Nifty
Sensex
:
:
10055.50
34131.68
-6.05 (-0.06%)
22.14 (0.06%)

Pesticides & Agrochemicals

Rating :
78/99  (View)

BSE: 507717 | NSE: DHANUKA

576.80
-1.70 (-0.29%)
04-Jun-2020 | 9:59AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  577.95
  •  579.00
  •  571.00
  •  578.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1815
  •  10.47
  •  605.00
  •  275.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,742.18
  • 21.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,763.04
  • 0.10%
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.07%
  • 9.36%
  • FII
  • DII
  • Others
  • 0%
  • 12.40%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.44
  • 5.08
  • 4.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.63
  • 2.10
  • -2.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.97
  • 1.20
  • -2.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.43
  • 24.07
  • 17.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 5.37
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.30
  • 16.97
  • 13.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
271
217
25%
402
383
5%
219
213
3%
193
0
0
Expenses
237
195
21%
329
308
7%
199
197
1%
160
0
0
EBITDA
34
21
60%
73
76
-3%
20
16
25%
33
0
0
EBIDTM
13%
10%
18%
20%
9%
7%
17%
0%
Other Income
8
4
107%
5
2
101%
4
9
-56%
6
0
0
Interest
0
0
140%
1
0
181%
0
0
0%
0
0
0
Depreciation
4
3
40%
6
3
79%
3
3
-14%
3
0
0
PBT
38
22
70%
72
75
-4%
21
21
-2%
36
0
0
Tax
10
8
32%
12
20
-39%
6
5
22%
9
0
0
PAT
28
15
90%
60
55
9%
15
16
-9%
27
0
0
PATM
10%
7%
15%
14%
7%
8%
14%
0%
EPS
5.81
3.07
89%
12.60
11.56
9%
3.08
3.40
-9%
5.62
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,006
963
883
829
785
738
582
529
491
Net Sales Growth
-
4%
9%
7%
6%
6%
27%
10%
8%
 
Cost Of Goods Sold
-
553
509
435
446
436
389
323
285
268
Gross Profit
-
453
453
448
383
349
350
260
245
223
GP Margin
-
45%
47%
51%
46%
45%
47%
45%
46%
45%
Total Expenditure
-
860
796
713
689
653
618
500
450
415
Power & Fuel Cost
-
3
3
3
2
2
2
2
1
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
105
106
97
82
65
58
48
42
30
% Of Sales
-
10%
11%
11%
10%
8%
8%
8%
8%
6%
Manufacturing Exp.
-
87
74
83
76
72
87
72
72
67
% Of Sales
-
9%
8%
9%
9%
9%
12%
12%
14%
14%
General & Admin Exp.
-
55
48
45
24
22
22
16
14
16
% Of Sales
-
5%
5%
5%
3%
3%
3%
3%
3%
3%
Selling & Distn. Exp.
-
51
52
47
55
54
55
40
36
32
% Of Sales
-
5%
5%
5%
7%
7%
7%
7%
7%
6%
Miscellaneous Exp.
-
7
4
3
4
2
5
1
1
1
% Of Sales
-
1%
0%
0%
0%
0%
1%
0%
0%
0%
EBITDA
-
146
166
170
140
132
121
82
79
76
EBITDA Margin
-
15%
17%
19%
17%
17%
16%
14%
15%
15%
Other Income
-
21
16
18
13
6
5
7
1
3
Interest
-
1
1
1
1
3
4
4
5
6
Depreciation
-
12
14
15
6
6
5
5
5
5
PBT
-
154
167
172
145
129
116
81
70
67
Tax
-
41
41
50
38
23
23
16
13
16
Tax Rate
-
27%
24%
29%
26%
18%
20%
20%
18%
24%
PAT
-
113
126
122
107
106
93
64
57
51
PAT before Minority Interest
-
113
126
122
107
106
93
64
57
51
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
11%
13%
14%
13%
14%
13%
11%
11%
10%
PAT Growth
-
-11%
4%
14%
1%
14%
45%
13%
12%
 
