Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Fertilizers

Rating :
37/99  (View)

BSE: 500645 | NSE: DEEPAKFERT

94.65
3.20 (3.50%)
23-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  93.40
  •  97.75
  •  92.50
  •  91.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  262028
  •  248.01
  •  236.00
  •  76.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 808.84
  • 18.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,724.72
  • 3.27%
  • 0.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.50%
  • 8.64%
  • 27.57%
  • FII
  • DII
  • Others
  • 0.84%
  • 2.10%
  • 9.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.63
  • 12.08
  • 17.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.63
  • 9.37
  • -0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.75
  • 1.63
  • -22.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 16.05
  • 15.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.09
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.71
  • 8.08
  • 9.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,122.20
2,226.19
-49.59%
1,293.76
1,905.00
-32.09%
1,453.38
1,644.92
-11.64%
1,768.73
1,231.33
43.64%
Expenses
1,002.63
2,078.10
-51.75%
1,205.34
1,775.24
-32.10%
1,345.62
1,492.92
-9.87%
1,653.67
1,085.91
52.28%
EBITDA
119.57
148.09
-19.26%
88.42
129.76
-31.86%
107.76
152.00
-29.11%
115.06
145.42
-20.88%
EBIDTM
10.65%
6.65%
6.83%
6.81%
7.41%
9.24%
6.51%
11.81%
Other Income
9.25
7.59
21.87%
23.85
11.33
110.50%
9.15
6.65
37.59%
13.71
2.60
427.31%
Interest
61.17
57.31
6.74%
57.38
57.63
-0.43%
57.17
35.27
62.09%
57.47
42.94
33.84%
Depreciation
51.88
41.90
23.82%
43.36
40.08
8.18%
43.59
43.27
0.74%
42.61
39.11
8.95%
PBT
15.77
56.47
-72.07%
11.53
43.38
-73.42%
16.15
80.11
-79.84%
28.69
65.97
-56.51%
Tax
4.90
19.22
-74.51%
5.14
4.40
16.82%
2.79
24.52
-88.62%
9.17
22.21
-58.71%
PAT
10.87
37.25
-70.82%
6.39
38.98
-83.61%
13.36
55.59
-75.97%
19.52
43.76
-55.39%
PATM
0.97%
1.67%
0.49%
2.05%
0.92%
3.38%
1.10%
3.55%
EPS
1.12
4.10
-72.68%
0.51
4.30
-88.14%
1.38
6.17
-77.63%
2.02
4.83
-58.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5,638.07
6,742.06
5,994.86
4,150.11
4,309.22
3,812.45
3,915.91
2,673.71
2,412.01
1,629.29
1,329.30
Net Sales Growth
-19.54%
12.46%
44.45%
-3.69%
13.03%
-2.64%
46.46%
10.85%
48.04%
22.57%
 
