
3.05
0.00
Other Non Current Assets
0.13
0.24
0.96
0.29
0.19
0.19
0.19
0.19
0.19
0.00
Current Assets
263.03
283.65
155.78
134.70
58.99
65.76
47.83
71.16
49.99
50.03
Current Investments
10.33
95.64
28.15
4.03
1.09
4.19
3.74
4.80
4.62
11.82
Inventories
18.38
18.68
10.56
6.32
5.87
4.05
4.76
4.32
3.32
2.02
Sundry Debtors
127.13
84.82
66.47
55.58
26.03
16.69
13.61
22.02
15.00
13.31
Cash & Bank
49.37
52.33
25.26
17.12
10.96
11.15
6.58
4.26
5.39
4.18
Other Current Assets
57.82
16.63
10.26
8.59
15.05
29.69
19.14
35.76
21.65
18.70
Short Term Loans & Adv.
21.34
15.55
15.08
43.06
9.17
13.79
4.88
5.70
15.05
18.70
Net Current Assets
110.72
124.17
29.92
-17.07
-1.13
9.70
10.11
18.26
25.30
29.89
Total Assets
796.70
842.19
750.47
634.57
384.01
358.56
300.28
312.64
195.80
178.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
61.88
142.77
109.69
75.02
42.71
39.05
31.92
28.46
15.25
29.85
PBT
99.98
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
Adjustment
50.87
46.81
46.76
38.40
22.01
19.78
15.70
11.17
8.45
9.77
Changes in Working Capital
-78.50
-11.72
-33.34
-21.32
-8.96
-9.72
-3.17
3.64
-6.63
-1.10
Cash after chg. in Working capital
72.35
153.77
122.69
78.72
46.41
42.80
33.80
32.81
19.35
29.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.46
-11.00
-13.00
-3.70
-3.70
-3.75
-1.88
-4.35
-4.10
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.29
-73.72
-143.92
-203.51
-32.21
-57.66
-15.72
-98.37
-14.91
-18.54
Net Fixed Assets
9.23
4.22
-121.80
-171.95
-43.85
-54.07
-20.47
-101.17
-22.76
-21.92
Net Investments
81.76
-64.01
-29.46
-16.04
3.11
-0.43
1.05
-0.19
7.19
2.83
Others
-29.70
-13.93
7.34
-15.52
8.53
-3.16
3.70
2.99
0.66
0.55
Cash from Financing Activity
-139.21
-46.58
46.23
134.61
-10.69
23.18
-13.87
68.78
0.87
-9.15
Net Cash Inflow / Outflow
-16.04
22.47
12.00
6.13
-0.19
4.56
2.32
-1.13
1.21
2.16
Opening Cash & Equivalents
38.40
15.93
3.93
10.99
11.15
6.58
4.26
5.39
4.18
2.02
Closing Cash & Equivalent
22.36
38.40
15.93
17.12
10.96
11.15
6.58
4.26
5.39
4.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
162.37
142.77
120.72
137.33
75.18
70.28
65.51
59.84
53.52
46.97
ROA
8.31%
9.73%
10.86%
8.04%
5.72%
6.07%
3.97%
4.71%
6.34%
8.62%
ROE
13.94%
18.37%
23.77%
17.58%
10.51%
11.22%
7.58%
8.72%
10.51%
16.43%
ROCE
16.60%
19.14%
22.25%
17.92%
13.81%
14.74%
10.82%
10.76%
13.67%
17.96%
Fixed Asset Turnover
0.47
0.48
0.51
0.43
0.33
0.35
0.32
0.41
0.40
0.50
Receivable days
125.29
88.30
80.30
88.05
76.99
60.92
99.63
111.74
104.63
85.00
Inventory Days
21.91
17.07
11.11
13.15
17.87
17.71
25.39
23.07
19.75
15.44
Payable days
73.59
49.51
28.11
0.00
0.00
0.00
0.00
0.00
14.20
22.44
Cash Conversion Cycle
73.60
55.86
63.30
101.20
94.86
78.62
125.02
134.81
110.17
78.00
Total Debt/Equity
0.25
0.53
0.71
1.07
0.52
0.61
0.51
0.68
0.32
0.45
Interest Cover
9.30
11.25
5.91
5.10
4.10
4.69
4.30
4.98
5.50
5.55

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.