Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Chemicals

Rating :
65/99  (View)

BSE: 523736 | NSE: DVL

66.50
-5.50 (-7.64%)
23-Aug-2019 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  71.50
  •  71.95
  •  65.00
  •  72.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34158
  •  22.72
  •  124.90
  •  65.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 233.62
  • 5.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 284.38
  • 6.00%
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0%
  • 0%
  • 0%
  • FII
  • DII
  • Others
  • 0%
  • 0%
  • 0%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.47
  • -23.61
  • 219.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.43
  • -25.69
  • 106.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.45
  • 6.16
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.11
  • 6.72
  • 5.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 0.46
  • 0.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 11.96
  • 13.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
18.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
12.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
5.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
32.31%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
8.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
7.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
2.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
4.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
27.20%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
2.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
762.30
969.80
1,180.32
2,940.51
4,172.24
4,158.01
2,255.02
1,983.70
1,593.95
1,140.10
Net Sales Growth
-
-21.40%
-17.84%
-59.86%
-29.52%
0.34%
84.39%
13.68%
24.45%
39.81%
 
Cost Of Goods Sold
-
639.33
835.26
922.47
2,491.65
3,660.68
3,336.23
1,864.96
1,553.43
1,137.34
824.46
Gross Profit
-
122.97
134.54
257.85
448.85
511.56
821.78
390.06
430.27
456.61
315.64
GP Margin
-
16.13%
13.87%
21.85%
15.26%
12.26%
19.76%
17.30%
21.69%
28.65%
27.69%
Total Expenditure
-
737.40
943.11
1,117.05
2,926.48
4,168.89
3,971.05
2,127.89
1,900.11
1,456.56
1,042.76
Power & Fuel Cost
-
0.00
0.07
27.11
69.58
82.77
112.41
65.64
63.76
53.18
53.57
% Of Sales
-
0%
0.01%
2.30%
2.37%
1.98%
2.70%
2.91%
3.21%
3.34%
4.70%
Employee Cost
-
20.37
16.25
36.94
62.74
64.33
82.40
23.15
57.89
49.79
39.66
% Of Sales
-
2.67%
1.68%
3.13%
2.13%
1.54%
1.98%
1.03%
2.92%
3.12%
3.48%
Manufacturing Exp.
-
0.00
0.00
11.70
42.94
52.30
91.81
49.59
40.45
33.19
24.98
% Of Sales
-
0%
0%
0.99%
1.46%
1.25%
2.21%
2.20%
2.04%
2.08%
2.19%
General & Admin Exp.
-
20.95
17.46
22.07
44.51
16.60
14.95
12.72
9.35
7.45
10.07
% Of Sales
-
2.75%
1.80%
1.87%
1.51%
0.40%
0.36%
0.56%
0.47%
0.47%
0.88%
Selling & Distn. Exp.
-
40.96
66.73
56.47
148.88
203.95
198.16
104.45
81.88
81.62
61.13
% Of Sales
-
5.37%
6.88%
4.78%
5.06%
4.89%
4.77%
4.63%
4.13%
5.12%
5.36%
Miscellaneous Exp.
-
15.80
7.34
40.29
66.17
88.26
135.09
7.38
93.35
94.00
61.13
% Of Sales
-
2.07%
0.76%
3.41%
2.25%
2.12%
3.25%
0.33%
4.71%
5.90%
2.53%
EBITDA
-
24.90
26.69
63.27
14.03
3.35
186.96
127.13
83.59
137.39
97.34
EBITDA Margin
-
3.27%
2.75%
5.36%
0.48%
0.08%
4.50%
5.64%
4.21%
8.62%
8.54%
Other Income
-
43.72
11.00
16.77
18.03
39.32
44.02
59.75
24.27
105.16
55.33
Interest
-
22.97
1.55
101.06
133.15
100.36
70.08
33.20
41.22
25.89
23.30
Depreciation
-
4.41
2.07
70.66
96.77
74.06
52.81
32.82
33.33
31.16
27.89
PBT
-
41.23
34.07
-91.69
-197.86
-131.75
108.09
120.86
33.31
185.50
101.49
Tax
-
-2.87
26.06
-36.08
12.31
28.94
30.06
16.50
9.55
66.81
29.05
Tax Rate
-
-20.65%
76.49%
-7.65%
-6.84%
-21.97%
27.81%
13.65%
28.67%
36.02%
28.62%
PAT
-
17.96
8.85
555.71
-192.39
-101.22
79.43
91.19
31.14
121.28
76.98
PAT before Minority Interest
-
16.78
8.01
507.98
-192.39
-160.69
78.03
104.36
23.76
118.69
72.44
Minority Interest
-
1.18
0.84
47.73
0.00
59.47
1.40
-13.17
7.38
2.59
4.54
PAT Margin
-
2.36%
0.91%
47.08%
-6.54%
-2.43%
1.91%
4.04%
1.57%
7.61%
6.75%
PAT Growth
-
102.94%
-98.41%
388.85%
-90.07%
-227.43%
-12.90%
192.84%
-74.32%
57.55%
 