Cost Of Goods Sold
4,236.32
5,290.63
4,554.94
2,943.19
3,343.19
2,944.89
2,772.17
1,863.04
1,563.14
961.68
779.57
Gross Profit
1,401.75
1,451.43
1,439.92
1,206.92
966.03
867.56
1,143.73
810.67
848.87
667.61
549.72
GP Margin
24.86%
21.53%
24.02%
29.08%
22.42%
22.76%
29.21%
30.32%
35.19%
40.98%
41.35%
Total Expenditure
5,207.26
6,282.73
5,449.68
3,676.72
3,952.72
3,518.89
3,399.20
2,357.73
2,000.37
1,277.65
1,037.28
Power & Fuel Cost
-
58.05
83.15
47.37
39.24
36.20
34.12
31.76
37.52
21.68
18.87
% Of Sales
-
0.86%
1.39%
1.14%
0.91%
0.95%
0.87%
1.19%
1.56%
1.33%
1.42%
Employee Cost
-
277.66
245.80
210.17
183.01
153.62
168.85
150.84
142.70
109.69
83.35
% Of Sales
-
4.12%
4.10%
5.06%
4.25%
4.03%
4.31%
5.64%
5.92%
6.73%
6.27%
Manufacturing Exp.
-
149.22
124.40
109.96
88.40
115.18
131.85
114.81
102.48
85.22
77.02
% Of Sales
-
2.21%
2.08%
2.65%
2.05%
3.02%
3.37%
4.29%
4.25%
5.23%
5.79%
General & Admin Exp.
-
139.04
101.06
115.11
88.06
73.45
59.59
50.95
33.94
18.23
22.01
% Of Sales
-
2.06%
1.69%
2.77%
2.04%
1.93%
1.52%
1.91%
1.41%
1.12%
1.66%
Selling & Distn. Exp.
-
270.00
260.56
181.41
158.93
146.76
126.60
60.40
49.85
23.25
16.83
% Of Sales
-
4.00%
4.35%
4.37%
3.69%
3.85%
3.23%
2.26%
2.07%
1.43%
1.27%
Miscellaneous Exp.
-
98.13
79.77
69.51
51.89
48.80
106.00
85.94
70.75
57.90
16.83
% Of Sales
-
1.46%
1.33%
1.67%
1.20%
1.28%
2.71%
3.21%
2.93%
3.55%
2.98%
EBITDA
430.81
459.33
545.18
473.39
356.50
293.56
516.71
315.98
411.64
351.64
292.02
EBITDA Margin
7.64%
6.81%
9.09%
11.41%
8.27%
7.70%
13.20%
11.82%
17.07%
21.58%
21.97%
Other Income
55.96
54.30
24.09
15.86
72.42
31.21
46.85
57.51
37.29
40.71
35.60
Interest
233.19
229.33
173.16
121.47
130.01
111.09
100.98
82.33
68.23
43.92
46.38
Depreciation
181.44
171.46
163.23
135.02
121.80
124.43
114.28
108.18
88.96
78.72
71.36
PBT
72.14
112.84
232.88
232.76
177.11
89.25
348.29
182.99
291.74
269.71
209.87
Tax
22.00
36.32
66.39
75.83
59.88
31.23
96.45
53.68
80.04
78.81
69.66
Tax Rate
30.50%
32.19%
28.51%
32.58%
33.81%
31.93%
28.63%
29.33%
27.44%
29.59%
29.65%
PAT
50.14
73.72
165.06
156.62
117.84
67.99
240.50
129.30
211.70
187.52
165.25
PAT before Minority Interest
47.64
76.52
166.49
156.93
117.23
66.59
240.50
129.30
211.70
187.52
165.25
Minority Interest
-2.50
-2.80
-1.43
-0.31
0.61
1.40
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.89%
1.09%
2.75%
3.77%
2.73%
1.78%
6.14%
4.84%
8.78%
11.51%
12.43%
PAT Growth
-71.44%
-55.34%
5.39%
32.91%
73.32%
-71.73%
86.00%
-38.92%
12.89%
13.48%
 
