Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Finance - Investment

Rating :
60/99  (View)

BSE: 533336 | NSE: DHUNINV

204.70
-0.85 (-0.41%)
23-Aug-2019 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  214.05
  •  214.05
  •  199.00
  •  205.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  671
  •  1.37
  •  367.00
  •  182.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.75
  • 11.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 175.39
  • 0.73%
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.95%
  • 0.00%
  • 18.31%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.01%
  • 6.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.97
  • -17.83
  • -2.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • -13.32
  • -1.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.23
  • -10.70
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 8.31
  • 13.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.51
  • 0.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.79
  • 9.63
  • 13.57

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
2,638.53
2,755.25
2,351.72
32.33
Net Sales Growth
-
-4.24%
17.16%
7174.11%
 
Cost Of Goods Sold
-
2,171.73
2,229.49
1,851.06
11.66
Gross Profit
-
466.79
525.76
500.67
20.67
GP Margin
-
17.69%
19.08%
21.29%
63.93%
Total Expenditure
-
2,460.40
2,537.38
2,165.64
13.52
Power & Fuel Cost
-
48.61
51.44
53.44
0.01
% Of Sales
-
1.84%
1.87%
2.27%
0.03%
Employee Cost
-
34.34
33.20
46.52
0.24
% Of Sales
-
1.30%
1.20%
1.98%
0.74%
Manufacturing Exp.
-
192.00
227.20
208.13
0.53
% Of Sales
-
7.28%
8.25%
8.85%
1.64%
General & Admin Exp.
-
21.89
20.17
0.78
0.33
% Of Sales
-
0.83%
0.73%
0.03%
1.02%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
40.43
27.33
59.15
0.76
% Of Sales
-
1.53%
0.99%
2.52%
2.35%
EBITDA
-
178.13
217.87
186.08
18.81
EBITDA Margin
-
6.75%
7.91%
7.91%
58.18%
Other Income
-
70.63
30.80
20.40
0.01
Interest
-
56.99
52.28
134.35
0.00
Depreciation
-
26.36
31.48
85.58
0.14
PBT
-
165.41
164.91
-13.44
18.69
Tax
-
66.15
28.88
-43.69
1.49
Tax Rate
-
34.02%
17.51%
-15.64%
7.97%
PAT
-
113.94
86.58
33.79
17.20
PAT before Minority Interest
-
128.27
136.03
323.07
17.20
Minority Interest
-
-14.33
-49.45
-289.28
0.00
PAT Margin
-
4.32%
3.14%
1.44%
53.20%
PAT Growth
-
31.60%
156.23%
96.45%
 
Unadjusted EPS
-
143.90
162.60
594.68
-101.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,128.02
1,022.45
889.85
272.54
Share Capital
6.10
6.10
6.10
6.10
Total Reserves
1,121.92
1,016.36
883.75
266.44
Non-Current Liabilities
62.14
369.16
242.48
4.31
Secured Loans
52.90
314.17
217.35
0.00
Unsecured Loans
2.63
0.00
0.00
0.00
Long Term Provisions
2.56
9.21
6.09
4.24
Current Liabilities
26.90
927.21
845.17
2.17
Trade Payables
9.43
402.79
148.93
0.92
Other Current Liabilities
10.19
87.27
80.78
0.15
Short Term Borrowings
6.65
436.81
608.05
0.00
Short Term Provisions
0.64
0.34
7.42
1.10
Total Liabilities
1,615.14
2,726.27
2,363.94
279.02
Net Block
57.80
591.55
570.96
1.38
Gross Block
69.87
898.51
810.51
3.38
Accumulated Depreciation
12.07
306.96
239.55
2.00
Non Current Assets
1,222.86
1,336.42
1,485.27
274.62
Capital Work in Progress
45.87
58.59
58.17
0.00
Non Current Investment
1,082.40
595.85
830.56
262.32
Long Term Loans & Adv.
36.79
88.84
23.88
10.93
Other Non Current Assets
0.00
1.58
1.70
0.00
Current Assets
392.27
1,389.85
878.68
4.40
Current Investments
206.44
300.47
52.45
2.54
Inventories
0.38
420.85
262.33
0.00
Sundry Debtors
0.09
318.35
225.69
0.00
Cash & Bank
20.13
180.20
107.87
1.39
Other Current Assets
165.24
52.00
77.81
0.12
Short Term Loans & Adv.
131.65
117.99
152.53
0.36
Net Current Assets
365.37
462.65
33.51
2.23
Total Assets
1,615.13
2,726.27
2,363.95
279.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
542.46
133.97
-416.75
4.48
PBT
194.42
164.91
598.61
18.69
Adjustment
14.22
-27.56
-437.31
-19.56
Changes in Working Capital
375.10
34.84
-563.79
7.19
Cash after chg. in Working capital
583.74
172.19
-402.49
6.32
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-41.28
-38.22
-14.26
-1.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
116.09
97.46
-264.59
-2.64
Net Fixed Assets
0.00
0.00
0.10
Net Investments
-12.54
-9.58
-12.20
Others
128.63
107.04
-252.49
Cash from Financing Activity
-761.49
-136.04
707.63
-1.05
Net Cash Inflow / Outflow
-102.94
95.40
26.29
0.79
Opening Cash & Equivalents
123.07
27.67
1.39
0.59
Closing Cash & Equivalent
20.13
123.07
27.67
1.39

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1388.61
1224.69
1054.21
281.68
ROA
5.92%
5.34%
24.45%
6.16%
ROE
16.10%
19.58%
79.33%
10.01%
ROCE
20.32%
14.13%
49.04%
10.88%
Fixed Asset Turnover
5.65
3.22
5.78
9.57
Receivable days
22.03
36.04
35.03
0.00
Inventory Days
29.14
45.25
40.72
0.00
Payable days
30.21
38.01
11.63
53.17
Cash Conversion Cycle
20.95
43.28
64.11
-53.17
Total Debt/Equity
0.08
1.09
1.36
0.00
Interest Cover
4.41
4.15
3.08
0.00

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.