Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Chemicals

Rating :
78/99  (View)

BSE: 506401 | NSE: DEEPAKNTR

478.95
-2.40 (-0.50%)
03-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  483.00
  •  486.25
  •  474.50
  •  481.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  487823
  •  2336.43
  •  567.70
  •  257.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,572.78
  • 10.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,733.53
  • 0.42%
  • 4.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.69%
  • 4.99%
  • 19.52%
  • FII
  • DII
  • Others
  • 10.96%
  • 15.71%
  • 3.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 15.26
  • 25.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.71
  • 24.82
  • 24.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.30
  • 26.79
  • 21.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.01
  • 22.41
  • 29.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.20
  • 3.17
  • 3.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 14.86
  • 17.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,056
1,008
5%
1,120
767
46%
1,003
461
118%
1,051
464
127%
Expenses
793
814
-3%
862
659
31%
753
397
90%
797
411
94%
EBITDA
262
194
35%
258
107
140%
250
64
290%
254
53
381%
EBIDTM
25%
19%
23%
14%
25%
14%
24%
11%
Other Income
2
8
-74%
15
1
1252%
8
0
2209%
12
1
1313%
Interest
27
33
-17%
27
26
4%
30
13
129%
31
12
163%
Depreciation
36
29
27%
35
23
54%
35
13
161%
33
13
158%
PBT
201
141
42%
211
60
252%
193
38
409%
201
29
595%
Tax
29
50
-43%
54
20
169%
43
14
202%
70
10
582%
PAT
172
91
88%
157
40
295%
150
24
533%
132
19
602%
PATM
16%
9%
14%
5%
15%
5%
13%
4%
EPS
12.63
6.71
88%
11.49
2.91
295%
11.03
1.74
534%
9.65
1.38
599%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,230
2,700
1,651
1,371
1,373
1,327
Net Sales Growth
57%
63%
20%
0%
3%
 
Cost Of Goods Sold
2,374
1,620
1,011
823
802
835
Gross Profit
1,856
1,080
640
547
571
492
GP Margin
44%
40%
39%
40%
42%
37%
Total Expenditure
3,205
2,286
1,453
1,234
1,207
1,191
Power & Fuel Cost
-
207
120
102
118
116
% Of Sales
-
8%
7%
7%
9%
9%
Employee Cost
-
180
136
122
119
100
% Of Sales
-
7%
8%
9%
9%
8%
Manufacturing Exp.
-
99
78
75
80
66
% Of Sales
-
4%
5%
6%
6%
5%
General & Admin Exp.
-
68
45
59
51
36
% Of Sales
-
3%
3%
4%
4%
3%
Selling & Distn. Exp.
-
79
52
48
31
35
% Of Sales
-
3%
3%
3%
2%
3%
Miscellaneous Exp.
-
32
11
4
6
3
% Of Sales
-
1%
1%
0%
0%
0%
EBITDA
1,025
414
198
136
166
137
EBITDA Margin
24%
15%
12%
10%
12%
10%
Other Income
36
18
12
12
2
5
Interest
115
87
47
37
40
38
Depreciation
140
78
53
48
40
36
PBT
806
268
111
64
89
67
Tax
195
94
32
38
26
14
Tax Rate
24%
35%
29%
28%
29%
21%
PAT
611
174
79
96
63
53
PAT before Minority Interest
611
174
79
96
63
53
Minority Interest
0
0
0
0
0
0
PAT Margin
14%
6%
5%
7%
5%
4%
PAT Growth
252%
120%
-18%
53%
19%
 
EPS
44.80
12.73
5.79
7.07
4.61
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,072
922
715
473
346
Share Capital
27
27
26
23
21
Total Reserves
1,044
895
689
450
325
Non-Current Liabilities
973
621
265
223
293
Secured Loans
850
471
199
159
239
Unsecured Loans
20
80
20
0
0
Long Term Provisions
11
8
8
5
5
Current Liabilities
884
1,048
807
598
484
Trade Payables
505
490
215
133
110
Other Current Liabilities
113
223
212
176
129
Short Term Borrowings
255
332
377
269
231
Short Term Provisions
11
4
4
20
14
Total Liabilities
2,928
2,591
1,787
1,294
1,123
Net Block
1,716
588
586
598
549
Gross Block
1,792
588
586
899
817
Accumulated Depreciation
76
0
0
301
269
Non Current Assets
1,766
1,598
1,037
713
650
Capital Work in Progress
34
955
349
32
44
Non Current Investment
2
2
4
3
3
Long Term Loans & Adv.
14
53
97
80
54
Other Non Current Assets
0
0
1
1
1
Current Assets
1,162
993
751
581
473
Current Investments
0
29
114
84
0
Inventories
411
325
167
121
105
Sundry Debtors
575
412
360
313
311
Cash & Bank
26
48
14
6
3
Other Current Assets
150
20
12
3
54
Short Term Loans & Adv.
145
158
82
53
51
Net Current Assets
278
-55
-57
-17
-11
Total Assets
2,928
2,591
1,787
1,294
1,123

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
64
183
49
167
0
PBT
268
111
135
89
0
Adjustment
164
101
8
80
0
Changes in Working Capital
-312
-1
-77
17
0
Cash after chg. in Working capital
120
211
65
186
0
Interest Paid
0
0
0
0
0
Tax Paid
-56
-28
-16
-19
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-163
-525
-353
-169
0
Net Fixed Assets
-64
3
300
-53
Net Investments
-108
-97
-225
-116
Others
9
-431
-427
0
Cash from Financing Activity
92
345
305
4
0
Net Cash Inflow / Outflow
-6
4
1
2
0
Opening Cash & Equivalents
9
6
5
3
0
Closing Cash & Equivalent
3
9
6
5
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 03
Mar 02
Book Value (Rs.)
79
68
55
41
33
9
9
ROA
6%
4%
6%
5%
8%
4%
4%
ROE
17%
10%
16%
15%
26%
16%
14%
ROCE
17%
9%
14%
14%
20%
17%
16%
Fixed Asset Turnover
2.27
2.86
1.96
1.70
2.78
1.61
1.58
Receivable days
67
84
84
78
46
59
73
Inventory Days
50
54
36
28
19
42
39
Payable days
76
89
51
37
22
49
48
Cash Conversion Cycle
41
49
69
70
42
53
64
Total Debt/Equity
1.11
1.07
1.01
1.12
1.58
1.68
1.45
Interest Cover
4
3
5
3
3
2
2

News Update


  • Deepak Nitrite‚Äôs arm commences commercial production of IPA
    23rd Apr 2020, 13:11 PM

    This facility has the manufacturing capacity of 30,000 MT of IPA annually

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.