Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Textile

Rating :
N/A  (View)

BSE: 521151 | NSE: Not Listed

21.65
1.00 (4.84%)
23-Aug-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.65
  •  21.65
  •  21.65
  •  20.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10
  •  0.00
  •  37.50
  •  18.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.58
  • 4.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.87
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 0.00%
  • 6.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 18.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.49
  • -1.19
  • -8.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.09
  • -9.03
  • -9.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.33
  • -2.15
  • 21.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 9.59
  • 8.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.66
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.10
  • 4.44
  • 4.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
24.84
20.76
19.65%
20.39
21.26
-4.09%
23.01
21.38
7.62%
17.43
16.78
3.87%
Expenses
19.90
18.59
7.05%
20.04
19.76
1.42%
19.91
19.47
2.26%
14.58
14.47
0.76%
EBITDA
4.93
2.17
127.19%
0.35
1.50
-76.67%
3.10
1.91
62.30%
2.84
2.31
22.94%
EBIDTM
19.87%
10.48%
1.72%
7.06%
13.45%
8.93%
16.31%
13.74%
Other Income
0.79
0.50
58.00%
0.74
0.81
-8.64%
0.49
0.39
25.64%
0.35
0.47
-25.53%
Interest
0.49
0.49
0.00%
0.60
0.90
-33.33%
0.61
0.65
-6.15%
0.63
0.67
-5.97%
Depreciation
1.03
0.94
9.57%
1.33
1.33
0.00%
0.95
0.92
3.26%
0.94
0.92
2.17%
PBT
1.80
3.68
-51.09%
-0.83
0.04
-
2.03
0.73
178.08%
1.63
1.19
36.97%
Tax
0.41
0.29
41.38%
-1.54
-0.03
-
0.94
0.48
95.83%
0.38
0.00
0.00
PAT
1.39
3.39
-59.00%
0.71
0.08
787.50%
1.10
0.25
340.00%
1.25
1.19
5.04%
PATM
5.58%
16.33%
3.46%
0.36%
4.76%
1.15%
7.15%
7.07%
EPS
1.62
3.95
-58.99%
0.82
0.09
811.11%
1.28
0.29
341.38%
1.45
1.38
5.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
85.67
78.02
104.42
103.04
98.97
82.82
67.65
50.83
59.81
56.05
50.31
Net Sales Growth
6.85%
-25.28%
1.34%
4.11%
19.50%
22.42%
33.09%
-15.01%
6.71%
11.41%
 
