Nifty
Sensex
:
:
11212.35
37971.52
162.10 (1.47%)
582.86 (1.56%)

Textile

Rating :
N/A  (View)

BSE: 521151 | NSE: Not Listed

19.95
0.35 (1.79%)
28-Sep-2020 | 1:46PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.55
  •  20.55
  •  19.95
  •  19.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  180
  •  0.04
  •  27.90
  •  11.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.82
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 39.95
  • N/A
  • 0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.91%
  • 18.05%
  • 6.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.82
  • -3.79
  • -7.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.85
  • -2.34
  • -4.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.05
  • 24.00
  • 30.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 5.61
  • 4.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.58
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.98
  • 4.21
  • 4.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
2
25
-92%
19
20
-8%
22
23
-5%
19
17
9%
Expenses
2
20
-88%
18
20
-10%
19
20
-4%
16
15
10%
EBITDA
0
5
-
1
0
111%
3
3
-10%
3
3
6%
EBIDTM
-17%
20%
4%
2%
13%
13%
16%
16%
Other Income
0
1
-67%
0
1
-54%
1
0
18%
0
0
-9%
Interest
0
0
-43%
0
1
-40%
0
1
-38%
0
1
-33%
Depreciation
1
1
-19%
0
1
-63%
1
1
8%
1
1
10%
PBT
-1
2
-
-2
-1
-
0
2
-76%
2
2
-2%
Tax
0
0
-
0
-2
-
0
1
-85%
0
0
-61%
PAT
-1
1
-
-1
1
-
0
1
-68%
1
1
17%
PATM
-56%
6%
-7%
3%
2%
5%
8%
7%
EPS
-1.29
1.61
-
-1.51
0.82
-
0.41
1.27
-68%
1.69
1.45
17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
62
82
78
104
103
99
83
68
51
60
56
Net Sales Growth
-28%
5%
-25%
1%
4%
20%
22%
33%
-15%
7%
 
Cost Of Goods Sold
30
33
39
58
63
67
51
42
30
40
39
Gross Profit
32
49
39
47
40
32
31
26
21
20
18
GP Margin
52%
60%
51%
45%
39%
32%
38%
39%
41%
33%
31%
Total Expenditure
55
73
71
94
92
89
72
61
45
53
50
Power & Fuel Cost
-
7
7
6
6
7
6
6
5
5
3
% Of Sales
-
8%
9%
6%
6%
7%
7%
9%
10%
8%
6%
Employee Cost
-
10
8
7
7
7
6
5
4
3
1
% Of Sales
-
12%
10%
7%
7%
7%
8%
8%
8%
6%
2%
Manufacturing Exp.
-
20
15
20
13
8
7
7
5
4
5
% Of Sales
-
25%
19%
20%
13%
8%
8%
10%
9%
7%
9%
General & Admin Exp.
-
2
2
2
1
1
1
1
1
1
1
% Of Sales
-
3%
2%
2%
1%
1%
1%
1%
2%
1%
1%
Selling & Distn. Exp.
-
1
1
0
1
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
1%
0%
0%
0%
1%
1%
1%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
6
8
7
10
11
10
11
6
6
6
6
EBITDA Margin
10%
10%
9%
10%
11%
10%
13%
9%
11%
11%
11%
Other Income
2
2
3
2
4
2
1
1
0
1
0
Interest
1
2
3
3
3
3
2
1
1
1
1
Depreciation
3
4
4
4
5
5
6
5
5
5
5
PBT
-1
4
3
5
8
3
4
2
0
2
1
Tax
0
0
1
2
1
1
2
1
0
1
0
Tax Rate
15%
1%
32%
42%
49%
26%
52%
31%
24%
28%
-11%
PAT
-1
6
2
3
1
2
2
1
0
1
1
PAT before Minority Interest
-1
6
2
3
1
2
2
1
0
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-1%
8%
2%
3%
1%
2%
2%
2%
0%
2%
1%
PAT Growth
-114%
252%
-37%
186%
-54%
8%
49%
621%
-87%
116%
 