EPS
-
23.65
26.51
25.60
22.54
22.29
19.57
13.54
12.00
10.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
642
633
522
480
412
332
263
215
170
Share Capital
10
10
10
10
3
10
10
10
10
Total Reserves
633
624
512
470
402
322
253
205
160
Non-Current Liabilities
30
39
46
32
21
19
16
22
32
Secured Loans
0
0
0
0
0
0
0
1
3
Unsecured Loans
0
0
0
0
0
0
0
5
15
Long Term Provisions
2
2
6
4
0
0
0
0
0
Current Liabilities
163
151
148
144
161
166
142
160
156
Trade Payables
78
83
57
64
62
48
45
54
52
Other Current Liabilities
63
63
81
68
52
63
53
56
50
Short Term Borrowings
22
5
8
8
16
39
33
34
40
Short Term Provisions
0
0
1
4
31
15
10
15
14
Total Liabilities
835
823
715
657
594
517
420
396
358
Net Block
117
131
138
133
70
67
63
39
38
Gross Block
155
160
153
175
107
99
93
67
63
Accumulated Depreciation
38
29
15
42
37
32
30
28
25
Non Current Assets
241
245
211
207
145
111
82
57
52
Capital Work in Progress
1
0
0
0
38
22
1
0
1
Non Current Investment
90
89
49
43
5
1
0
0
0
Long Term Loans & Adv.
23
23
22
29
31
20
18
18
13
Other Non Current Assets
10
2
2
1
0
0
0
0
0
Current Assets
594
577
503
450
449
407
338
338
306
Current Investments
30
93
17
49
42
0
8
15
0
Inventories
207
205
264
173
192
211
160
139
142
Sundry Debtors
219
208
184
186
194
170
151
151
138
Cash & Bank
1
11
4
2
4
2
5
9
5
Other Current Assets
137
6
8
3
18
23
14
24
21
Short Term Loans & Adv.
68
54
26
38
15
18
14
24
21
Net Current Assets
431
427
356
306
288
241
197
179
150
Total Assets
835
823
715
657
594
517
420
396
358

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
4
138
63
140
110
33
47
59
-14
PBT
154
167
172
145
129
116
81
70
67
Adjustment
1
6
1
-3
7
5
5
10
10
Changes in Working Capital
-97
5
-65
31
-4
-66
-23
-8
-76
Cash after chg. in Working capital
59
178
108
173
133
56
63
72
1
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-54
-40
-45
-33
-23
-22
-16
-13
-15
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
72
-111
20
-66
-70
-19
-18
-20
-4
Net Fixed Assets
4
-7
22
-30
-24
-27
-27
-3
Net Investments
62
-116
26
-45
-46
7
7
-15
Others
7
12
-28
9
0
0
1
-1
Cash from Financing Activity
-87
-20
-81
-76
-38
-17
-31
-35
21
Net Cash Inflow / Outflow
-10
7
3
-2
2
-3
-3
4
3
Opening Cash & Equivalents
11
4
1
4
2
5
9
5
2
Closing Cash & Equivalent
0
11
4
2
4
2
5
9
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
135
129
106
96
299
66
53
43
34
ROA
14%
16%
18%
17%
19%
20%
16%
15%
14%
ROE
18%
22%
24%
24%
29%
31%
27%
30%
30%
ROCE
24%
29%
34%
32%
33%
36%
30%
31%
32%
Fixed Asset Turnover
6.38
6.25
6.11
6.44
8.44
8.66
8.11
8.89
8.60
Receivable days
77
73
67
76
77
71
85
92
93
Inventory Days
75
88
80
73
85
82
84
89
96
Payable days
35
37
30
34
33
26
37
44
44
Cash Conversion Cycle
117
124
117
115
129
126
133
136
145
Total Debt/Equity
0.03
0.01
0.02
0.02
0.04
0.12
0.13
0.21
0.35
Interest Cover
150
159
158
133
51
29
24
14
11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.