Cost Of Goods Sold
43.56
41.72
57.57
63.32
67.24
51.45
41.55
30.15
40.12
38.54
35.50
Gross Profit
42.11
36.30
46.85
39.72
31.73
31.37
26.11
20.68
19.70
17.51
14.81
GP Margin
49.15%
46.53%
44.87%
38.55%
32.06%
37.88%
38.60%
40.68%
32.94%
31.24%
29.44%
Total Expenditure
74.43
71.28
94.05
92.19
89.47
72.00
61.36
45.31
53.31
49.68
43.51
Power & Fuel Cost
-
7.38
6.45
6.00
6.51
5.96
6.19
4.84
4.55
3.27
2.59
% Of Sales
-
9.46%
6.18%
5.82%
6.58%
7.20%
9.15%
9.52%
7.61%
5.83%
5.15%
Employee Cost
-
8.10
7.28
6.87
6.61
6.46
5.31
4.27
3.48
1.38
1.31
% Of Sales
-
10.38%
6.97%
6.67%
6.68%
7.80%
7.85%
8.40%
5.82%
2.46%
2.60%
Manufacturing Exp.
-
11.57
20.48
13.21
7.55
6.74
6.97
4.72
3.97
5.25
2.99
% Of Sales
-
14.83%
19.61%
12.82%
7.63%
8.14%
10.30%
9.29%
6.64%
9.37%
5.94%
General & Admin Exp.
-
1.53
1.67
1.38
1.06
1.01
0.99
1.04
0.77
0.75
0.70
% Of Sales
-
1.96%
1.60%
1.34%
1.07%
1.22%
1.46%
2.05%
1.29%
1.34%
1.39%
Selling & Distn. Exp.
-
0.71
0.49
0.98
0.49
0.39
0.30
0.29
0.42
0.44
0.11
% Of Sales
-
0.91%
0.47%
0.95%
0.50%
0.47%
0.44%
0.57%
0.70%
0.79%
0.22%
Miscellaneous Exp.
-
0.26
0.11
0.43
0.00
0.00
0.05
0.00
0.01
0.05
0.11
% Of Sales
-
0.33%
0.11%
0.42%
0%
0%
0.07%
0%
0.02%
0.09%
0.64%
EBITDA
11.22
6.74
10.37
10.85
9.50
10.82
6.29
5.52
6.50
6.37
6.80
EBITDA Margin
13.10%
8.64%
9.93%
10.53%
9.60%
13.06%
9.30%
10.86%
10.87%
11.36%
13.52%
Other Income
2.37
3.00
1.89
4.41
1.53
1.29
1.21
0.27
1.48
0.18
0.35
Interest
2.33
2.91
3.31
2.82
3.13
1.90
0.77
0.76
1.25
1.14
1.24
Depreciation
4.25
4.09
3.92
4.87
4.91
5.95
4.76
4.78
4.67
4.80
4.21
PBT
4.63
2.74
5.03
7.56
2.99
4.27
1.97
0.25
2.07
0.62
1.70
Tax
0.19
0.87
2.11
0.98
0.79
2.23
0.61
0.06
0.58
-0.07
0.95
Tax Rate
4.10%
32.22%
41.95%
48.76%
26.42%
52.22%
30.96%
24.00%
28.02%
-11.29%
55.88%
PAT
4.45
1.83
2.92
1.02
2.20
2.04
1.37
0.19
1.49
0.69
0.75
PAT before Minority Interest
4.45
1.83
2.92
1.02
2.20
2.04
1.37
0.19
1.49
0.69
0.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.19%
2.35%
2.80%
0.99%
2.22%
2.46%
2.03%
0.37%
2.49%
1.23%
1.49%
PAT Growth
-9.37%
-37.33%
186.27%
-53.64%
7.84%
48.91%
621.05%
-87.25%
115.94%
-8.00%
 
