Nifty
Sensex
:
:
10054.25
34273.94
-7.30 (-0.07%)
164.40 (0.48%)

Textile - Spinning

Rating :
N/A  (View)

BSE: 514030 | NSE: DEEPAKSPIN

65.00
0.00 (0%)
03-Jun-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  65.05
  •  65.05
  •  65.00
  •  65.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  550
  •  0.36
  •  100.00
  •  54.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.58
  • 4.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 158.77
  • 2.31%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.90%
  • 7.90%
  • 46.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.08%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.54
  • 1.78
  • 4.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 2.35
  • 0.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.01
  • 29.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 5.70
  • 7.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.35
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 4.62
  • 4.84

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Jun 06
Net Sales
-
297
266
216
145
198
194
207
Net Sales Growth
-
12%
23%
49%
-27%
2%
-6%
 
Cost Of Goods Sold
-
198
177
153
100
139
136
144
Gross Profit
-
99
89
63
44
59
58
63
GP Margin
-
33%
34%
29%
31%
30%
30%
30%
Total Expenditure
-
261
235
201
134
186
181
192
Power & Fuel Cost
-
20
22
17
11
13
15
15
% Of Sales
-
7%
8%
8%
7%
6%
8%
7%
Employee Cost
-
21
16
14
9
12
12
11
% Of Sales
-
7%
6%
6%
6%
6%
6%
5%
Manufacturing Exp.
-
12
10
11
6
6
6
7
% Of Sales
-
4%
4%
5%
4%
3%
3%
4%
General & Admin Exp.
-
1
1
1
1
5
5
5
% Of Sales
-
0%
0%
0%
1%
2%
3%
3%
Selling & Distn. Exp.
-
5
4
4
4
6
6
7
% Of Sales
-
2%
2%
2%
3%
3%
3%
3%
Miscellaneous Exp.
-
3
4
2
3
6
1
2
% Of Sales
-
1%
2%
1%
2%
3%
0%
1%
EBITDA
-
36
31
15
11
12
12
15
EBITDA Margin
-
12%
12%
7%
7%
6%
6%
7%
Other Income
-
4
2
1
2
2
4
1
Interest
-
15
12
9
8
8
7
4
Depreciation
-
11
11
19
7
9
8
7
PBT
-
15
11
-12
-3
-3
1
6
Tax
-
3
1
-1
-2
0
1
2
Tax Rate
-
20%
13%
11%
49%
17%
53%
28%
PAT
-
10
8
-11
-2
-3
1
4
PAT before Minority Interest
-
12
9
-11
-2
-2
1
4
Minority Interest
-
-2
-1
0
0
0
0
0
PAT Margin
-
3%
3%
-5%
-2%
-1%
0%
2%
PAT Growth
-
29%
169%
-344%
2%
-574%
-87%
 
EPS
-
13.56
10.50
-15.18
-3.42
-3.49
0.74
5.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Jun 06
Shareholder's Funds
65
53
46
57
58
61
60
Share Capital
7
7
7
7
7
7
7
Total Reserves
58
46
39
50
50
53
53
Non-Current Liabilities
90
97
142
136
167
146
118
Secured Loans
57
65
119
111
138
121
98
Unsecured Loans
0
0
10
10
12
6
2
Long Term Provisions
2
2
0
0
0
0
0
Current Liabilities
81
92
24
14
16
10
9
Trade Payables
16
19
11
9
12
5
7
Other Current Liabilities
20
30
12
4
3
4
1
Short Term Borrowings
44
43
0
0
0
0
0
Short Term Provisions
2
1
1
1
1
1
1
Total Liabilities
242
246
215
209
240
216
187
Net Block
148
154
113
131
139
108
89
Gross Block
250
248
216
216
219
181
154
Accumulated Depreciation
102
94
95
85
80
72
65
Non Current Assets
165
170
144
138
143
128
104
Capital Work in Progress
3
1
32
8
4
20
14
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
13
15
0
0
0
0
0
Other Non Current Assets
0
1
0
0
0
0
0
Current Assets
77
76
70
70
97
88
84
Current Investments
0
0
0
0
0
0
0
Inventories
40
39
28
29
37
36
41
Sundry Debtors
26
25
19
17
33
21
17
Cash & Bank
2
2
2
2
3
4
0
Other Current Assets
8
2
1
1
24
27
25
Short Term Loans & Adv.
6
7
21
21
24
26
24
Net Current Assets
-4
-16
46
56
82
78
75
Total Assets
242
246
215
209
240
216
187

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Jun 06
Cash From Operating Activity
35
26
17
35
10
12
-4
PBT
15
10
-12
-4
-3
1
6
Adjustment
25
24
28
16
22
11
11
Changes in Working Capital
1
-7
2
24
-6
0
-19
Cash after chg. in Working capital
40
27
18
35
13
12
-2
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-5
-1
0
-1
0
-1
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-7
-24
-24
1
-21
-32
-35
Net Fixed Assets
-4
17
-2
4
1
-13
Net Investments
0
0
0
0
0
0
Others
-3
-40
-23
-3
-22
-19
Cash from Financing Activity
-29
-2
7
-37
10
24
39
Net Cash Inflow / Outflow
0
0
0
-1
-1
4
0
Opening Cash & Equivalents
1
2
2
3
4
0
0
Closing Cash & Equivalent
1
1
2
2
3
4
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Jun 08
Jun 07
Jun 06
Book Value (Rs.)
90
74
64
79
80
84
84
ROA
5%
4%
-5%
-1%
-1%
0%
2%
ROE
20%
17%
-21%
-4%
-4%
1%
7%
ROCE
16%
12%
-2%
2%
3%
5%
6%
Fixed Asset Turnover
1.20
1.16
1.01
0.67
1.00
1.17
1.42
Receivable days
32
30
31
64
50
36
29
Inventory Days
49
46
48
82
67
72
68
Payable days
23
22
17
28
16
12
13
Cash Conversion Cycle
57
54
61
118
100
95
84
Total Debt/Equity
1.73
2.45
2.80
2.12
2.59
2.11
1.66
Interest Cover
2
2
0
0
1
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.