Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Trading

Rating :
N/A  (View)

BSE: 539197 | NSE: Not Listed

3.41
-0.17 (-4.75%)
23-Aug-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.58
  •  3.58
  •  3.41
  •  3.58
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16000
  •  0.55
  •  9.22
  •  2.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.33
  • 43.45
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.22
  • N/A
  • 3.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.17%
  • 3.96%
  • 60.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3757.33

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
344.20
419.59
2.51
12.10
Net Sales Growth
-
-17.97%
16616.73%
-79.26%
 
Cost Of Goods Sold
-
337.11
412.65
2.12
11.97
Gross Profit
-
7.09
6.94
0.40
0.13
GP Margin
-
2.06%
1.65%
15.94%
1.07%
Total Expenditure
-
343.35
419.85
2.35
12.11
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
1.18
1.08
0.11
0.04
% Of Sales
-
0.34%
0.26%
4.38%
0.33%
Manufacturing Exp.
-
0.04
0.28
0.00
0.00
% Of Sales
-
0.01%
0.07%
0%
0%
General & Admin Exp.
-
1.74
4.43
0.08
0.08
% Of Sales
-
0.51%
1.06%
3.19%
0.66%
Selling & Distn. Exp.
-
2.49
0.91
0.00
0.00
% Of Sales
-
0.72%
0.22%
0%
0%
Miscellaneous Exp.
-
0.78
0.51
0.04
0.01
% Of Sales
-
0.23%
0.12%
1.59%
0.08%
EBITDA
-
0.85
-0.26
0.16
-0.01
EBITDA Margin
-
0.25%
-0.06%
6.37%
-0.08%
Other Income
-
0.98
0.92
0.02
0.03
Interest
-
0.04
0.06
0.15
0.00
Depreciation
-
0.01
0.01
0.00
0.01
PBT
-
1.78
0.60
0.03
0.01
Tax
-
0.55
0.20
0.01
0.00
Tax Rate
-
30.90%
33.33%
33.33%
0.00%
PAT
-
0.62
0.19
0.03
0.01
PAT before Minority Interest
-
1.23
0.39
0.03
0.01
Minority Interest
-
-0.61
-0.20
0.00
0.00
PAT Margin
-
0.18%
0.05%
1.20%
0.08%
PAT Growth
-
226.32%
533.33%
200%
 
Unadjusted EPS
-
0.16
0.05
0.00
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
7.79
7.16
7.15
7.12
Share Capital
7.43
7.43
7.43
7.43
Total Reserves
0.36
-0.27
-0.28
-0.31
Non-Current Liabilities
0.17
0.00
-0.01
-0.01
Secured Loans
0.17
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
141.40
88.22
3.52
11.40
Trade Payables
100.88
56.87
0.27
9.51
Other Current Liabilities
27.10
30.63
0.22
0.02
Short Term Borrowings
12.79
0.58
3.01
1.85
Short Term Provisions
0.63
0.14
0.02
0.01
Total Liabilities
159.87
105.28
10.66
18.51
Net Block
0.09
0.10
0.00
0.01
Gross Block
0.13
0.13
0.01
0.01
Accumulated Depreciation
0.04
0.03
0.01
0.01
Non Current Assets
8.32
6.83
2.57
2.56
Capital Work in Progress
6.13
4.33
0.01
0.00
Non Current Investment
1.22
2.30
0.00
0.00
Long Term Loans & Adv.
0.87
0.10
2.56
0.04
Other Non Current Assets
0.00
0.00
0.00
2.52
Current Assets
151.54
98.46
8.08
15.94
Current Investments
0.00
0.00
0.00
0.00
Inventories
17.65
14.80
0.00
0.00
Sundry Debtors
127.31
75.02
0.16
9.29
Cash & Bank
1.07
6.61
0.28
0.09
Other Current Assets
5.52
0.00
0.00
0.00
Short Term Loans & Adv.
5.52
2.03
7.65
6.55
Net Current Assets
10.14
10.24
4.57
4.54
Total Assets
159.86
105.29
10.65
18.50

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-16.99
2.94
0.33
PBT
1.78
0.60
0.03
Adjustment
0.05
-0.23
0.15
Changes in Working Capital
-18.28
2.77
0.16
Cash after chg. in Working capital
-16.44
3.14
0.33
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.55
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.89
5.89
0.00
Net Fixed Assets
0.40
-4.32
Net Investments
1.08
-7.94
Others
-2.37
18.15
Cash from Financing Activity
12.33
-2.49
-0.15
Net Cash Inflow / Outflow
-5.55
6.34
0.19
Opening Cash & Equivalents
6.61
0.28
0.10
Closing Cash & Equivalent
1.07
6.61
0.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.05
0.96
0.96
0.96
ROA
0.93%
0.68%
0.20%
0.03%
ROE
16.47%
5.51%
0.41%
0.08%
ROCE
12.79%
7.34%
1.89%
0.08%
Fixed Asset Turnover
2747.44
6122.15
213.26
1025.96
Receivable days
107.28
32.70
686.00
280.41
Inventory Days
17.21
12.87
0.00
0.00
Payable days
83.76
24.67
798.79
288.83
Cash Conversion Cycle
40.72
20.91
-112.78
-8.42
Total Debt/Equity
1.66
0.08
0.42
0.26
Interest Cover
45.68
10.84
1.24
0.00

News Update


  • Devhari Exports - Quarterly Results
    14th Aug 2019, 19:26 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.