Nifty
Sensex
:
:
10766.20
36576.68
60.45 (0.56%)
247.67 (0.68%)

Sugar

Rating :
39/99  (View)

BSE: 500119 | NSE: DHAMPURSUG

132.85
-0.25 (-0.19%)
09-Jul-2020 | 10:09AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  133.70
  •  134.30
  •  132.20
  •  133.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  196559
  •  261.13
  •  245.95
  •  65.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 884.28
  • 4.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,688.49
  • 4.88%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.08%
  • 0.00%
  • 38.92%
  • FII
  • DII
  • Others
  • 2.38%
  • 2.19%
  • 7.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.69
  • 4.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 28.22
  • -2.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.59
  • 5.16
  • 5.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.35
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 9.50
  • 6.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,088
888
22%
820
799
3%
694
533
30%
937
734
28%
Expenses
969
708
37%
730
679
7%
661
461
43%
822
643
28%
EBITDA
118
181
-34%
91
120
-24%
33
72
-54%
116
91
27%
EBIDTM
11%
20%
11%
15%
5%
13%
12%
12%
Other Income
5
12
-60%
2
1
86%
11
3
303%
13
3
407%
Interest
25
28
-10%
20
15
36%
21
18
14%
34
30
15%
Depreciation
21
27
-23%
19
16
14%
18
12
57%
18
15
18%
PBT
77
137
-44%
53
89
-40%
4
44
-91%
76
49
57%
Tax
-30
28
-
2
7
-68%
2
16
-87%
18
17
5%
PAT
107
109
-2%
51
82
-38%
2
28
-93%
58
32
85%
PATM
10%
12%
6%
10%
0%
5%
6%
4%
EPS
16.14
16.39
-2%
7.69
12.36
-38%
0.31
4.28
-93%
8.80
4.77
84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Net Sales
3,539
2,954
3,352
2,584
2,233
1,777
1,823
1,481
1,538
2,349
934
Net Sales Growth
20%
-12%
30%
16%
26%
-2%
23%
-4%
-35%
152%
 
Cost Of Goods Sold
2,727
2,012
2,589
1,712
1,736
1,398
1,436
1,021
1,142
1,817
602
Gross Profit
812
942
763
872
497
379
387
461
395
532
332
GP Margin
23%
32%
23%
34%
22%
21%
21%
31%
26%
23%
36%
Total Expenditure
3,182
2,494
2,997
2,068
2,023
1,645
1,695
1,260
1,334
2,139
742
Power & Fuel Cost
-
1
1
16
7
4
6
6
4
4
5
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
0%
0%
1%
Employee Cost
-
150
127
125
84
76
73
71
59
94
43
% Of Sales
-
5%
4%
5%
4%
4%
4%
5%
4%
4%
5%
Manufacturing Exp.
-
218
193
121
125
104
100
82
85
130
54
% Of Sales
-
7%
6%
5%
6%
6%
6%
6%
6%
6%
6%
General & Admin Exp.
-
13
12
13
11
10
14
13
9
25
10
% Of Sales
-
0%
0%
1%
0%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
49
32
24
22
26
35
35
13
25
9
% Of Sales
-
2%
1%
1%
1%
1%
2%
2%
1%
1%
1%
Miscellaneous Exp.
-
49
43
57
36
27
31
32
22
43
9
% Of Sales
-
2%
1%
2%
2%
2%
2%
2%
1%
2%
2%
EBITDA
357
461
354
516
210
133
128
221
203
210
192
EBITDA Margin
10%
16%
11%
20%
9%
7%
7%
15%
13%
9%
21%
Other Income
30
34
31
29
25
18
6
7
5
31
16
Interest
101
104
125
172
159
150
142
113
95
127
83
Depreciation
76
71
58
54
55
55
76
77
68
99
63
PBT
210
319
203
320
21
-54
-84
39
45
15
61
Tax
-8
68
51
90
6
-41
-6
17
16
2
6
Tax Rate
-4%
21%
25%
28%
18%
76%
7%
42%
34%
12%
10%
PAT
219
251
152
229
26
-13
-78
23
30
13
56
PAT before Minority Interest
220
251
151
230
26
-13
-78
23
30
13
55
Minority Interest
1
0
0
-1
0
0
0
0
0
0
1
PAT Margin
6%
8%
5%
9%
1%
-1%
-4%
2%
2%
1%
6%
PAT Growth
-13%
65%
-34%
784%
302%
84%
-445%
-23%
127%
-76%
 