Unadjusted EPS
5.03
8.01
18.60
17.53
13.28
7.71
27.27
14.66
24.00
21.26
18.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,097.85
2,046.17
2,016.17
1,535.75
1,472.09
1,453.19
1,280.96
1,213.45
1,059.47
923.97
Share Capital
88.20
88.20
88.20
88.20
88.20
88.20
88.20
88.20
88.20
88.20
Total Reserves
1,959.65
1,957.97
1,927.97
1,447.54
1,383.88
1,364.98
1,192.75
1,125.25
971.26
835.76
Non-Current Liabilities
1,743.70
595.44
355.24
647.11
492.72
736.50
860.63
630.07
732.91
797.04
Secured Loans
1,770.92
625.52
471.50
488.43
338.54
592.07
714.15
509.84
640.23
681.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
Long Term Provisions
46.31
48.39
40.92
30.99
26.93
24.28
20.69
14.98
8.80
0.00
Current Liabilities
3,158.76
4,231.05
2,510.35
2,299.52
1,469.83
949.52
797.33
764.99
448.87
235.45
Trade Payables
1,483.99
908.98
438.61
470.15
244.63
355.94
212.41
214.81
67.09
66.14
Other Current Liabilities
474.58
467.51
853.40
289.64
384.68
280.65
210.18
215.83
190.88
104.75
Short Term Borrowings
1,175.91
2,839.22
1,197.71
1,407.12
785.11
231.62
304.43
269.42
125.90
0.00
Short Term Provisions
24.28
15.34
20.63
132.61
55.40
81.30
70.31
64.94
65.00
64.56
Total Liabilities
7,044.08
6,912.99
4,889.66
4,482.05
3,440.17
3,139.35
2,938.92
2,608.51
2,241.25
1,956.46
Net Block
2,203.79
2,183.71
2,051.12
1,317.43
1,383.97
1,427.38
1,458.31
1,341.61
1,059.07
808.99
Gross Block
2,765.30
2,579.27
2,293.20
1,426.58
2,527.02
2,446.21
2,370.44
2,154.11
1,785.29
1,458.10
Accumulated Depreciation
561.51
395.56
242.08
109.15
1,143.05
1,018.84
912.13
812.50
726.23
649.10
Non Current Assets
4,109.12
3,385.43
2,706.13
1,867.78
1,607.29
1,752.36
1,555.21
1,534.00
1,403.95
1,230.69
Capital Work in Progress
1,370.22
653.84
385.27
396.20
151.82
95.30
26.71
120.57
271.75
414.39
Non Current Investment
5.93
15.12
17.55
36.33
0.82
180.84
1.70
33.63
12.54
7.30
Long Term Loans & Adv.
527.41
532.48
250.39
100.74
61.62
38.73
56.41
36.99
60.57
0.00
Other Non Current Assets
1.77
0.28
1.80
17.09
9.05
10.11
12.08
1.19
0.02
0.00
Current Assets
2,934.96
3,527.56
2,183.53
2,614.27
1,832.88
1,386.98
1,383.72
1,074.51
837.30
725.76
Current Investments
251.58
377.73
141.61
35.85
252.45
29.52
252.83
22.20
42.22
87.05
Inventories
827.90
768.49
504.53
605.92
409.41
346.22
246.82
211.32
161.39
116.31
Sundry Debtors
1,396.26
1,965.37
1,311.33
1,548.05
953.51
789.06
651.74
566.03
259.65
202.01
Cash & Bank
116.23
100.31
98.02
232.56
60.35
95.69
104.76
155.79
279.61
206.92
Other Current Assets
342.99
70.08
26.34
60.55
157.17
126.49
127.57
119.17
94.43
113.48
Short Term Loans & Adv.
293.98
245.58
101.70
131.34
87.18
100.34
99.76
103.34
81.59
103.39
Net Current Assets
-223.80
-703.49
-326.82
314.75
363.05
437.46
586.39
309.52
388.43
490.32
Total Assets
7,044.08
6,912.99
4,889.66
4,482.05
3,440.17
3,139.34
2,938.93
2,608.51
2,241.25
1,956.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,310.01
-129.51
796.24
-110.38
-53.77
414.79
224.76
92.14
239.29
228.15
PBT
109.79
230.49
230.45
177.11
89.25
348.29
182.99
291.74
266.33
234.91
Adjustment
374.05
343.65
247.24
210.51
248.40
242.68
195.82
161.05
96.62
65.70
Changes in Working Capital
857.19
-634.81
370.49
-467.23
-369.46
-75.26
-121.82
-279.13
-62.77
-2.90
Cash after chg. in Working capital
1,341.03
-60.67
848.18
-79.61
-31.81
515.71
256.98
173.66
300.18
297.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-31.02
-68.84
-51.94
-30.76
-30.54
-89.57
-32.22
-81.52
-60.89
-69.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
8.57
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-575.67
-1,140.66
-839.91
-62.23
-188.82
-69.69
-314.91
-195.97
-138.22
-230.16
Net Fixed Assets
-347.72
-105.47
816.18
762.03
-125.21
-137.57
-97.22
-218.59
-182.66
-254.06
Net Investments
281.46
-157.03
-821.96
163.70
3.61
38.95
-225.15
-5.27
42.20
-1.31
Others
-509.41
-878.16
-834.13
-987.96
-67.22
28.93
7.46
27.89
2.24
25.21
Cash from Financing Activity
-737.44
1,269.22
-81.28
329.84
204.92
-355.65
49.89
-31.93
-28.38
48.75
Net Cash Inflow / Outflow
-3.10
-0.95
-124.95
157.23
-37.67
-10.56
-40.26
-135.76
72.69
46.74
Opening Cash & Equivalents
91.84
92.79
217.74
54.99
89.86
100.42
140.67
276.43
206.92
160.18
Closing Cash & Equivalent
88.74
91.84
92.79
212.22
52.19
89.86
100.42
140.67
279.61
206.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
232.18
231.99
228.59
174.11
166.24
163.96
144.30
136.51
118.92
103.43
ROA
1.10%
2.82%
3.35%
2.96%
2.02%
7.91%
4.66%
8.73%
8.93%
8.90%
ROE
3.74%
8.20%
8.84%
7.81%
4.57%
17.69%
10.44%
18.79%
19.12%
19.34%
ROCE
6.39%
8.45%
9.40%
9.66%
7.94%
18.22%
11.80%
18.29%
17.84%
18.46%
Fixed Asset Turnover
2.52
2.49
2.35
2.30
1.62
1.73
1.26
1.29
1.07
0.99
Receivable days
91.00
98.65
119.19
100.58
78.71
63.28
78.06
59.09
48.75
62.63
Inventory Days
43.21
38.33
46.29
40.82
34.13
26.04
29.37
26.67
29.33
28.68
Payable days
69.40
44.41
47.13
31.63
30.36
30.41
32.85
25.41
18.95
34.55
Cash Conversion Cycle
64.81
92.57
118.35
109.78
82.47
58.91
74.58
60.35
59.14
56.75
Total Debt/Equity
1.48
1.73
1.00
1.28
0.94
0.67
0.88
0.74
0.75
0.80
Interest Cover
1.49
2.34
2.92
2.36
1.88
4.34
3.22
5.28
7.06
6.06

News Update


  • Deepak Fert & Petro - Quarterly Results
    14th Aug 2019, 11:53 AM

    Read More
  • Deepak Fertilisers sells 21.51% stake of DFV
    19th Jul 2019, 12:51 PM

    DFV now is no more an associate company of the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.