Nifty
Sensex
:
:
11217.05
37937.23
166.80 (1.51%)
548.57 (1.47%)

Agriculture

Rating :
64/99  (View)

BSE: 538902 | NSE: DTIL

254.55
15.30 (6.39%)
28-Sep-2020 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  248.95
  •  254.55
  •  241.05
  •  239.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4199
  •  10.69
  •  275.00
  •  90.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 171.20
  • 2.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 260.72
  • 2.05%
  • 0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.13%
  • 3.42%
  • 23.22%
  • FII
  • DII
  • Others
  • 0.29%
  • 3.45%
  • 2.49%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.89
  • 2.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.12
  • 2.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.15
  • 1.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.82
  • 24.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.18
  • 0.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.24
  • 2.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
63
69
-10%
40
0
0
84
82
3%
108
107
1%
Expenses
44
51
-14%
72
0
0
79
85
-7%
82
66
24%
EBITDA
18
18
3%
-32
0
-
6
-3
-
27
42
-36%
EBIDTM
29%
26%
-78%
0%
7%
-4%
25%
39%
Other Income
11
1
696%
2
0
0
1
1
141%
1
1
60%
Interest
3
2
32%
1
0
0
5
2
186%
2
2
12%
Depreciation
5
5
2%
4
0
0
6
4
32%
5
5
8%
PBT
21
13
70%
-35
0
-
-5
-9
-
121
36
240%
Tax
7
4
68%
-10
0
-
1
4
-69%
26
7
254%
PAT
15
9
71%
-25
0
-
-6
-13
-
95
28
237%
PATM
24%
13%
-61%
0%
-7%
-16%
88%
26%
EPS
21.35
12.46
71%
-35.31
0.00
-
-8.30
-18.35
-
135.71
40.32
237%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
324
296
302
274
268
Net Sales Growth
-
10%
-2%
10%
2%
 
Cost Of Goods Sold
-
34
37
37
31
34
Gross Profit
-
290
259
265
242
234
GP Margin
-
89%
88%
88%
89%
87%
Total Expenditure
-
262
244
245
237
226
Power & Fuel Cost
-
32
28
29
35
30
% Of Sales
-
10%
9%
9%
13%
11%
Employee Cost
-
86
77
74
70
58
% Of Sales
-
27%
26%
25%
25%
22%
Manufacturing Exp.
-
67
54
50
52
59
% Of Sales
-
21%
18%
17%
19%
22%
General & Admin Exp.
-
10
11
11
8
9
% Of Sales
-
3%
4%
4%
3%
3%
Selling & Distn. Exp.
-
12
16
21
20
18
% Of Sales
-
4%
5%
7%
7%
7%
Miscellaneous Exp.
-
20
23
23
20
18
% Of Sales
-
6%
8%
8%
7%
7%
EBITDA
-
63
52
57
37
42
EBITDA Margin
-
19%
18%
19%
13%
16%
Other Income
-
5
2
8
13
8
Interest
-
7
9
8
9
8
Depreciation
-
19
17
21
9
10
PBT
-
42
28
36
32
32
Tax
-
13
-1
8
7
4
Tax Rate
-
32%
-3%
24%
21%
12%
PAT
-
28
29
27
25
28
PAT before Minority Interest
-
28
29
27
25
28
Minority Interest
-
0
0
0
0
0
PAT Margin
-
9%
10%
9%
9%
11%
PAT Growth
-
-3%
7%
7%
-11%
 
EPS
-
40.14
41.43
38.76
36.16
40.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
758
721
702
405
410
Share Capital
7
7
7
7
7
Total Reserves
751
714
695
398
403
Non-Current Liabilities
160
154
162
72
67
Secured Loans
42
49
46
53
47
Unsecured Loans
0
0
0
0
0
Long Term Provisions
0
0
0
3
2
Current Liabilities
111
93
121
101
109
Trade Payables
26
21
21
23
20
Other Current Liabilities
30
23
25
22
27
Short Term Borrowings
42
41
61
44
53
Short Term Provisions
13
7
13
11
9
Total Liabilities
1,029
968
985
578
586
Net Block
762
742
768
439
464
Gross Block
830
789
800
512
532
Accumulated Depreciation
68
48
32
73
68
Non Current Assets
876
840
863
470
474
Capital Work in Progress
64
45
32
0
0
Non Current Investment
42
43
42
26
7
Long Term Loans & Adv.
8
11
20
5
2
Other Non Current Assets
0
0
0
0
0
Current Assets
152
128
122
107
111
Current Investments
7
11
2
0
16
Inventories
49
37
36
38
33
Sundry Debtors
44
49
48
47
32
Cash & Bank
7
5
2
4
16
Other Current Assets
46
18
18
6
14
Short Term Loans & Adv.
10
8
17
13
9
Net Current Assets
41
35
2
7
3
Total Assets
1,029
968
985
578
586

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
56
44
45
28
45
PBT
42
28
36
32
32
Adjustment
23
27
28
18
22
Changes in Working Capital
-3
-4
-13
-16
-5
Cash after chg. in Working capital
62
52
50
34
49
Interest Paid
0
0
0
0
0
Tax Paid
-6
-7
-5
-6
-4
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-30
-16
-41
-13
-13
Net Fixed Assets
-7
-6
-123
1
Net Investments
4
-9
-21
-5
Others
-28
-1
102
-10
Cash from Financing Activity
-24
-25
-5
-27
-24
Net Cash Inflow / Outflow
1
3
-1
-12
8
Opening Cash & Equivalents
5
2
4
16
0
Closing Cash & Equivalent
6
5
2
4
16

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1,082
1,030
1,003
172
174
ROA
3%
3%
3%
4%
5%
ROE
4%
4%
7%
21%
23%
ROCE
6%
5%
8%
18%
17%
Fixed Asset Turnover
0.40
0.37
0.46
0.52
0.50
Receivable days
52
60
57
53
44
Inventory Days
48
45
44
47
45
Payable days
33
34
34
35
35
Cash Conversion Cycle
67
71
67
65
54
Total Debt/Equity
0.13
0.14
0.16
0.87
0.95
Interest Cover
7
4
5
5
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.