EPS
32.94
37.81
22.85
34.47
3.90
-1.93
-11.80
3.42
4.46
1.97
8.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Shareholder's Funds
1,225
1,001
902
711
424
444
487
485
515
503
Share Capital
66
66
66
75
76
80
62
63
63
62
Total Reserves
1,158
935
836
635
347
361
404
422
452
441
Non-Current Liabilities
623
538
651
533
551
570
421
449
385
721
Secured Loans
526
406
500
534
534
515
384
417
369
705
Unsecured Loans
5
17
23
12
38
30
7
9
9
32
Long Term Provisions
29
71
89
21
21
20
18
15
16
0
Current Liabilities
2,133
1,684
1,905
1,917
2,008
1,721
1,749
1,110
1,020
456
Trade Payables
666
525
263
471
675
703
618
433
450
423
Other Current Liabilities
244
175
298
504
428
343
199
205
159
9
Short Term Borrowings
1,145
930
1,274
928
894
665
906
454
396
0
Short Term Provisions
77
54
70
13
10
10
26
18
15
24
Total Liabilities
3,982
3,225
3,460
3,160
2,983
2,735
2,657
2,044
1,920
1,697
Net Block
1,597
1,597
1,494
1,496
1,254
1,086
1,073
985
1,009
994
Gross Block
2,524
2,455
2,297
2,248
1,954
1,726
1,643
1,447
1,409
1,308
Accumulated Depreciation
927
857
802
753
700
640
570
462
399
314
Non Current Assets
1,676
1,693
1,608
1,545
1,285
1,309
1,118
1,040
1,044
1,051
Capital Work in Progress
34
24
27
28
17
207
19
35
18
44
Non Current Investment
12
2
2
1
1
2
1
9
9
13
Long Term Loans & Adv.
32
69
85
20
13
14
25
11
7
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
2,306
1,532
1,852
1,615
1,697
1,426
1,538
1,004
876
647
Current Investments
0
0
1
0
0
0
0
0
0
0
Inventories
1,674
1,146
1,477
1,261
1,252
1,224
1,311
710
671
429
Sundry Debtors
391
245
216
251
223
119
144
216
84
80
Cash & Bank
20
47
28
26
17
20
24
13
24
37
Other Current Assets
220
13
27
11
205
63
59
64
97
100
Short Term Loans & Adv.
93
81
102
67
187
60
53
59
90
90
Net Current Assets
173
-153
-53
-301
-311
-295
-211
-106
-144
191
Total Assets
3,982
3,225
3,460
3,160
2,983
2,735
2,657
2,044
1,920
1,697

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Cash From Operating Activity
-202
805
-48
168
-81
481
-149
52
68
347
PBT
319
203
320
21
-54
-84
39
45
15
61
Adjustment
144
178
206
204
204
216
196
160
230
145
Changes in Working Capital
-608
481
-503
-57
-230
350
-379
-180
-154
144
Cash after chg. in Working capital
-145
861
22
168
-80
482
-143
25
91
350
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-57
-56
-71
0
0
-1
-5
27
-23
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-91
-140
-56
-42
-46
-247
-71
-52
-111
-51
Net Fixed Assets
-79
-151
-47
-305
-53
-253
-181
-92
-75
-565
Net Investments
-26
-4
8
0
0
0
-3
36
-18
-14
Others
14
15
-17
264
7
6
113
4
-18
527
Cash from Financing Activity
268
-647
106
-117
125
-239
221
-11
30
-279
Net Cash Inflow / Outflow
-26
19
2
9
-2
-5
1
-11
-13
17
Opening Cash & Equivalents
39
20
18
9
12
17
5
24
37
20
Closing Cash & Equivalent
13
39
20
18
9
12
17
13
24
37

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Sep 09
Book Value (Rs.)
184
151
136
67
63
67
85
88
94
94
ROA
7%
5%
7%
1%
0%
-3%
1%
2%
1%
4%
ROE
23%
16%
35%
7%
-3%
-19%
5%
6%
3%
12%
ROCE
15%
12%
20%
9%
5%
3%
9%
10%
11%
14%
Fixed Asset Turnover
1.19
1.43
1.20
1.11
1.00
1.13
0.99
1.12
1.79
1.10
Receivable days
39
25
31
37
34
25
43
34
12
25
Inventory Days
174
141
184
197
245
244
241
158
83
98
Payable days
72
52
59
102
152
146
106
114
61
141
Cash Conversion Cycle
142
113
156
132
127
123
177
79
34
-18
Total Debt/Equity
1.49
1.45
2.12
3.99
4.16
3.29
3.09
2.05
1.74
1.47
Interest Cover
4
3
3
1
1
0
1
1
1
2

News Update


  • Dhampur Sugar Mills starts production of hand sanitizers at Asmoli unit
    4th Apr 2020, 10:07 AM

    The company had also started production of hand sanitizers at Bijnor unit

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.