Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Finance - Housing

Rating :
29/99  (View)

BSE: 511072 | NSE: DHFL

13.50
0.00 (0%)
04-Aug-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.60
  •  13.75
  •  13.35
  •  13.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  966313
  •  130.45
  •  58.40
  •  8.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 423.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 91,422.21
  • 18.50%
  • -0.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.21%
  • 2.51%
  • 48.46%
  • FII
  • DII
  • Others
  • 2.89%
  • 0.01%
  • 6.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.60
  • 14.95
  • 10.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.33
  • 8.22
  • 0.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.17
  • 6.60
  • 4.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.23
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.25
  • 7.35
  • 5.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
2,623
3,108
-16%
2,432
3,327
-27%
2,107
3,483
-40%
2,396
3,154
-24%
Expenses
12,157
3,881
213%
1,169
437
167%
8,074
402
1909%
426
321
33%
EBITDA
-9,533
-773
-
1,263
2,890
-56%
-5,968
3,081
-
1,970
2,834
-30%
EBIDTM
-363%
-25%
52%
87%
-283%
88%
82%
90%
Other Income
-462
4
-
5
5
2%
474
4
13227%
4
6
-41%
Interest
133
2,355
-94%
1,423
2,416
-41%
2,014
2,446
-18%
2,166
2,199
-2%
Depreciation
40
18
127%
12
13
-6%
10
12
-12%
17
9
94%
PBT
-10,169
-3,143
-
-168
465
-
-7,518
627
-
-208
632
-
Tax
-2,662
-684
-
-1,102
158
-
-879
194
-
8
203
-96%
PAT
-7,507
-2,458
-
934
308
204%
-6,639
433
-
-215
429
-
PATM
-286%
-79%
38%
9%
-315%
12%
-9%
14%
EPS
-239.23
-78.34
-
29.77
9.80
204%
-211.56
13.79
-
-6.87
13.67
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
9,558
12,882
10,850
9,610
7,835
6,420
3,212
2,094
1,041
734
554
Net Sales Growth
-27%
19%
13%
23%
22%
100%
53%
101%
42%
32%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
9,558
12,882
10,850
9,610
7,835
6,420
3,212
2,094
1,041
734
554
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
21,826
4,799
1,574
1,565
1,219
975
374
271
126
78
52
Power & Fuel Cost
-
10
9
9
8
7
0
0
2
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
485
370
392
326
259
117
100
43
28
19
% Of Sales
-
4%
3%
4%
4%
4%
4%
5%
4%
4%
3%
Manufacturing Exp.
-
2,462
112
257
201
145
0
0
11
9
7
% Of Sales
-
19%
1%
3%
3%
2%
0%
0%
1%
1%
1%
General & Admin Exp.
-
368
269
286
263
231
210
149
58
30
19
% Of Sales
-
3%
2%
3%
3%
4%
7%
7%
6%
4%
3%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1,483
824
631
429
340
46
21
13
11
0
% Of Sales
-
12%
8%
7%
5%
5%
1%
1%
1%
2%
1%
EBITDA
-12,268
8,083
9,276
8,045
6,616
5,444
2,838
1,823
916
656
502
EBITDA Margin
-128%
63%
85%
84%
84%
85%
88%
87%
88%
89%
91%
Other Income
21
281
202
94
27
9
4
9
3
4
3
Interest
5,736
9,417
7,744
6,674
5,492
4,460
2,350
1,390
702
525
391
Depreciation
79
51
28
43
30
27
7
7
3
3
2
PBT
-18,062
-1,104
1,706
1,421
1,121
966
486
435
213
132
112
Tax
-4,636
-120
461
480
377
325
130
113
55
35
25
Tax Rate
26%
11%
27%
15%
34%
34%
27%
24%
26%
26%
22%
PAT
-13,427
-984
1,245
2,796
744
641
322
329
155
95
86
PAT before Minority Interest
-13,427
-984
1,245
2,796
744
641
355
357
158
97
87
Minority Interest
0
0
0
0
0
0
-33
-28
-3
-2
-1
PAT Margin
-140%
-8%
11%
29%
10%
10%
10%
16%
15%
13%
15%
PAT Growth
0%
-179%
-55%
276%
16%
99%
-2%
112%
62%
11%
 
