Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Finance - Investment

Rating :
N/A  (View)

BSE: 531585 | NSE: Not Listed

3.75
0.00 (0%)
24-Sep-2020 | 12:15PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.75
  •  3.75
  •  3.75
  •  3.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  0.00
  •  5.61
  •  2.78

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.57
  • 893.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1.61
  • N/A
  • 0.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.54%
  • 46.27%
  • 18.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 0.55%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • -8.95
  • -6.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.59
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 114.48
  • 189.56
  • 208.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.28
  • 0.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 312.59
  • 330.98
  • 117.32

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3
4
3
5
20
18
9
5
Net Sales Growth
-
-20%
38%
-45%
-76%
8%
100%
75%
 
Cost Of Goods Sold
-
3
3
2
5
15
14
7
5
Gross Profit
-
0
0
0
0
5
4
2
0
GP Margin
-
4%
4%
4%
2%
24%
21%
19%
-1%
Total Expenditure
-
3
4
3
5
17
16
8
6
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
2%
2%
1%
0%
Manufacturing Exp.
-
0
0
0
0
1
1
0
0
% Of Sales
-
2%
1%
2%
1%
4%
3%
4%
2%
General & Admin Exp.
-
0
0
0
0
1
0
0
0
% Of Sales
-
1%
1%
1%
1%
4%
2%
2%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
3%
EBITDA
-
0
0
0
0
3
2
1
0
EBITDA Margin
-
1%
1%
1%
1%
14%
13%
11%
-6%
Other Income
-
0
0
0
0
0
0
0
0
Interest
-
0
0
0
0
2
1
0
0
Depreciation
-
0
0
0
0
0
0
0
0
PBT
-
0
0
0
0
1
1
1
0
Tax
-
0
0
0
0
0
0
0
0
Tax Rate
-
50%
33%
0%
33%
31%
34%
34%
0%
PAT
-
0
0
0
0
1
1
0
0
PAT before Minority Interest
-
0
0
0
0
1
1
0
0
Minority Interest
-
0
0
0
0
0
0
0
0
PAT Margin
-
1%
1%
0%
0%
4%
4%
4%
-5%
PAT Growth
-
0%
100%
-50%
-97%
3%
100%
237%
 
EPS
-
0.02
0.02
0.01
0.02
0.80
0.78
0.39
-0.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
15
15
15
15
7
6
5
5
Share Capital
10
10
10
10
5
5
5
5
Total Reserves
6
6
5
5
1
1
0
0
Non-Current Liabilities
0
0
0
0
7
7
17
0
Secured Loans
0
0
0
0
0
0
10
0
Unsecured Loans
0
0
0
0
7
6
7
0
Long Term Provisions
0
0
0
0
0
0
0
0
Current Liabilities
0
0
0
0
16
12
3
0
Trade Payables
0
0
0
0
2
2
2
0
Other Current Liabilities
0
0
0
0
2
2
2
0
Short Term Borrowings
0
0
0
0
12
8
0
0
Short Term Provisions
0
0
0
0
0
0
0
0
Total Liabilities
15
15
15
15
30
24
26
5
Net Block
0
0
0
0
1
1
1
0
Gross Block
0
0
0
0
1
1
1
0
Accumulated Depreciation
0
0
0
0
0
0
0
0
Non Current Assets
6
6
5
5
30
24
2
2
Capital Work in Progress
0
0
0
0
0
0
0
0
Non Current Investment
6
6
5
5
0
0
1
1
Long Term Loans & Adv.
0
0
0
0
1
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
9
9
10
9
28
23
23
3
Current Investments
0
0
0
0
0
0
0
0
Inventories
7
6
5
6
27
22
22
2
Sundry Debtors
2
3
4
2
0
0
0
0
Cash & Bank
0
0
0
1
0
0
1
0
Other Current Assets
0
0
0
0
1
0
1
1
Short Term Loans & Adv.
0
0
0
0
1
0
1
1
Net Current Assets
9
9
9
9
12
11
20
3
Total Assets
15
15
15
15
57
47
26
5

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
0
0
0
-2
2
-16
-1
PBT
0
0
0
1
1
1
0
Adjustment
0
0
0
2
1
0
0
Changes in Working Capital
0
0
0
-4
-1
-16
-1
Cash after chg. in Working capital
0
0
0
-2
2
-15
-1
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
0
0
0
-1
1
-1
1
Net Fixed Assets
0
0
0
0
0
0
Net Investments
0
0
-2
0
1
-2
Others
0
0
2
-1
0
1
Cash from Financing Activity
0
0
0
3
-3
17
0
Net Cash Inflow / Outflow
0
0
0
0
0
1
0
Opening Cash & Equivalents
0
0
1
0
1
0
0
Closing Cash & Equivalent
0
0
0
0
0
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
16
16
15
15
13
11
10
9
ROA
0%
0%
0%
0%
3%
3%
2%
-6%
ROE
0%
0%
0%
0%
12%
14%
8%
-6%
ROCE
0%
0%
0%
0%
11%
11%
7%
-5%
Fixed Asset Turnover
188.61
236.59
171.01
6.41
15.30
16.94
14.78
23.04
Receivable days
327
384
484
105
3
3
3
2
Inventory Days
866
579
822
1,296
453
442
476
131
Payable days
0
8
51
0
46
43
33
0
Cash Conversion Cycle
1,193
954
1,255
1,402
411
403
446
133
Total Debt/Equity
0.00
0.00
0.00
0.00
2.99
2.63
3.38
0.02
Interest Cover
124
127
58
93
2
2
2
-26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.