Unadjusted EPS
-
9.40
14.95
171.04
-40.23
-28.90
22.68
28.70
8.89
34.63
21.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,362.24
1,193.49
1,100.13
494.42
459.85
834.14
776.14
700.31
690.27
584.61
Share Capital
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
35.03
11.72
Total Reserves
1,327.21
1,158.46
1,065.10
459.39
424.82
799.11
741.11
665.28
655.23
549.58
Non-Current Liabilities
215.26
120.91
96.73
1,059.51
1,135.69
1,119.45
944.30
564.49
187.36
435.84
Secured Loans
52.90
1.53
0.00
889.80
1,033.23
1,008.47
850.88
489.41
96.02
304.23
Unsecured Loans
2.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
93.33
Long Term Provisions
2.42
1.82
0.13
4.57
4.20
3.98
2.82
2.20
1.88
0.00
Current Liabilities
101.62
339.99
56.46
1,799.92
1,843.72
2,110.60
1,517.40
951.97
692.23
250.65
Trade Payables
9.41
150.99
1.53
167.62
446.23
659.70
269.19
444.65
323.99
178.07
Other Current Liabilities
9.86
3.82
1.25
180.79
319.30
255.06
118.60
93.98
74.52
52.46
Short Term Borrowings
6.65
114.97
0.00
1,412.12
1,060.75
1,175.83
1,108.11
392.75
264.50
0.00
Short Term Provisions
75.71
70.22
53.68
39.39
17.44
20.01
21.50
20.59
29.22
20.11
Total Liabilities
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.10
1,271.10
Net Block
22.34
16.71
3.16
1,836.97
1,640.70
1,012.09
1,013.45
599.13
590.52
537.01
Gross Block
28.79
18.77
3.47
1,886.75
2,008.72
1,358.07
1,310.42
853.23
809.66
730.53
Accumulated Depreciation
6.45
2.06
0.31
49.78
368.02
345.98
296.97
254.10
219.14
193.52
Non Current Assets
1,186.68
927.11
1,097.88
1,951.89
1,748.33
2,056.70
1,751.16
1,156.19
778.26
662.14
Capital Work in Progress
45.87
45.83
45.74
72.53
75.13
1,011.46
665.58
404.94
48.26
43.57
Non Current Investment
1,113.03
843.73
1,042.08
8.08
7.06
4.80
4.88
5.91
61.24
81.56
Long Term Loans & Adv.
5.44
21.58
6.73
12.28
10.52
23.32
38.51
144.56
76.38
0.00
Other Non Current Assets
0.00
-0.73
0.16
22.04
14.92
5.03
28.74
1.65
1.87
0.00
Current Assets
494.06
729.07
155.44
1,367.28
1,726.01
2,104.54
1,559.24
1,108.34
814.82
608.95
Current Investments
210.43
294.17
50.44
106.93
38.06
36.29
33.00
59.01
0.00
0.00
Inventories
0.38
71.03
0.00
283.71
691.70
881.79
477.20
227.63
182.37
76.07
Sundry Debtors
0.08
119.68
0.00
233.16
211.29
478.81
532.35
251.75
172.18
149.12
Cash & Bank
19.00
59.15
10.99
385.07
460.48
310.07
232.65
425.58
290.51
242.94
Other Current Assets
264.16
38.76
12.80
119.16
324.48
397.58
284.04
144.37
169.76
140.82
Short Term Loans & Adv.
230.66
146.29
81.21
