Nifty
Sensex
:
:
11224.15
37982.79
173.90 (1.57%)
594.13 (1.59%)

Finance - Investment

Rating :
49/99  (View)

BSE: 533336 | NSE: DHUNINV

217.00
3.55 (1.66%)
28-Sep-2020 | 2:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  221.95
  •  221.95
  •  213.95
  •  213.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1531
  •  3.32
  •  299.80
  •  105.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 129.87
  • 16.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 179.50
  • 0.70%
  • 0.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.87%
  • 18.80%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 5.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • -17.83
  • 3.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • -13.32
  • -0.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.23
  • -10.70
  • 49.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 10.68
  • 11.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.43
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 10.77
  • 12.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
38
18
107%
30
0
0
21
134
-85%
27
378
-93%
Expenses
15
13
21%
49
0
0
21
141
-85%
15
357
-96%
EBITDA
23
6
290%
-19
0
-
0
-7
-
13
21
-40%
EBIDTM
60%
32%
-64%
0%
-1%
-5%
46%
6%
Other Income
10
8
17%
-3
0
-
10
10
0%
17
12
45%
Interest
1
2
-22%
1
0
0
2
5
-64%
2
11
-85%
Depreciation
6
5
33%
13
0
0
5
1
482%
5
1
264%
PBT
29
8
278%
-36
0
-
3
-3
-
23
20
16%
Tax
1
3
-79%
-13
0
-
0
-8
-
-3
15
-
PAT
29
5
479%
-24
0
-
3
5
-34%
26
5
414%
PATM
75%
27%
-79%
0%
16%
4%
96%
1%
EPS
46.91
8.10
479%
-38.98
0.00
-
5.34
8.09
-34%
43.29
8.42
414%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
2,639
2,755
2,352
32
Net Sales Growth
-
-4%
17%
7,174%
 
Cost Of Goods Sold
-
2,172
2,229
1,851
12
Gross Profit
-
467
526
501
21
GP Margin
-
18%
19%
21%
64%
Total Expenditure
-
2,460
2,538
2,166
14
Power & Fuel Cost
-
49
51
53
0
% Of Sales
-
2%
2%
2%
0%
Employee Cost
-
34
33
47
0
% Of Sales
-
1%
1%
2%
1%
Manufacturing Exp.
-
192
227
208
1
% Of Sales
-
7%
8%
9%
2%
General & Admin Exp.
-
22
20
1
0
% Of Sales
-
1%
1%
0%
1%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
40
27
59
1
% Of Sales
-
2%
1%
3%
2%
EBITDA
-
178
218
186
19
EBITDA Margin
-
7%
8%
8%
58%
Other Income
-
71
31
20
0
Interest
-
57
52
134
0
Depreciation
-
26
31
86
0
PBT
-
165
165
-13
19
Tax
-
66
29
-44
1
Tax Rate
-
34%
18%
-16%
8%
PAT
-
114
87
34
17
PAT before Minority Interest
-
128
136
323
17
Minority Interest
-
-14
-49
-289
0
PAT Margin
-
4%
3%
1%
53%
PAT Growth
-
32%
156%
96%
 
EPS
-
186.79
141.93
55.39
28.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,128
1,022
890
273
Share Capital
6
6
6
6
Total Reserves
1,122
1,016
884
266
Non-Current Liabilities
62
364
242
4
Secured Loans
53
314
217
0
Unsecured Loans
3
0
0
0
Long Term Provisions
3
4
6
4
Current Liabilities
27
927
845
2
Trade Payables
9
403
149
1
Other Current Liabilities
10
87
81
0
Short Term Borrowings
7
437
608
0
Short Term Provisions
1
0
7
1
Total Liabilities
1,615
2,721
2,364
279
Net Block
58
592
571
1
Gross Block
70
865
811
3
Accumulated Depreciation
12
273
240
2
Non Current Assets
1,223
1,331
1,485
275
Capital Work in Progress
46
59
58
0
Non Current Investment
1,082
596
831
262
Long Term Loans & Adv.
37
84
24
11
Other Non Current Assets
0
2
2
0
Current Assets
392
1,390
879
4
Current Investments
206
300
52
3
Inventories
0
421
262
0
Sundry Debtors
0
318
226
0
Cash & Bank
20
180
108
1
Other Current Assets
165
52
78
0
Short Term Loans & Adv.
132
118
153
0
Net Current Assets
365
463
34
2
Total Assets
1,615
2,721
2,364
279

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
542
134
-417
4
PBT
194
165
599
19
Adjustment
14
-28
-437
-20
Changes in Working Capital
375
35
-564
7
Cash after chg. in Working capital
584
172
-402
6
Interest Paid
0
0
0
0
Tax Paid
-41
-38
-14
-2
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
116
97
-265
-3
Net Fixed Assets
0
0
0
Net Investments
-13
-10
-12
Others
129
107
-252
Cash from Financing Activity
-761
-136
708
-1
Net Cash Inflow / Outflow
-103
95
26
1
Opening Cash & Equivalents
123
28
1
1
Closing Cash & Equivalent
20
123
28
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1,389
1,225
1,054
282
ROA
6%
5%
24%
6%
ROE
16%
20%
79%
10%
ROCE
20%
14%
49%
11%
Fixed Asset Turnover
5.65
3.29
5.78
9.57
Receivable days
22
36
35
0
Inventory Days
29
45
41
0
Payable days
30
38
12
53
Cash Conversion Cycle
21
43
64
-53
Total Debt/Equity
0.08
1.09
1.36
0.00
Interest Cover
4
4
3
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.