EPS
-0.71
7.50
2.13
3.40
1.19
2.56
2.37
1.59
0.22
1.73
0.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
51
45
44
41
40
38
36
35
34
33
Share Capital
9
9
9
9
9
9
9
9
9
9
Total Reserves
43
36
35
32
31
29
27
26
26
24
Non-Current Liabilities
8
16
18
30
30
31
13
14
15
20
Secured Loans
2
6
11
14
18
20
4
6
7
13
Unsecured Loans
2
2
2
3
0
0
0
0
0
0
Long Term Provisions
2
4
0
8
6
4
4
2
1
0
Current Liabilities
30
27
34
19
22
29
17
7
12
13
Trade Payables
7
6
10
8
17
20
11
6
5
11
Other Current Liabilities
0
0
1
1
1
1
1
0
1
1
Short Term Borrowings
20
18
20
10
4
7
3
0
6
0
Short Term Provisions
3
2
4
0
1
1
1
1
0
2
Total Liabilities
89
88
96
90
92
98
65
56
62
67
Net Block
27
30
34
29
34
41
22
26
28
33
Gross Block
76
79
78
73
83
84
61
61
57
59
Accumulated Depreciation
49
48
44
44
48
43
39
34
30
26
Non Current Assets
49
57
54
56
53
57
38
35
37
41
Capital Work in Progress
10
11
11
14
8
8
9
4
5
7
Non Current Investment
0
0
1
1
1
1
1
1
1
1
Long Term Loans & Adv.
11
15
5
12
9
6
3
2
3
0
Other Non Current Assets
0
1
3
1
1
1
3
2
1
0
Current Assets
40
31
42
33
39
41
28
20
25
25
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
14
11
16
13
15
14
3
4
4
5
Sundry Debtors
21
17
24
17
22
25
21
12
14
14
Cash & Bank
0
0
0
1
1
1
0
2
1
0
Other Current Assets
5
0
0
0
1
2
3
3
6
5
Short Term Loans & Adv.
5
2
2
3
1
2
3
3
6
5
Net Current Assets
9
4
8
14
16
12
11
13
12
12
Total Assets
89
88
96
90
92
98
65
56
62
67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
0
15
20
-3
5
4
0
11
-2
4
PBT
4
3
5
2
3
4
2
0
2
1
Adjustment
5
6
22
3
7
7
5
5
6
6
Changes in Working Capital
-7
8
-5
-7
-4
-6
-5
7
-9
-1
Cash after chg. in Working capital
2
16
22
-1
6
5
1
12
-1
5
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-1
-2
-2
-1
-1
-2
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
5
-5
-12
1
2
-22
-3
-2
4
-3
Net Fixed Assets
3
-1
-2
4
1
-22
-5
-2
3
-2
Net Investments
0
0
0
0
0
0
0
0
0
0
Others
2
-5
-10
-3
1
0
2
1
0
0
Cash from Financing Activity
-5
-9
-8
2
-7
18
1
-8
-1
-1
Net Cash Inflow / Outflow
0
0
0
0
0
0
-2
2
0
0
Opening Cash & Equivalents
0
0
0
1
1
0
2
1
0
0
Closing Cash & Equivalent
0
0
0
1
1
1
0
2
1
0

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
60
52
51
48
46
44
42
40
40
38
ROA
7%
2%
3%
1%
2%
2%
2%
0%
2%
1%
ROE
13%
4%
7%
3%
6%
6%
4%
1%
4%
2%
ROCE
12%
8%
12%
7%
10%
11%
7%
2%
7%
4%
Fixed Asset Turnover
1.05
1.00
1.38
1.32
1.19
1.14
1.11
0.86
1.03
0.97
Receivable days
84
95
71
68
86
102
89
92
86
76
Inventory Days
56
64
51
49
52
38
18
29
29
38
Payable days
32
42
33
49
69
67
48
44
53
69
Cash Conversion Cycle
108
116
88
68
69
72
59
77
63
44
Total Debt/Equity
0.46
0.58
0.75
0.66
0.55
0.72
0.21
0.17
0.38
0.39
Interest Cover
4
2
3
2
2
3
4
1
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.