239.25
74.51
153.32
49.60
52.97
39.10
114.84
Net Current Assets
392.43
389.08
98.98
-432.64
-117.71
-6.06
41.84
156.37
122.59
358.31
Total Assets
1,680.74
1,656.18
1,253.32
3,319.17
3,474.34
4,161.24
3,310.40
2,264.53
1,593.08
1,271.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
95.84
-341.51
353.99
-21.48
354.49
69.11
-658.52
117.32
130.89
126.71
PBT
28.87
77.57
515.28
-180.08
-131.75
108.09
134.53
33.31
185.50
101.49
Adjustment
-15.55
-74.82
-484.94
210.25
141.81
45.05
63.11
70.52
19.07
14.22
Changes in Working Capital
89.76
-326.12
349.45
-38.25
349.32
-59.46
-842.97
31.04
-49.50
26.37
Cash after chg. in Working capital
103.08
-323.37
379.80
-8.08
359.38
93.68
-645.33
134.87
155.07
142.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.24
-18.14
-25.81
-13.40
-4.89
-24.57
-13.19
-17.55
-24.18
-15.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-51.08
286.18
-241.40
-69.77
-113.96
-339.43
-512.93
-282.85
-90.69
-48.25
Net Fixed Assets
-0.70
-0.32
927.60
132.74
283.76
-61.02
-106.49
-337.06
-66.33
-683.94
Net Investments
-24.63
-13.62
-327.20
-131.17
50.44
-41.93
-34.93
-81.76
-59.19
71.81
Others
-25.75
300.12
-841.80
-71.34
-448.16
-236.48
-371.51
135.97
34.83
563.88
Cash from Financing Activity
-84.75
103.96
-140.69
-50.85
-84.94
238.92
984.92
391.23
-34.79
-155.69
Net Cash Inflow / Outflow
-39.99
48.62
-28.10
-142.10
155.59
-31.40
-186.53
225.70
5.40
-77.22
Opening Cash & Equivalents
58.32
11.13
70.14
210.30
62.53
88.46
270.22
42.57
37.22
320.16
Closing Cash & Equivalent
18.19
59.45
10.13
70.14
210.91
62.53
88.46
270.22
42.57
242.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
388.93
340.75
314.10
141.16
131.31
238.19
221.62
199.97
197.08
479.29
ROA
1.01%
0.55%
22.22%
-5.66%
-4.21%
2.09%
3.74%
1.23%
8.29%
5.90%
ROE
1.31%
0.70%
63.72%
-40.32%
-24.84%
9.69%
14.14%
3.42%
18.97%
19.31%
ROCE
2.69%
2.96%
28.81%
-1.67%
-1.06%
5.95%
7.02%
5.52%
20.30%
14.62%
Fixed Asset Turnover
32.05
87.20
1.34
1.61
2.60
3.27
2.23
2.54
2.19
1.87
Receivable days
28.67
45.05
0.00
25.82
28.73
42.24
59.27
36.59
34.71
50.05
Inventory Days
17.10
26.73
0.00
56.66
65.52
56.77
53.28
35.39
27.92
25.48
Payable days
46.11
28.07
26.45
41.74
46.86
44.05
56.96
75.56
65.55
63.14
Cash Conversion Cycle
-0.35
43.71
-26.45
40.73
47.39
54.97
55.58
-3.58
-2.92
12.38
Total Debt/Equity
0.05
0.10
0.00
4.82
4.97
2.83
2.60
1.28
0.59
0.71
Interest Cover
1.61
22.92
5.67
-0.35
-0.31
2.54
4.64
1.81
8.17
5.35

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.