Unadjusted EPS
5.17
2.14
3.40
1.13
2.57
2.38
1.59
0.22
1.73
0.81
0.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
45.54
43.81
40.90
39.88
38.06
36.02
34.59
34.40
32.91
32.02
Share Capital
8.58
8.58
8.58
8.58
8.58
8.58
8.58
8.58
8.58
8.58
Total Reserves
36.96
35.23
32.32
31.30
29.48
27.44
26.01
25.82
24.33
23.44
Non-Current Liabilities
15.78
17.95
29.60
29.60
30.97
12.89
13.98
15.10
20.36
22.05
Secured Loans
9.04
10.58
13.97
17.57
19.67
3.84
5.58
6.70
12.63
14.74
Unsecured Loans
2.20
2.38
3.31
0.45
0.33
0.33
0.33
0.33
0.33
0.00
Long Term Provisions
0.00
0.00
7.60
5.80
4.38
3.60
1.85
1.30
0.00
0.00
Current Liabilities
26.46
34.07
19.08
22.48
29.07
16.51
7.06
12.27
13.43
11.26
Trade Payables
5.47
9.98
8.03
17.00
20.15
11.47
6.08
5.45
10.95
9.04
Other Current Liabilities
0.39
0.55
0.98
0.58
0.65
1.01
0.47
0.72
0.86
0.70
Short Term Borrowings
15.28
20.03
9.56
4.01
7.39
3.25
0.00
5.91
0.00
0.00
Short Term Provisions
5.32
3.51
0.50
0.89
0.88
0.78
0.52
0.19
1.62
1.52
Total Liabilities
87.78
95.83
89.58
91.96
98.10
65.42
55.63
61.77
66.70
65.33
Net Block
30.25
33.79
28.71
34.34
41.04
21.80
26.36
27.53
33.25
35.08
Gross Block
78.51
77.95
73.08
82.73
84.22
60.79
60.66
57.32
59.01
56.63
Accumulated Depreciation
48.26
44.16
44.37
48.39
43.18
38.98
34.29
29.79
25.76
21.55
Non Current Assets
56.33
53.59
56.25
53.36
56.62
37.80
35.26
37.20
41.31
43.13
Capital Work in Progress
10.81
10.56
13.56
7.56
7.56
8.85
3.71
4.70
7.43
7.43
Non Current Investment
0.85
0.62
0.62
0.62
0.62
0.62
0.62
0.62
0.62
0.62
Long Term Loans & Adv.
12.57
5.19
12.00
9.47
6.03
3.05
2.11
3.49
0.00
0.00
Other Non Current Assets
1.85
3.42
1.36
1.36
1.37
3.48
2.46
0.85
0.00
0.00
Current Assets
31.45
42.25
33.33
38.61
41.48
27.62
20.37
24.57
25.39
22.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.32
15.93
13.33
14.61
13.86
3.19
3.62
4.48
5.10
6.42
Sundry Debtors
15.64
23.80
16.55
21.89
24.70
21.45
11.63
13.90
14.34
8.94
Cash & Bank
0.23
0.29
0.68
1.01
0.82
0.35
2.44
0.53
0.49
0.48
Other Current Assets
4.26
0.30
0.08
0.06
2.10
2.63
2.68
5.66
5.46
6.36
Short Term Loans & Adv.
3.52
1.94
2.69
1.03
2.04
2.57
2.63
5.62
5.42
6.32
Net Current Assets
4.99
8.18
14.25
16.12
12.41
11.11
13.31
12.30
11.96
10.94
Total Assets
87.78
95.84
89.58
91.97
98.10
65.42
55.63
61.77
66.70
65.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
14.70
20.28
-3.09
4.71
4.35
-0.28
11.38
-2.49
4.11
7.73
PBT
2.74
5.03
2.00
2.99
4.27
1.97
0.25
2.07
0.62
1.70
Adjustment
5.53
21.87
3.32
6.71
6.81
4.59
5.32
5.59
5.75
5.09
Changes in Working Capital
7.77
-4.74
-6.54
-3.58
-5.84
-5.10
6.59
-8.93
-1.01
2.41
Cash after chg. in Working capital
16.04
22.16
-1.22
6.13
5.24
1.46
12.16
-1.27
5.35
9.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.34
-1.88
-1.87
-1.42
-0.89
-1.74
-0.78
-1.22
-0.11
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.72
-11.83
0.92
2.35
-22.00
-2.85
-1.69
3.74
-2.79
-14.12
Net Fixed Assets
-0.82
-1.89
3.65
1.49
-22.02
-5.22
-2.34
3.43
-2.38
-14.65
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Others
-9.90
-9.94
-2.73
0.86
0.02
2.37
0.65
0.31
-0.41
0.54
Cash from Financing Activity
-4.05
-8.35
1.84
-6.87
18.12
1.04
-7.79
-1.21
-1.31
6.14
Net Cash Inflow / Outflow
-0.06
0.11
-0.33
0.19
0.47
-2.10
1.91
0.04
0.01
-0.24
Opening Cash & Equivalents
0.29
0.19
1.01
0.82
0.35
2.44
0.53
0.49
0.48
0.72
Closing Cash & Equivalent
0.23
0.29
0.68
1.01
0.82
0.35
2.44
0.53
0.49
0.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
53.07
51.06
47.66
46.47
44.36
41.98
40.31
40.09
38.36
37.32
ROA
2.00%
3.15%
1.12%
2.32%
2.50%
2.26%
0.32%
2.31%
1.05%
1.26%
ROE
4.11%
6.89%
2.53%
5.65%
5.51%
3.87%
0.55%
4.41%
2.14%
2.91%
ROCE
7.53%
11.55%
7.45%
9.61%
11.33%
6.54%
2.29%
7.11%
3.79%
6.79%
Fixed Asset Turnover
1.00
1.38
1.32
1.19
1.14
1.11
0.86
1.03
0.97
0.96
Receivable days
92.25
70.52
68.09
85.91
101.68
89.22
91.63
86.16
75.83
58.53
Inventory Days
63.74
51.13
49.49
52.50
37.56
18.36
29.10
29.24
37.50
43.93
Payable days
39.99
33.23
49.30
69.37
67.48
48.46
43.69
52.88
69.48
52.77
Cash Conversion Cycle
115.99
88.42
68.28
69.04
71.75
59.11
77.04
62.53
43.84
49.69
Total Debt/Equity
0.58
0.75
0.66
0.55
0.72
0.21
0.17
0.38
0.39
0.46
Interest Cover
1.93
2.52
1.71
1.96
3.25
3.56
1.33
2.65
1.55
2.37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.