EPS
-427.88
-31.36
39.66
89.11
23.71
20.44
10.27
10.49
4.94
3.04
2.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
7,937
8,998
7,731
5,390
4,981
2,021
1,556
887
525
454
Share Capital
314
314
313
292
146
117
104
85
64
68
Total Reserves
7,580
8,654
7,410
4,958
4,819
1,896
1,449
800
406
387
Non-Current Liabilities
88,798
83,053
68,023
45,773
37,344
20,405
16,658
9,309
6,180
4,263
Secured Loans
79,637
71,444
61,032
41,032
33,835
18,770
15,379
9,030
6,040
4,050
Unsecured Loans
9,594
11,704
5,967
4,088
3,037
1,411
1,182
275
136
209
Long Term Provisions
0
0
714
585
430
228
94
0
0
0
Current Liabilities
9,433
14,198
16,536
18,082
13,104
5,132
4,438
151
125
79
Trade Payables
102
104
23
33
9
52
5
64
35
31
Other Current Liabilities
4,553
5,257
12,243
11,539
9,419
3,414
3,090
19
41
21
Short Term Borrowings
4,767
8,831
4,270
6,437
3,637
1,579
1,296
0
0
0
Short Term Provisions
10
6
1
73
38
87
47
68
49
26
Total Liabilities
1,06,168
1,06,249
92,290
69,245
55,429
27,751
22,904
10,376
6,851
4,815
Net Block
865
850
211
508
191
423
414
50
46
42
Gross Block
923
874
318
608
267
457
444
64
58
52
Accumulated Depreciation
58
24
107
100
76
33
30
14
12
10
Non Current Assets
1,01,778
96,492
70,558
61,590
51,480
25,306
19,247
9,514
6,281
135
Capital Work in Progress
104
129
634
590
810
182
166
167
4
4
Non Current Investment
2,242
2,125
878
1,557
1,297
172
115
115
95
88
Long Term Loans & Adv.
413
185
1,043
272
285
32
26
0
0
0
Other Non Current Assets
178
89
190
237
202
351
58
0
0
0
Current Assets
4,390
9,757
21,732
7,654
3,949
2,445
3,658
862
569
211
Current Investments
246
5,995
12,631
254
454
75
586
0
0
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
5
43
12
218
196
57
47
10
4
3
Cash & Bank
3,001
2,954
3,430
3,497
687
725
1,379
744
479
141
Other Current Assets
1,139
159
81
62
2,611
1,587
1,645
108
86
67
Short Term Loans & Adv.
874
606
5,577
3,624
2,553
1,568
1,628
106
84
66
Net Current Assets
-5,043
-4,441
5,196
-10,428
-9,155
-2,687
-780
711
445
132
Total Assets
1,06,168
1,06,249
92,290
69,245
55,429
27,751
22,904
10,376
6,851
346

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-8,736
-18,136
-15,593
-12,582
-12,272
523
247
123
87
52
PBT
-1,104
1,706
3,276
1,121
966
486
470
213
131
112
Adjustment
3,468
-153
-1,890
136
243
-14
-46
-11
-9
-30
Changes in Working Capital
-2,148
2,237
-212
645
-46
171
-80
-22
-1
-8
Cash after chg. in Working capital
216
3,789
1,174
1,902
1,163
642
344
181
121
74
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-435
-412
-857
-353
-256
-119
-97
-58
-34
-21
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
-8,516
-21,513
-15,910
-14,131
-13,180
0
0
0
0
0
Cash From Investing Activity
6,135
6,091
-10,930
24
-866
470
-1,249
-172
1
41
Net Fixed Assets
-24
-57
-82
189
-787
-28
-9
-168
-6
-3
Net Investments
5,736
5,449
-12,642
113
-543
408
-739
-23
-6
-6
Others
423
699
1,793
-277
464
91
-501
19
13
50
Cash from Financing Activity
1,937
11,173
26,289
15,416
12,643
-1,647
1,386
314
250
-117
Net Cash Inflow / Outflow
-663
-872
-234
2,858
-496
-654
385
265
338
-24
Opening Cash & Equivalents
1,923
2,795
3,020
162
658
1,379
994
479
141
165
Closing Cash & Equivalent
1,260
1,923
2,786
3,020
162
725
1,379
744
479
141

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
252
286
247
180
170
86
74
54
39
37
ROA
-1%
1%
3%
1%
2%
1%
2%
2%
2%
2%
ROE
-12%
15%
43%
15%
18%
20%
29%
24%
21%
22%
ROCE
8%
10%
13%
11%
13%
12%
12%
11%
12%
12%
Fixed Asset Turnover
14.34
18.22
20.77
17.92
17.75
7.13
8.24
17.02
13.34
11.02
Receivable days
1
1
4
10
7
6
5
2
2
2
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
12
44
14
13
25
81
115
290
282
322
Cash Conversion Cycle
-12
-43
-10
-4
-18
-75
-110
-287
-280
-321
Total Debt/Equity
11.91
10.26
10.55
11.63
9.85
12.42
13.22
10.51
13.16
9.37
Interest Cover
1
1
1
1
1
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.